SCAN ASSOCIATES BHD
KLSE (MYR): SCN (0135)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.01
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
2 Million
NOSH
200 Million
Latest Quarter
31-Jan-2017 [#1]
Announcement Date
31-Mar-2017
Next Quarter
30-Apr-2017
Est. Ann. Date
30-Jun-2017
Est. Ann. Due Date
29-Jun-2017
QoQ | YoY
-415.25% | -179.32%
Revenue | NP to SH
2,628.000 | -2,539.000
RPS | P/RPS
1.31 Cent | 0.76
EPS | P/E | EY
-1.27 Cent | -0.79 | -126.95%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-4.34 | 0.00
QoQ | YoY
-3.21% | -639.07%
NP Margin | ROE
-96.61% | 0.00%
F.Y. | Ann. Date
31-Jan-2017 | 31-Mar-2017
Latest Audited Result
30-Jun-2015
Announcement Date
30-Nov-2015
Next Audited Result
30-Jun-2016
Est. Ann. Date
30-Nov-2016
Est. Ann. Due Date
27-Dec-2016
Revenue | NP to SH
8,010.000 | -2,469.000
RPS | P/RPS
4.01 Cent | 0.25
EPS | P/E | EY
-1.23 Cent | -0.81 | -123.45%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-0.04 | 0.00
YoY
81.6%
NP Margin | ROE
-30.82% | 0.00%
F.Y. | Ann. Date
31-Oct-2016 | 30-Dec-2016
Revenue | NP to SH
3,364.000 | -1,488.000
RPS | P/RPS
1.68 Cent | 0.59
EPS | P/E | EY
-0.76 Cent | -1.34 | -74.40%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
39.73% | -179.32%
NP Margin | ROE
-44.23% | 0.00%
F.Y. | Ann. Date
31-Jan-2017 | 31-Mar-2017
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/10/16 | 30/06/16 | 31/10/15 | 30/06/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,364 | 2,628 | 8,010 | 6,729 | 19,518 | 16,896 | 11,862 | 25,143 | 27,250 | 23,915 | 26,620 | 28,917 | -17.11% | |
| PBT | -1,488 | -2,610 | -2,540 | -1,636 | -13,852 | -13,726 | -6,560 | -2,323 | -107 | -6,041 | 124 | -3,839 | -5.86% | |
| Tax | 0 | 71 | 71 | 71 | 433 | 433 | -542 | -5 | -22 | 0 | -222 | -336 | - | |
| NP | -1,488 | -2,539 | -2,469 | -1,565 | -13,419 | -13,293 | -7,102 | -2,328 | -129 | -6,041 | -98 | -4,175 | -7.39% | |
| - | ||||||||||||||
| NP to SH | -1,488 | -2,539 | -2,469 | -1,565 | -13,419 | -13,293 | -7,102 | -2,629 | -129 | -6,041 | -98 | -4,175 | -7.39% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | - | - | - | - | - | 179.03% | - | - | |
| Total Cost | 4,852 | 5,167 | 10,479 | 8,294 | 32,937 | 30,189 | 18,964 | 27,471 | 27,379 | 29,956 | 26,718 | 33,092 | -15.47% | |
| - | ||||||||||||||
| Net Worth | -868,000 | -868,000 | -8,320 | 7,423 | -5,848 | -5,841 | 59,183 | 141,561 | 95,999 | 1,711,616 | 21,559 | 21,999 | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/10/16 | 30/06/16 | 31/10/15 | 30/06/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | -868,000 | -868,000 | -8,320 | 7,423 | -5,848 | -5,841 | 59,183 | 141,561 | 95,999 | 1,711,616 | 21,559 | 21,999 | - | |
| NOSH | 200,000 | 200,000 | 200,000 | 200,641 | 200,283 | 200,051 | 1,972,777 | 2,022,307 | 1,200,000 | 2,013,666 | 195,999 | 199,999 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/10/16 | 30/06/16 | 31/10/15 | 30/06/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -44.23% | -96.61% | -30.82% | -23.26% | -68.75% | -78.68% | -59.87% | -9.26% | -0.47% | -25.26% | -0.37% | -14.44% | - | |
| ROE | 0.00% | 0.00% | 0.00% | -21.08% | 0.00% | 0.00% | -12.00% | -1.86% | -0.13% | -0.35% | -0.45% | -18.98% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/10/16 | 30/06/16 | 31/10/15 | 30/06/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 1.68 | 1.31 | 4.01 | 3.35 | 9.75 | 8.45 | 0.60 | 1.24 | 2.27 | 1.19 | 13.58 | 14.46 | -17.10% | |
| EPS | -0.76 | -1.27 | -1.23 | -0.78 | -6.70 | -6.64 | -0.36 | -0.13 | -0.01 | -0.30 | -0.05 | -2.09 | -7.45% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | -4.34 | -4.34 | -0.0416 | 0.037 | -0.0292 | -0.0292 | 0.03 | 0.07 | 0.08 | 0.85 | 0.11 | 0.11 | - | |
| Adjusted Per Share Value based on latest NOSH - 200,000 | ||||||||||||||
| AQR | T4Q | 31/10/16 | 30/06/16 | 31/10/15 | 30/06/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 1.68 | 1.31 | 4.01 | 3.36 | 9.76 | 8.45 | 5.93 | 12.57 | 13.63 | 11.96 | 13.31 | 14.46 | -17.10% | |
| EPS | -0.76 | -1.27 | -1.23 | -0.78 | -6.71 | -6.65 | -3.55 | -1.31 | -0.06 | -3.02 | -0.05 | -2.09 | -7.45% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | -4.34 | -4.34 | -0.0416 | 0.0371 | -0.0292 | -0.0292 | 0.2959 | 0.7078 | 0.48 | 8.5581 | 0.1078 | 0.11 | - | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/10/16 | 30/06/16 | 31/10/15 | 30/06/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/01/17 | 31/01/17 | 31/10/16 | 30/06/16 | 30/10/15 | 30/06/15 | 31/12/14 | 31/12/13 | 31/12/12 | 30/12/11 | 30/12/10 | 31/12/09 | - | |
| Price | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.11 | 0.10 | 0.13 | 0.16 | 0.12 | 0.08 | 0.11 | - | |
| P/RPS | 0.59 | 0.76 | 0.25 | 0.30 | 0.51 | 1.30 | 16.63 | 10.46 | 7.05 | 10.10 | 0.59 | 0.76 | -15.00% | |
| P/EPS | -1.34 | -0.79 | -0.81 | -1.28 | -0.75 | -1.66 | -27.78 | -100.00 | -1,488.37 | -40.00 | -160.00 | -5.27 | -23.95% | |
| EY | -74.40 | -126.95 | -123.45 | -78.00 | -134.00 | -60.41 | -3.60 | -1.00 | -0.07 | -2.50 | -0.63 | -18.98 | 31.49% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 3.33 | 1.86 | 2.00 | 0.14 | 0.73 | 1.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/10/16 | 30/06/16 | 31/10/15 | 30/06/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/03/17 | 31/03/17 | 30/12/16 | 29/08/16 | - | 28/08/15 | 27/02/15 | 28/02/14 | 28/02/13 | 29/02/12 | 24/02/11 | 25/02/10 | - | |
| Price | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.045 | 0.12 | 0.14 | 0.14 | 0.12 | 0.075 | 0.10 | - | |
| P/RPS | 0.59 | 0.76 | 0.25 | 0.30 | 0.00 | 0.53 | 19.96 | 11.26 | 6.17 | 10.10 | 0.55 | 0.69 | -13.79% | |
| P/EPS | -1.34 | -0.79 | -0.81 | -1.28 | 0.00 | -0.68 | -33.33 | -107.69 | -1,302.33 | -40.00 | -150.00 | -4.79 | -22.88% | |
| EY | -74.40 | -126.95 | -123.45 | -78.00 | 0.00 | -147.66 | -3.00 | -0.93 | -0.08 | -2.50 | -0.67 | -20.88 | 29.67% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 4.00 | 2.00 | 1.75 | 0.14 | 0.68 | 0.91 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 200 comments
Write a comment..SO DON'T MISS THE BOAT
Now Why You Must Be On The Look Out For Next Thematic Play.
SEE. EPF SOLD UEMS AND BOUGHT CMSB. So Calvin Took Notice.
NOW EPF IS BUYING OIL AND GAS COUTERS LIKE WASEONG, BUMI ARMADA & OTHER OIL & GAS COUNTERS!
AND RAPID WILL DISH OUT OVER RM100 BILLION RINGGIT PROJECTS IN PENGERANG
SO INVEST WHERE THE PATH OF MONEY FLOWS!
IN THIS CASE ALL OIL & GAS COUNTERS
If you don't buy you will miss the Big Boat!
Big Boat?
Let me tell you a true story.
One day in Langkawi I joined a group of young people chartering a Boat for just an hour of fishing.
To our surprise every time we cast our baits we got fishes!
I used 2 hooks instead of one on my fishing line. And Wow! I got 2 fishes biting at the same time.
It was such a happy time hauling up fish after fish even the boatman joined us.
He says, "This is fish feeding time!" And we found the Right Spot!
The Boat was filled with hundreds of High Quality Fish - Only One Type of Fish Were Caught - ROCK COD. Hundreds of them in one short hour. Of my 30 years fishing experience there were only less than a dozen times like this.
So I have learnt a lesson.
THE LESSON OF FISHING WHERE FISHES CONGREGATE
So Investing is Just Like Fishing.
INVEST WHERE THE PATH OF MONEY FLOWS
IN THIS CASE 11MP WITH A WHOPPING RM350 BILLIONS PROJECTS.
AND THESE ONES ARE THE BEST CANDIDATES
1) KBUNAI
2) WEIDA
3) CMSB
4) KKB
5) NAIM
2015-06-02 19:54
my friend call me invest gem coin can gain money easy , now 0.265 , i buy 19k keep 6 months if up 100% then sell all. lolx
2015-06-02 20:46
anything happened to dis counter? any news ? sunddenly ho high ... wondering
2015-06-29 09:38
but stewpid remisers pushing panic buttom..saying active alert..be mindful..loss for one whole year bla bla bla
2015-06-29 15:21
Scan Associates: CEO and founder resigns. Scan Associates’ CEO Datuk Dr Norbik Bashah Idris has resigned from his post with the Guidance-Note 3 (GN3) company. Norbik is also the founder of the company. Scan Associates said Norbik, 56, resigned due to personal reasons. (Financial Daily)
2015-07-01 11:34
told u. but u laugh on me.
MrNobody> too high risk. u ppls becareful.
01/07/2015 12:21
2015-07-01 15:57
i said too high risk. not just risk, sure every stocks has risk, but this one too high.
2015-07-01 15:57
it was 11.0c when i warned at 12.21pm. after lunch it drop to 8.5c
do u know the % drop?
2015-07-01 16:05
I don't believe that Scan will go bankrupt, note that Mr.Mak will let this happen as he is the executive director , he also has a lot of shares in the company. With all respect to Mr.Norbik who is leaving the company as CEO and before him many key staff did left the company including the CTO, new management might be right solution for this company. Maybe is also time for the CFO to leave.
2015-07-02 16:35
be patience , as i know and confirm , got one guy invest around more than 1 million with this account
2015-07-30 10:06
gonna be suspended and delisted very soon, why on earth there are still ppl buying le?
2016-05-21 03:43
Post a Comment
Featured Posts
Apps
Top Articles
1
https://dividendguy67.blogspot.com
2
3
diary
4
5
THE INVESTMENT APPROACH OF CALVIN TAN
THERE ARE MORE THAN 10,000 DATA CENTERS IN THE WORLD & ONLY 3 HDD MANUFACTUERERS, Calvin Tan
6
https://dividendguy67.blogspot.com
7
8
PublicInvest Research
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
moneygal usdollar
will return to 10+?
2015-06-02 08:43