MALAYSIA BUILDING SOCIETY BHD

KLSE (MYR): MBSB (1171)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.765

Today's Change

0.00 (0.00%)

Day's Change

0.76 - 0.77

Trading Volume

4,309,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,821,280 2,821,280 2,821,280 2,643,481 2,624,703 3,145,502 3,012,003 3,145,937 3,259,763 3,274,795 3,050,098 2,612,512 0.85%
PBT 559,723 559,723 559,723 691,336 714,114 427,640 897,429 853,573 550,732 338,421 355,025 932,556 -5.51%
Tax -67,914 -67,914 -67,914 -231,148 -275,409 -158,322 -180,529 -211,173 -133,606 -137,009 -97,433 82,473 -
NP 491,809 491,809 491,809 460,188 438,705 269,318 716,900 642,400 417,126 201,412 257,592 1,015,029 -7.73%
-
NP to SH 491,809 491,809 491,809 460,188 438,705 269,318 716,900 642,400 417,126 201,412 257,592 1,015,029 -7.73%
-
Tax Rate 12.13% 12.13% 12.13% 33.43% 38.57% 37.02% 20.12% 24.74% 24.26% 40.48% 27.44% -8.84% -
Total Cost 2,329,471 2,329,471 2,329,471 2,183,293 2,185,998 2,876,184 2,295,103 2,503,537 2,842,637 3,073,383 2,792,506 1,597,483 4.27%
-
Net Worth 9,824,329 9,824,329 9,824,329 8,959,334 8,679,646 8,676,006 8,612,716 7,784,120 7,147,378 6,724,258 4,774,651 4,480,386 9.10%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 697,925 609,576 697,925 - 215,144 - - - 297,163 173,963 83,633 311,119 9.38%
Div Payout % 141.91% 123.95% 141.91% - 49.04% - - - 71.24% 86.37% 32.47% 30.65% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 9,824,329 9,824,329 9,824,329 8,959,334 8,679,646 8,676,006 8,612,716 7,784,120 7,147,378 6,724,258 4,774,651 4,480,386 9.10%
NOSH 8,222,312 8,222,312 8,222,312 7,171,483 7,171,483 6,975,388 6,389,101 6,224,806 5,924,425 5,798,774 2,787,792 2,592,666 13.67%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 17.43% 17.43% 17.43% 17.41% 16.71% 8.56% 23.80% 20.42% 12.80% 6.15% 8.45% 38.85% -
ROE 5.01% 5.01% 5.01% 5.14% 5.05% 3.10% 8.32% 8.25% 5.84% 3.00% 5.39% 22.65% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 34.36 34.36 34.36 36.86 36.60 46.16 45.97 50.54 54.85 56.47 109.41 100.77 -11.26%
EPS 6.62 5.99 6.62 6.42 6.22 3.95 10.97 10.32 7.10 4.90 9.24 39.15 -17.91%
DPS 8.50 7.42 8.50 0.00 3.00 0.00 0.00 0.00 5.00 3.00 3.00 12.00 -3.75%
NAPS 1.1965 1.1965 1.1965 1.2493 1.2103 1.2732 1.3144 1.2505 1.2026 1.1596 1.7127 1.7281 -4.00%
Adjusted Per Share Value based on latest NOSH - 8,222,312
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 34.31 34.31 34.31 32.15 31.92 38.26 36.63 38.26 39.65 39.83 37.10 31.77 0.85%
EPS 5.98 5.98 5.98 5.60 5.34 3.28 8.72 7.81 5.07 2.45 3.13 12.34 -7.72%
DPS 8.49 7.41 8.49 0.00 2.62 0.00 0.00 0.00 3.61 2.12 1.02 3.78 9.40%
NAPS 1.1948 1.1948 1.1948 1.0896 1.0556 1.0552 1.0475 0.9467 0.8693 0.8178 0.5807 0.5449 9.10%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.71 0.71 0.71 0.615 0.535 0.675 0.83 0.92 1.04 0.90 1.41 2.43 -
P/RPS 2.07 2.07 2.07 1.67 1.46 1.46 1.81 1.82 1.90 1.59 1.29 2.41 -1.67%
P/EPS 11.85 11.85 11.85 9.58 8.75 17.08 7.59 8.91 14.82 25.91 15.26 6.21 7.43%
EY 8.44 8.44 8.44 10.43 11.43 5.86 13.18 11.22 6.75 3.86 6.55 16.11 -6.92%
DY 11.97 10.46 11.97 0.00 5.61 0.00 0.00 0.00 4.81 3.33 2.13 4.94 10.32%
P/NAPS 0.59 0.59 0.59 0.49 0.44 0.53 0.63 0.74 0.86 0.78 0.82 1.41 -9.22%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/24 27/02/24 27/02/24 23/02/23 24/02/22 25/02/21 28/02/20 01/03/19 30/01/18 22/02/17 24/02/16 16/02/15 -
Price 0.76 0.76 0.76 0.60 0.59 0.68 0.77 1.01 1.17 1.14 1.41 2.25 -
P/RPS 2.21 2.21 2.21 1.63 1.61 1.47 1.68 2.00 2.13 2.02 1.29 2.23 -0.09%
P/EPS 12.69 12.69 12.69 9.35 9.64 17.21 7.04 9.79 16.67 32.82 15.26 5.75 9.18%
EY 7.88 7.88 7.88 10.69 10.37 5.81 14.21 10.22 6.00 3.05 6.55 17.40 -8.42%
DY 11.18 9.77 11.18 0.00 5.08 0.00 0.00 0.00 4.27 2.63 2.13 5.33 8.57%
P/NAPS 0.64 0.64 0.64 0.48 0.49 0.53 0.59 0.81 0.97 0.98 0.82 1.30 -7.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
28 people like this. Showing 50 of 22,123 comments

vijay99

definitely there going to be dividend announced...last year profit after tax 460 million also give 8.5 sen , this year profit 490million plus , sure will give at least 8 sen

4 weeks ago

vijay99

but this year got extra 1billion plus share due to PNB , so the cake has to be cut more portions this year...so if proportionate the profit against the increased number of shares , get 8 sen is consider good enough..but it may be between 5-8 sen maybe

4 weeks ago

EngineeringProfit

Sell, bilises

Good to catch back below 0.70....

4 weeks ago

alenac

Possible divi of 3 sen only. Most extra money was paid for Divi last year.

4 weeks ago

4dking777

i take 3sen lor

4 weeks ago

Loy Loy Cheong

Foreign investors continued to sell down Bursa Msia, fundamentally Bursa Msia should be able to absorb the current selling by some institutional buying, but if confident were shaken, retailers join in the movement, you could see FTSE Bursa correcting down to 1500 level. And like I say, others world major market is behaving very erratically, better watch on the side line, my humble advice.

4 weeks ago

vijay99

3 sen also at my buy price of 55 sen is more than 5% ...ok la for the start...it will keep growing

4 weeks ago

metaverse

Those who think it looks familiar it is actually not an illusion as most of us have seen it before and that time our number one man said nothing to worry about and the number two man also said no worry as Malaysia is different from Thailand or South Korea but when George Soros hit the panic button most of the Asian Dragons crashed like paper tiger and to add salt to the wound the number one man was fighting with number two man that time and this time the same history still repeated itself so those foreign hedge funds must be amazed by the fighting spirit of our senior ministers 😁

https://i.postimg.cc/x1h96bth/USDYEN.jpg

4 weeks ago

Bursino

Will MBSB announce dividends this coming Friday 22/03? Last year it made the announcement on 20/3.

4 weeks ago

alenac

Good morning Surprise2 Support strong this Friday? More laps to go next week then?

3 weeks ago

Keqing Tan

hopefully lets go up to 0.90

3 weeks ago

paktua73

morning all fighters here..
now back reach rm0.80...

Paktua more swing on new born counter 24..
paktua now play new born counter..
let joined paktua on good hot new born stock..

paktua back pick new hot counter for march till june..

so paktua n team we will focus on
1-Mtec paktua target rm1.43
2-KJTS paktua target rm0.93
3-Hegroup Paktua target rm0.70
4-Emcc paktua target rm0.75

set from 21hb march 24.till 7hb june 24..

come joined paktua Swing team..
let we fight together



tut tut
come joined paktua swing team..
sent request at tele @swingdarkred73

3 weeks ago

MAX8186

Stoopeed

3 weeks ago

Bulat

Sell mbsb buy hongseng

3 weeks ago

5354_

5 sen dividend? If 3-4 sen dividend; EPF 5.5% better.

3 weeks ago

M55555

So many come here to do marketing. They know those who stay firm here since years ago benefited well.

3 weeks ago

Zrenxy

TP 0.85 coming

3 weeks ago

alenac

This week to break 82.5 sen?

3 weeks ago

Zrenxy

Yes dividend is good

3 weeks ago

bbc99

where can see ooo, your dream as ceo make announcement yourself ah

3 weeks ago

donkeycharles

no dividend for this year?

2 weeks ago

alenac

It looks like there is no strength to break 82.5 sen. Attempts after attempts.

2 weeks ago

Bulat

Why not direct ask them at their office

2 weeks ago

Bulat

Why not direct ask them at their office

2 weeks ago

Bulat

Why not direct ask them at their office

2 weeks ago

Bulat

Why not direct ask them at their office

2 weeks ago

Bulat

Why not direct ask them at their office

2 weeks ago

speakup

Takde dividend Hari Raya?

2 weeks ago

alenac

Ding dong ding dong, all weak attempts to break 82.5 sen.

2 weeks ago

Leesa688

Any news of dividend?

2 weeks ago

Iamchops548

not yet announce dividend but surely is coming

2 weeks ago

speakup

what sort of Islamic bank is this that doesn't celebrate Hari Raya? terkejut I

1 week ago

Loy Loy Cheong

The world is in a chaotic situation and some of it are relating to the middle east religious and racial issues, and Malaysia lately has many issues stirring up due to religious and racial issues too and this does not bodes well with investors, there is no advantage to invest in Malaysia since the economy is in a murky situation and Investors will stay away. Stay vigilant

3 days ago

Loy Loy Cheong

When you think it is already low, it will go lower....cash is better then paper now...the only place is gold

3 days ago

alenac

Down all the way?

3 days ago

alenac

yeah, Gold, Silver, and Bitcoin?

Loy Loy Cheong
When you think it is already low, it will go lower....cash is better then paper now...the only place is gold

4 hours ago

3 days ago

buahcempedak

good entry bellow support. I am in

2 days ago

speakup

Once strong Mbsb supporter Loy must have sold all

2 days ago

metaverse

Time Cycle Analysis: MBSB NTA 1.19 MYR, above 0.7 MYR is bullish, below 0.7 MYR is bearish. Key dates to watch are 10 May 2024 (0.71 MYR) and 22 Oct 2024 (0.77 MYR).

https://www.tradingview.com/chart/MBSB/t23SHtQn-Time-Cycle-Analysis-MBSB/

This DCF valuation model was created by Alpha Spread and was last updated on Apr 17, 2024. Estimated DCF Value of MBSB is 1.21 MYR.

https://www.alphaspread.com/security/klse/mbsb/dcf-valuation/base-case

博傻理论(greater fool theory)：
https://klse.i3investor.com/web/cube/blog/blposts/mindfullness/metaverse

1 day ago

EngineeringProfit

No hurry. Slowly & patiently collect 0.755 & cheaper. Can huat later

1 day ago

speakup

3.5¢ dividend declared
Tomorrow panic buy back by those who sold cheap

13 hours ago

Novelastv

Novelastv.pro de series Spanish drama's. Ver gratis online novelastv online gratis.
https://novelastv.pro/

13 hours ago

Cockcroach

Haha...ya...Speakup...tomorrow Panic attack

12 hours ago

laucsh

tomorrow kasi limit up sahaja.............

10 hours ago

speakup

3.5sen is a decent 4.6% yield. Much better than FD!

9 hours ago

Yippy68

thank you MBSB.

8 hours ago

M55555

No surprise. Expected. There is a div policy. Ada profit = ada div.

8 hours ago

ks55

I am not selling MBSB unless it reach 90 sen. What is that to sell if my cost is less than 50 sen ?
16/03/2024 11:06 PM

8 hours ago

ks55

I am very confident MBSB will reach 90 sen!

8 hours ago

Yippy68

when MBSB list as bank in bursa, you should expect the price should be > 1.50

7 hours ago

Post a Comment