SPORTS TOTO BERHAD

KLSE (MYR): SPTOTO (1562)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.82

Today's Change

-0.01 (0.55%)

Day's Change

1.81 - 1.83

Trading Volume

48,500

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 5,028,498 4,898,372 4,829,148 4,653,465 6,698,622 0 5,660,587 5,734,546 5,563,227 5,283,644 4,340,839 3,628,362 3.56%
PBT 253,044 238,981 281,473 227,131 403,993 0 377,904 380,204 445,658 534,012 509,722 569,526 -8.26%
Tax -88,670 -83,747 -93,495 -91,907 -164,478 0 -139,164 -129,393 -127,566 -160,708 -166,026 -166,020 -6.78%
NP 164,373 155,234 187,978 135,224 239,515 0 238,740 250,811 318,092 373,304 343,696 403,506 -8.92%
-
NP to SH 153,540 145,624 182,063 134,239 235,045 0 230,454 241,313 308,640 361,610 328,706 391,085 -8.93%
-
Tax Rate 35.04% 35.04% 33.22% 40.46% 40.71% - 36.83% 34.03% 28.62% 30.09% 32.57% 29.15% -
Total Cost 4,864,125 4,743,138 4,641,170 4,518,241 6,459,107 0 5,421,847 5,483,735 5,245,135 4,910,340 3,997,143 3,224,856 4.55%
-
Net Worth 872,234 872,234 819,079 735,625 727,380 727,493 727,493 768,426 768,829 686,646 612,963 558,130 4.80%
Dividend
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 71,568 53,676 107,420 139,099 215,520 - 215,553 188,736 256,276 289,468 353,120 372,086 -14.10%
Div Payout % 46.61% 36.86% 59.00% 103.62% 91.69% - 93.53% 78.21% 83.03% 80.05% 107.43% 95.14% -
Equity
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 872,234 872,234 819,079 735,625 727,380 727,493 727,493 768,426 768,829 686,646 612,963 558,130 4.80%
NOSH 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,347,210 1,351,000 1,348,117 1,348,823 1,346,366 1,332,529 1,328,881 0.20%
Ratio Analysis
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 3.27% 3.17% 3.89% 2.91% 3.58% 0.00% 4.22% 4.37% 5.72% 7.07% 7.92% 11.12% -
ROE 17.60% 16.70% 22.23% 18.25% 32.31% 0.00% 31.68% 31.40% 40.14% 52.66% 53.63% 70.07% -
Per Share
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 374.73 365.03 359.65 347.92 497.30 0.00 420.17 425.37 412.45 392.44 325.76 273.04 3.42%
EPS 11.44 10.85 13.57 9.99 17.45 0.00 17.11 17.90 22.88 26.86 24.66 29.43 -9.03%
DPS 5.33 4.00 8.00 10.40 16.00 0.00 16.00 14.00 19.00 21.50 26.50 28.00 -14.21%
NAPS 0.65 0.65 0.61 0.55 0.54 0.54 0.54 0.57 0.57 0.51 0.46 0.42 4.67%
Adjusted Per Share Value based on latest NOSH - 1,351,000
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 372.21 362.57 357.45 344.45 495.83 0.00 418.99 424.47 411.79 391.09 321.31 268.57 3.55%
EPS 11.36 10.78 13.48 9.94 17.40 0.00 17.06 17.86 22.85 26.77 24.33 28.95 -8.92%
DPS 5.30 3.97 7.95 10.30 15.95 0.00 15.96 13.97 18.97 21.43 26.14 27.54 -14.10%
NAPS 0.6456 0.6456 0.6063 0.5445 0.5384 0.5385 0.5385 0.5688 0.5691 0.5083 0.4537 0.4131 4.80%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 31/03/22 31/03/22 30/06/21 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.92 1.92 1.98 2.20 2.76 2.45 2.10 2.81 3.04 3.26 3.89 4.20 -
P/RPS 0.51 0.53 0.55 0.63 0.55 0.00 0.50 0.66 0.74 0.83 1.19 1.54 -11.83%
P/EPS 16.78 17.69 14.60 21.92 15.82 0.00 12.28 15.70 13.29 12.14 15.77 14.27 0.28%
EY 5.96 5.65 6.85 4.56 6.32 0.00 8.15 6.37 7.53 8.24 6.34 7.01 -0.28%
DY 2.78 2.08 4.04 4.73 5.80 0.00 7.62 4.98 6.25 6.60 6.81 6.67 -5.95%
P/NAPS 2.95 2.95 3.25 4.00 5.11 4.54 3.89 4.93 5.33 6.39 8.46 10.00 -12.84%
Price Multiplier on Announcement Date
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 23/05/22 23/05/22 20/08/21 18/08/20 19/08/19 - 18/06/18 20/06/17 20/06/16 18/06/15 17/06/14 18/06/13 -
Price 1.91 1.91 1.97 2.09 2.76 0.00 2.53 2.57 2.90 3.26 3.80 4.29 -
P/RPS 0.51 0.52 0.55 0.60 0.55 0.00 0.60 0.60 0.70 0.83 1.17 1.57 -12.04%
P/EPS 16.69 17.60 14.53 20.82 15.82 0.00 14.79 14.36 12.67 12.14 15.40 14.58 -0.04%
EY 5.99 5.68 6.88 4.80 6.32 0.00 6.76 6.96 7.89 8.24 6.49 6.86 0.03%
DY 2.79 2.09 4.06 4.98 5.80 0.00 6.32 5.45 6.55 6.60 6.97 6.53 -5.64%
P/NAPS 2.94 2.94 3.23 3.80 5.11 0.00 4.69 4.51 5.09 6.39 8.26 10.21 -13.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 3,648 comments

stockraider

Eventually legal 4d betting shop bets will be available online loh!

2021-11-16 10:53

grabConUlar

Post removed.Why?

2021-11-16 11:54

Undi_PAS

Kedah 4D ban is final, says MB
https://www.themalaysianinsight.com/s/351889

2021-11-18 21:46

trading2019

Vincent didn't give undertable $ money lah. That's why. Taukeh balak gave a lot. That's why.

2021-11-18 21:49

gemfinder

Ok. C u in court. Kakakaka

2021-11-18 21:49

Serious

Kedah MB: 4D ban is final, don't come see me

https://www.malaysiakini.com/news/599763

2021-11-19 08:01

gemfinder

C u in court. Kakakaak

2021-11-19 08:18

sheldon

must check whether he has any interest in illegal 4D.

2021-11-19 10:15

OnTime

correct, file lawsuits against this otak udang because the ban clearly violent the constitutional rights of non muslims.
---------------------------------------------------------
gemfinder C u in court. Kakakaak

2021-11-19 14:21

bosskufanboy

"We will tackle the licensed ones first, then we will tackle the illegal ones," he added.


What a dumb statement hahahahha

2021-11-19 15:32

jokurprg

lol

2021-11-23 01:06

Karma4444

Pas don't care ,pas want all gambling and alcohol ban. If can they also want to build mekkah in kl

2021-12-18 15:44

step5509

use mytoto in kedah loh

2021-12-20 12:12

samchan

can online bet already?

2022-01-12 08:16

step5509

Legally cannot. Pool betting act didn't say can online betting. Need to call the MP to admend this act in parliament

2022-01-14 10:24

sheldon

The youngsters are placing online bets & the govt is losing sin tax revenue from this.

2022-01-16 15:50

limkokthye

who want bet 4d , pls go to psbet ,mkts,dragon, sabah and sarawak, payout very high

2022-01-21 22:55

step5509

mytoto can use liao

2022-01-28 17:05

Datuk_Ma

Announce 5cs dividen soon....

2022-02-16 09:32

hoot9eonly

要玩就要玩, 最好玩的???

2022-02-16 09:33

sheldon

5 sen?

Wake up - you're dreaming!

2022-02-17 08:56

PassionateInvestor

1 cent...that's underwhelming indeed.

2022-02-22 18:39

sheldon

Pathetic but I've written off this counter.

Whatever dividends it gives, I'm grateful but not expecting anything more than a few sens a year. I understand though that we're operating under the threat of religious zealots or else, they would've operated with a lot of poise.

2022-02-22 21:10

sheldon

New co name maybe spells better fortunes

2022-02-23 09:20

hoot9eonly

Getting weak

2022-02-28 10:40

firehawk

after name changed ... berjaya will sell it ?

2022-03-08 23:28

hoot9eonly

Yesterday sure many ppl support

2022-03-17 13:27

hoot9eonly

This QR maybe got hope

2022-03-17 13:27

hoot9eonly

hahahahahaaaa

2022-03-17 13:27

samk

Jackpot 84m .. jackpot tickets selling like hot cakes...very long queue ..results will be very good during this period...

2022-03-25 10:27

samk

next draw will be around 88m-92m // huat arr

2022-03-25 10:28

sheldon

I just passed by the outlet at hartamas.

Packed with people. Never seen such a crowd in the shop before. Maybe the pent up demand?

2022-03-30 21:03

DINGYEH

many ppl already bet 4d with psbet and winbox,

2 months ago

PassionateInvestor

Could never really understand why would anyone want to buy for illegal punters especially now that the shops are open. Imagine hitting the jackpot for MYR95mil and the website decides to shut down the next day. What a bummer.

2 months ago

hoot9eonly

I think the demand is back.

2 months ago

hoot9eonly

let me see got what jun jun number, I will go support. hahahah

2 months ago

RWG

all bet 4d via winbox, payout high 30%

1 month ago

kimchuant8

Dividend 2cents

1 month ago

PassionateInvestor

Very good results although % Dividend payout / Earnings is below what they usually give prior to covid. Based on their earnings, the dividends should be closer to 4cents or more....

1 month ago

dragon328

BToto gives steady dividends. AEON may give higher

https://klse.i3investor.com/web/blog/detail/dragon328/2022-05-24-story...

1 month ago

speakup

is berjaya going to dispose sptoto as planned? or not?

1 week ago

Post a Comment