KLSE (MYR): AYER (2305)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
7.25
Today's Change
0.00 (0.00%)
Day's Change
7.25 - 7.25
Trading Volume
10,000
Market Cap
543 Million
NOSH
75 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
36.41% | -5.87%
Revenue | NP to SH
122,006.000 | 38,951.000
RPS | P/RPS
162.99 Cent | 4.45
EPS | P/E | EY
52.04 Cent | 13.93 | 7.18%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
7.95 | 0.91
QoQ | YoY
-1.36% | -5.81%
NP Margin | ROE
31.93% | 6.55%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
135,082.000 | 43,567.000
RPS | P/RPS
180.46 Cent | 4.02
EPS | P/E | EY
58.20 Cent | 12.46 | 8.03%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
7.95 | 0.91
YoY
23.99%
NP Margin | ROE
32.25% | 7.32%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
98,330.000 | 29,802.000
RPS | P/RPS
131.36 Cent | 5.52
EPS | P/E | EY
39.82 Cent | 18.21 | 5.49%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
18.21% | -23.65%
NP Margin | ROE
30.31% | 5.01%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 98,330 | 122,006 | 135,082 | 106,993 | 75,947 | 49,123 | 67,418 | 80,852 | 52,268 | 52,505 | 86,944 | 0 | - | |
PBT | 40,202 | 51,972 | 58,397 | 47,267 | 23,457 | 11,217 | 17,931 | 27,908 | 15,960 | 11,393 | 27,044 | 0 | - | |
Tax | -10,400 | -13,021 | -14,830 | -12,130 | -5,886 | -3,400 | -4,616 | -7,757 | -3,595 | -1,337 | -6,443 | 0 | - | |
NP | 29,802 | 38,951 | 43,567 | 35,137 | 17,571 | 7,817 | 13,315 | 20,151 | 12,365 | 10,056 | 20,601 | 0 | - | |
- | ||||||||||||||
NP to SH | 29,802 | 38,951 | 43,567 | 35,137 | 17,571 | 7,817 | 13,315 | 20,151 | 12,365 | 10,056 | 20,601 | 0 | - | |
- | ||||||||||||||
Tax Rate | 25.87% | 25.05% | 25.40% | 25.66% | 25.09% | 30.31% | 25.74% | 27.79% | 22.53% | 11.74% | 23.82% | - | - | |
Total Cost | 68,528 | 83,055 | 91,515 | 71,856 | 58,376 | 41,306 | 54,103 | 60,701 | 39,903 | 42,449 | 66,343 | 0 | - | |
- | ||||||||||||||
Net Worth | 595,081 | 595,081 | 595,081 | 566,637 | 538,941 | 524,719 | 523,222 | 512,743 | 495,526 | 485,795 | 483,584 | 483,550 | 2.62% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 595,081 | 595,081 | 595,081 | 566,637 | 538,941 | 524,719 | 523,222 | 512,743 | 495,526 | 485,795 | 483,584 | 483,550 | 2.62% | |
NOSH | 74,853 | 74,853 | 74,853 | 74,853 | 74,853 | 74,853 | 74,853 | 74,853 | 74,853 | 74,853 | 74,853 | 74,853 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 30.31% | 31.93% | 32.25% | 32.84% | 23.14% | 15.91% | 19.75% | 24.92% | 23.66% | 19.15% | 23.69% | 0.00% | - | |
ROE | 5.01% | 6.55% | 7.32% | 6.20% | 3.26% | 1.49% | 2.54% | 3.93% | 2.50% | 2.07% | 4.26% | 0.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 131.36 | 162.99 | 180.46 | 142.94 | 101.46 | 65.63 | 90.07 | 108.01 | 69.83 | 70.14 | 116.14 | 0.00 | - | |
EPS | 39.82 | 52.04 | 58.20 | 46.94 | 23.47 | 10.44 | 17.79 | 26.92 | 16.52 | 13.43 | 27.52 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.10 | 4.50 | 5.00 | 5.00 | 5.00 | 10.00 | 0.00 | - | |
NAPS | 7.95 | 7.95 | 7.95 | 7.57 | 7.20 | 7.01 | 6.99 | 6.85 | 6.62 | 6.49 | 6.46 | 6.46 | 2.62% |
Adjusted Per Share Value based on latest NOSH - 74,853 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 131.36 | 162.99 | 180.46 | 142.94 | 101.46 | 65.63 | 90.07 | 108.01 | 69.83 | 70.14 | 116.14 | 0.00 | - | |
EPS | 39.82 | 52.04 | 58.20 | 46.94 | 23.47 | 10.44 | 17.79 | 26.92 | 16.52 | 13.43 | 27.52 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.10 | 4.50 | 5.00 | 5.00 | 5.00 | 10.00 | 0.00 | - | |
NAPS | 7.95 | 7.95 | 7.95 | 7.57 | 7.20 | 7.01 | 6.99 | 6.85 | 6.62 | 6.49 | 6.46 | 6.46 | 2.62% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/03/16 | 31/12/15 | - | |
Price | 7.30 | 7.30 | 6.75 | 6.60 | 5.55 | 5.60 | 4.44 | 4.60 | 6.70 | 6.40 | 6.60 | 6.50 | - | |
P/RPS | 5.56 | 4.48 | 3.74 | 4.62 | 5.47 | 8.53 | 4.93 | 4.26 | 9.60 | 9.12 | 5.68 | 0.00 | - | |
P/EPS | 18.34 | 14.03 | 11.60 | 14.06 | 23.64 | 53.62 | 24.96 | 17.09 | 40.56 | 47.64 | 23.98 | 0.00 | - | |
EY | 5.45 | 7.13 | 8.62 | 7.11 | 4.23 | 1.86 | 4.01 | 5.85 | 2.47 | 2.10 | 4.17 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | 1.01 | 1.09 | 0.75 | 0.78 | 1.52 | 0.00 | - | |
P/NAPS | 0.92 | 0.92 | 0.85 | 0.87 | 0.77 | 0.80 | 0.64 | 0.67 | 1.01 | 0.99 | 1.02 | 1.01 | -2.13% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 29/02/24 | 28/02/23 | 25/02/22 | 26/02/21 | 21/02/20 | 28/02/19 | 27/02/18 | 22/02/17 | 24/05/16 | - | - | |
Price | 6.80 | 6.80 | 7.08 | 6.60 | 5.50 | 0.00 | 5.30 | 4.20 | 6.80 | 6.89 | 6.50 | 0.00 | - | |
P/RPS | 5.18 | 4.17 | 3.92 | 4.62 | 5.42 | 0.00 | 5.88 | 3.89 | 9.74 | 9.82 | 5.60 | 0.00 | - | |
P/EPS | 17.08 | 13.07 | 12.16 | 14.06 | 23.43 | 0.00 | 29.80 | 15.60 | 41.16 | 51.29 | 23.62 | 0.00 | - | |
EY | 5.86 | 7.65 | 8.22 | 7.11 | 4.27 | 0.00 | 3.36 | 6.41 | 2.43 | 1.95 | 4.23 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.85 | 1.19 | 0.74 | 0.73 | 1.54 | 0.00 | - | |
P/NAPS | 0.86 | 0.86 | 0.89 | 0.87 | 0.76 | 0.00 | 0.76 | 0.61 | 1.03 | 1.06 | 1.01 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
it lower limit capped price at 8.x , i dont think it will drop below the price.
2014-06-09 11:06
if it ever drop back to rm8, this share is still extremely Cheap to invest compared those expensive share like BAT, NESTLE. but still ppl invest in BAT, NESTLE, DUTCHLADY because share price is very strong and moving up, company making lots of profit plus very high dividends.
Very very very worth to buy.
I will accumulate lots of fund to eat up millions millions of unit once it is getting cheaper.
2014-06-09 11:22
Imagine NESTLE in the 1990s, just only above RM10, same as BAT.
Look at the price now, so very expensive and no many can afford to buy it.
BAT, NESTLE becomes LV expensive high class brand. Only the very super rich can afford to own.
2014-06-09 11:35
the company has load of cash and shareholders are in their late years. what do you think will happen? this company will be attractive to raiders. hence, day trading as short term measure. and long term, will have to wait and see what they plan to use the cash for.
2014-06-09 12:41
They already got their succession plan, their CHILDREN be taking over the helm of the company.
2014-06-09 13:27
Actually no worries on the elderly shareholders as the oldest only 64 years now.
Public Bank Boss work till 80 years plus still active,
genting boss work till died at 90s.year old.
not a problem at all.
long long long way to retirement.
2014-06-09 13:39
Write to SECURITY COMMISSION (SC) to make a complaint why BURSA MALAYSIA the simply issued UMA to a good track record company which is Malaysia 107 years old company.
2014-06-10 15:53
Anyway, good also..
going down down down to RM2.50, Can buy up millions unit of share then.
Blessing in disguise, can really buy a lot of units.
let it plunge to RM2.50
2014-06-10 16:21
Nobody going to know how far be dropping because it is all depend on market sentiment.
If without support, I believe it will drop below RM2.50.
If that happen, many investors can buy so many units CHEAPLY.
But Tahps no more Water Face, a company making profit more than 200% plus a dividend issued, price dropping like hell, bad bad bad image for this company. There dropping freely down good for all investors can buy lots of shares so cheap. It is like cheap sale discounted to 90%.
Of couse, every INVESTORS looking for good company with cheap price.
Hope Tahps gives special offer below rm2.50.
2014-06-10 17:43
Many good companies once announced high DIVIDEND, very certain the share price shooting up up up for INVESTORS buying big volume to lock up DIVIDEND entitlement.
But for Taphs is acting strangely for price downward.
For any company issuing good profit and dividend and share price unable move forward but Dwindling down is Extremely Bad Luck and Bad Omen for this company.
2014-06-10 18:08
still long journey for this counter..sure will up again..div coming attractive
2014-06-11 15:24
Ppl, pls run out from this share... lets see how simctgal can handle it... he sounds overconfident and over estimated on his calculation... Dont get fool by him, Investor!
2014-07-21 13:49
simctgal
Jun 5, 2014 09:47 AM | Report Abuse
nope... I sold earlier with profit... Sold at 4.6.... hahah... Now pls buy TAHPS... TP RM40.00 Dsonic ady too high....
TAHPS closing price on Jun 5 - RM10.90
TAHPS closing price on July 21 - RM9.10
DATASONIC closing price on Jun 5 - RM3.68 = RM1.84
DATASONIC closing price on July 21 - RM1.86
2014-07-22 05:55
<<<<A good candidate for a privatization exercise with dividend yield 4.7%. >>>>
-Issued & Paid-Up Share Capital RM74,853,000 (74,853,000 ordinary shares of RM1.00 each)
It appears to be a good candidate for a privatization exercise based on prevailing valuations due to :
-Very illiquid counter but very solid company. Therefore, well positioned to pursue value accretive acquisitions or return more cash to shareholders or it could be a potential privatization candidate.
-Undemanding valuation with strong netcash position, netcash is around Rm134,133,000 as at 31 March 2015.
-Netcash per share is around Rm1.79, accounted for 26% of its current share price.
-It holds land bought at low prices.
-Proposed a first and final single tier dividend of 32 sen per share in respect of the financial year ended 31 March 2015, share price should be supported by dividend yield ^4.7%^.
2015-05-27 16:37
An Awakening Gem Waiting To Be Unearthed Which Can Worth RM12.33 Per Share. Buy Call In Long Term.
2015-05-28 08:42
<<<<Hidden Gem In Bandar Bukit Puchong >>>>
****The overlooked landbank.****
TAHPS owns ****353acres of freehold vacant land**** in Bandar Bukit Puchong, Puchong, Selangor since 1993.
Currently net book value of the 353acres land showed at financial year ended 31 March 2014 is Rm 63,439,000. It sits on the balance sheet or book value at RM179,717 per acre or at Rm 4.12 per sq ft.
According by valuers, the market value for the above vacant land currently is worth between Rm60 to Rm120 per sq ft or between RM2,613,600 to RM5,227,200 per acre.
This shows that TAHPSs ~353acres of prime landbank in Bandar Bukit Puchong, Puchong worth between RM922,600,800 to Rm1,845,201,600.
It sees deep underlying value in the company as its 353acres of freehold vacant land already could worth at least RM RM922,600,800 or RM12.33 per share with issued and paid-up capital Rm74,853,000. (74,853,000 ordinary shares of Rm1 each).
TAHPS is an asset play. The company’s balance sheet and operating cash flows are healthy, solid and with zero borrowings .
Though there is no dividend policy but the payout does seem attractive currently. Expects a DPS of 32sen to be announced soon.
2015-06-22 16:55
A potential privatisation candidates with a net yield of 4.6% at the prevailing price of Rm6.90. Declared DPS of 32sen per share single tier tax exempt , ex-date will be 4/8/15. The stock is in an uptrend with support at Rm6.80 to Rm7.00.
2015-07-01 09:17
17,800 small volume can push the price up so much, who is buying? I wonder, or only merely movie only?
2015-07-24 16:02
It is going to get a whole lot worse before it starts to get better. The trend now is sell and everything else is sliding ... bad time to buy.
2015-08-24 19:10
http://www.thestar.com.my/business/business-news/2017/03/28/tahps-group-to-launch-rm100m-gdv-project-in-q4/ Opportunities and Growth here.
2017-04-04 10:42
This is very good news for TAHPS - share price will skyrocket very soon.
2017-04-04 11:39
can someone tell me when was ayer hitam changed name to tahps and what is the ratio of exchange of shares if any.....thanking you in advance.
2017-08-15 08:59
AYER Holdings Bhd, which has undergone a rebranding exercise from TAHPS Group Bhd, is in the midst of restructuring its master plan for Bukit Puchong.
The group will be looking at launching landed and non-landed properties this year, while also working on adding recreational, education and healthcare components to enhance the value of their township.
2018-01-11 07:05
Wow...I never thought I could get shares of the famous Ayer Hitam Planting Syndicate(which hit $60 in the go-go 1990s) for below $4.60, a full 20% BELOW my entry in end-2013 of $5.6533 average, which I eventually sold from 6+ all the way up to $9.20 after collecting a 35c dividend.
But got them I did today ! =)
2018-10-19 16:56
This company share still overpriced, PE at ~25, divdend also decreased significantly compared to last few years, decreased from around 30sen to now 5sen.
2018-11-25 18:57
SOLD my Ayer shares bought for 4.575 avg on 19th Oct for 4.99 avg today =)
2018-12-17 17:09
Dow plunges 950 points on coronavirus fears, giving up most of Wednesday's gains
2020-03-06 01:53
charmingplus
below rm2.50, can easily own millions of unit. waiting for cheap buying spree.
2014-06-09 10:39