KLSE (MYR): PARKWD (2682)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.11
Today's Change
0.00 (0.00%)
Day's Change
0.11 - 0.11
Trading Volume
122,500
Market Cap
31 Million
NOSH
282 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
22-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
21-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
104.55% | 129.13%
Revenue | NP to SH
23,717.000 | -5,541.000
RPS | P/RPS
8.41 Cent | 1.31
EPS | P/E | EY
-1.97 Cent | -5.60 | -17.86%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.52 | 0.21
QoQ | YoY
7.68% | -327.0%
NP Margin | ROE
-23.36% | -3.78%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
06-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
06-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
27,425.000 | -4,162.000
RPS | P/RPS
9.73 Cent | 1.13
EPS | P/E | EY
-1.48 Cent | -7.45 | -13.42%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.53 | 0.21
YoY
-277.33%
NP Margin | ROE
-15.18% | -2.79%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
16,050.000 | -4,362.000
RPS | P/RPS
5.69 Cent | 1.93
EPS | P/E | EY
-1.55 Cent | -7.11 | -14.06%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
52.28% | -171.95%
NP Margin | ROE
-27.18% | -2.97%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,050 | 23,717 | 27,425 | 18,415 | 9,906 | 6,512 | 5,015 | 4,259 | 19,740 | 57,836 | 69,758 | 80,326 | -11.24% | |
PBT | -3,132 | -5,150 | -4,214 | 3,281 | -3,817 | -3,814 | -4,093 | -4,975 | 5,925 | 5,281 | -4,580 | -2,649 | 5.29% | |
Tax | -1,230 | -391 | 52 | -934 | -498 | -176 | 1,343 | 805 | 348 | -647 | -1,923 | 3,050 | -36.37% | |
NP | -4,362 | -5,541 | -4,162 | 2,347 | -4,315 | -3,990 | -2,750 | -4,170 | 6,273 | 4,634 | -6,503 | 401 | - | |
- | ||||||||||||||
NP to SH | -4,362 | -5,541 | -4,162 | 2,347 | -4,315 | -3,990 | -2,750 | -4,170 | 6,273 | 4,634 | -6,503 | 401 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | 28.47% | - | - | - | - | -5.87% | 12.25% | - | - | - | |
Total Cost | 20,412 | 29,258 | 31,587 | 16,068 | 14,221 | 10,502 | 7,765 | 8,429 | 13,467 | 53,202 | 76,261 | 79,925 | -9.79% | |
- | ||||||||||||||
Net Worth | 146,748 | 146,748 | 148,949 | 153,132 | 150,766 | 131,008 | 134,998 | 137,846 | 142,015 | 129,430 | 113,339 | 115,453 | 2.86% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 146,748 | 146,748 | 148,949 | 153,132 | 150,766 | 131,008 | 134,998 | 137,846 | 142,015 | 129,430 | 113,339 | 115,453 | 2.86% | |
NOSH | 281,968 | 281,968 | 281,968 | 281,968 | 281,968 | 144,382 | 144,382 | 144,382 | 144,382 | 131,874 | 125,057 | 114,571 | 10.51% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -27.18% | -23.36% | -15.18% | 12.75% | -43.56% | -61.27% | -54.84% | -97.91% | 31.78% | 8.01% | -9.32% | 0.50% | - | |
ROE | -2.97% | -3.78% | -2.79% | 1.53% | -2.86% | -3.05% | -2.04% | -3.03% | 4.42% | 3.58% | -5.74% | 0.35% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.83 | 8.62 | 9.97 | 6.69 | 3.60 | 4.73 | 3.65 | 3.10 | 14.35 | 46.24 | 55.78 | 70.11 | -19.47% | |
EPS | -1.58 | -2.01 | -1.51 | 0.85 | -1.57 | -2.90 | -2.00 | -3.03 | 4.56 | 3.71 | -5.20 | 0.35 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5333 | 0.5333 | 0.5413 | 0.5565 | 0.5479 | 0.9522 | 0.9812 | 1.0019 | 1.0322 | 1.0348 | 0.9063 | 1.0077 | -6.66% |
Adjusted Per Share Value based on latest NOSH - 281,968 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.69 | 8.41 | 9.73 | 6.53 | 3.51 | 2.31 | 1.78 | 1.51 | 7.00 | 20.51 | 24.74 | 28.49 | -11.24% | |
EPS | -1.55 | -1.97 | -1.48 | 0.83 | -1.53 | -1.42 | -0.98 | -1.48 | 2.22 | 1.64 | -2.31 | 0.14 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5204 | 0.5204 | 0.5283 | 0.5431 | 0.5347 | 0.4646 | 0.4788 | 0.4889 | 0.5037 | 0.459 | 0.402 | 0.4095 | 2.86% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.135 | 0.135 | 0.145 | 0.145 | 0.185 | 0.325 | 0.26 | 0.21 | 0.39 | 0.435 | 0.315 | 0.31 | - | |
P/RPS | 2.31 | 1.57 | 1.45 | 2.17 | 5.14 | 6.87 | 7.13 | 6.78 | 2.72 | 0.94 | 0.56 | 0.44 | 14.15% | |
P/EPS | -8.52 | -6.70 | -9.59 | 17.00 | -11.80 | -11.21 | -13.01 | -6.93 | 8.55 | 11.74 | -6.06 | 88.57 | - | |
EY | -11.74 | -14.92 | -10.43 | 5.88 | -8.48 | -8.92 | -7.69 | -14.43 | 11.69 | 8.52 | -16.51 | 1.13 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.25 | 0.25 | 0.27 | 0.26 | 0.34 | 0.34 | 0.26 | 0.21 | 0.38 | 0.42 | 0.35 | 0.31 | -1.52% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 22/08/24 | 22/08/24 | 23/02/24 | 17/02/23 | 23/02/22 | 24/02/21 | 19/02/20 | 12/02/19 | 28/02/18 | 27/02/17 | 26/02/16 | 16/02/15 | - | |
Price | 0.12 | 0.12 | 0.15 | 0.16 | 0.175 | 0.32 | 0.22 | 0.26 | 0.395 | 0.48 | 0.29 | 0.365 | - | |
P/RPS | 2.06 | 1.39 | 1.51 | 2.39 | 4.86 | 6.76 | 6.04 | 8.40 | 2.75 | 1.04 | 0.52 | 0.52 | 12.56% | |
P/EPS | -7.57 | -5.96 | -9.92 | 18.76 | -11.16 | -11.03 | -11.01 | -8.58 | 8.66 | 12.96 | -5.58 | 104.29 | - | |
EY | -13.21 | -16.78 | -10.08 | 5.33 | -8.96 | -9.06 | -9.09 | -11.66 | 11.54 | 7.72 | -17.93 | 0.96 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.23 | 0.23 | 0.28 | 0.29 | 0.32 | 0.34 | 0.22 | 0.26 | 0.38 | 0.46 | 0.32 | 0.36 | -2.75% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
AISB - The Last of The Mohican
http://bonescythe.blogspot.my/2016/08/aisb-last-of-mohican.html
2016-08-09 01:20
Imdustrial factory sold at 70 mil plus development of Avant park with est GDV of RM 110 mil in progress versus maeket cap of only RM64 mil at current price! Grab it while it lasts!!!!
2016-09-04 18:12
Volume coming in finali ! Based on the recent steel counters run-up, should easily hit over 60 sen soon to reflect true value
2016-09-07 13:32
The cook shall reward those with value analysing skills & patience. Thank u for today's panic sellers for us to accumulate!
2016-09-08 20:44
YAPSS Quick Summary and Free 10 Years Financial Data of Amalgamated Industrial Steel Berhad:
https://www.yapss.com/forum/klse-forum/amalgamated-industrial-steel-berhad-aisb-2682
2019-12-09 20:31
dompeilee Bought AISB @ 21.5c
18/09/2020 10:49 AM
SOLD 43% of my AISB @ 36-40c
2020-12-29 09:40
LGB is not newbie in property development. I think AISB/Parkwood will shine in next 3 years
2021-03-17 03:07
Right issue at RM 0.18 and mother price is RM0.20. The owners are so kedekut and want free money
2021-04-01 15:51
limchimleong
其实 Anyu 和 Kaitun 两人很好,Kaitun 虽然在大马产业输的很多,不过其他股票已经帮他回本。
2015-07-17 21:55