CARLSBERG BREWERY MALAYSIA BHD
KLSE (MYR): CARLSBG (2836)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
19.52
Today's Change
-0.08 (0.41%)
Day's Change
19.52 - 19.84
Trading Volume
183,300
Financial
Market Cap
5,968 Million
NOSH
306 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
19-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
01-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-9.69% | -10.01%
Revenue | NP to SH
2,327,212.000 | 327,293.000
RPS | P/RPS
761.15 Cent | 2.56
EPS | P/E | EY
107.05 Cent | 18.24 | 5.48%
DPS | DY | Payout %
92.00 Cent | 4.71% | 85.94%
NAPS | P/NAPS
0.81 | 24.10
QoQ | YoY
-2.63% | 5.65%
NP Margin | ROE
14.31% | 132.16%
F.Y. | Ann. Date
30-Jun-2024 | 19-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
22-Mar-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
22-Mar-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,260,899.000 | 333,240.000
RPS | P/RPS
739.46 Cent | 2.64
EPS | P/E | EY
108.99 Cent | 17.91 | 5.58%
DPS | DY | Payout %
93.00 Cent | 4.76% | 85.33%
NAPS | P/NAPS
0.79 | 24.71
YoY
5.11%
NP Margin | ROE
15.08% | 137.96%
F.Y. | Ann. Date
31-Dec-2023 | 07-Feb-2024
Revenue | NP to SH
2,466,488.000 | 334,662.000
RPS | P/RPS
806.71 Cent | 2.42
EPS | P/E | EY
109.46 Cent | 17.83 | 5.61%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-4.85% | -3.43%
NP Margin | ROE
13.70% | 135.13%
F.Y. | Ann. Date
30-Jun-2024 | 19-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,466,488 | 2,327,212 | 2,260,899 | 2,412,465 | 1,772,821 | 1,785,000 | 2,256,581 | 1,982,342 | 1,768,223 | 1,679,494 | 1,659,945 | 1,635,096 | 3.66% | |
| PBT | 465,648 | 427,413 | 420,360 | 444,405 | 259,573 | 209,780 | 382,237 | 361,260 | 294,792 | 283,843 | 283,632 | 274,252 | 4.85% | |
| Tax | -127,712 | -94,360 | -79,518 | -119,544 | -55,208 | -43,595 | -81,853 | -74,503 | -62,414 | -73,178 | -63,394 | -57,331 | 3.69% | |
| NP | 337,936 | 333,053 | 340,842 | 324,861 | 204,365 | 166,185 | 300,384 | 286,757 | 232,378 | 210,665 | 220,238 | 216,921 | 5.14% | |
| - | ||||||||||||||
| NP to SH | 334,662 | 327,293 | 333,240 | 317,046 | 200,988 | 162,180 | 291,024 | 277,154 | 221,165 | 204,978 | 215,913 | 211,582 | 5.17% | |
| - | ||||||||||||||
| Tax Rate | 27.43% | 22.08% | 18.92% | 26.90% | 21.27% | 20.78% | 21.41% | 20.62% | 21.17% | 25.78% | 22.35% | 20.90% | - | |
| Total Cost | 2,128,552 | 1,994,159 | 1,920,057 | 2,087,604 | 1,568,456 | 1,618,815 | 1,956,197 | 1,695,585 | 1,535,845 | 1,468,829 | 1,439,707 | 1,418,175 | 3.42% | |
| - | ||||||||||||||
| Net Worth | 247,655 | 247,655 | 241,540 | 152,874 | 217,081 | 174,276 | 155,931 | 180,391 | 311,862 | 330,207 | 342,427 | 330,207 | -3.41% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 256,828 | 281,288 | 284,345 | 269,058 | 171,218 | 122,299 | 305,748 | 305,748 | 266,000 | 220,138 | 220,132 | 217,081 | 3.04% | |
| Div Payout % | 76.74% | 85.94% | 85.33% | 84.86% | 85.19% | 75.41% | 105.06% | 110.32% | 120.27% | 107.40% | 101.95% | 102.60% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 247,655 | 247,655 | 241,540 | 152,874 | 217,081 | 174,276 | 155,931 | 180,391 | 311,862 | 330,207 | 342,427 | 330,207 | -3.41% | |
| NOSH | 305,748 | 305,748 | 305,748 | 305,748 | 305,748 | 305,748 | 305,748 | 305,748 | 305,748 | 308,078 | 305,739 | 305,748 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 13.70% | 14.31% | 15.08% | 13.47% | 11.53% | 9.31% | 13.31% | 14.47% | 13.14% | 12.54% | 13.27% | 13.27% | - | |
| ROE | 135.13% | 132.16% | 137.96% | 207.39% | 92.59% | 93.06% | 186.64% | 153.64% | 70.92% | 62.08% | 63.05% | 64.08% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 806.71 | 761.15 | 739.46 | 789.04 | 579.83 | 583.81 | 738.05 | 648.36 | 578.33 | 549.31 | 542.93 | 534.79 | 3.66% | |
| EPS | 109.46 | 107.05 | 108.99 | 103.70 | 65.74 | 53.04 | 95.18 | 90.65 | 72.34 | 67.04 | 70.62 | 69.20 | 5.17% | |
| DPS | 84.00 | 92.00 | 93.00 | 88.00 | 56.00 | 40.00 | 100.00 | 100.00 | 87.00 | 72.00 | 72.00 | 71.00 | 3.04% | |
| NAPS | 0.81 | 0.81 | 0.79 | 0.50 | 0.71 | 0.57 | 0.51 | 0.59 | 1.02 | 1.08 | 1.12 | 1.08 | -3.41% | |
| Adjusted Per Share Value based on latest NOSH - 305,748 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 806.71 | 761.15 | 739.46 | 789.04 | 579.83 | 583.81 | 738.05 | 648.36 | 578.33 | 549.31 | 542.91 | 534.79 | 3.66% | |
| EPS | 109.46 | 107.05 | 108.99 | 103.70 | 65.74 | 53.04 | 95.18 | 90.65 | 72.34 | 67.04 | 70.62 | 69.20 | 5.17% | |
| DPS | 84.00 | 92.00 | 93.00 | 88.00 | 56.00 | 40.00 | 100.00 | 100.00 | 87.00 | 72.00 | 72.00 | 71.00 | 3.04% | |
| NAPS | 0.81 | 0.81 | 0.79 | 0.50 | 0.71 | 0.57 | 0.51 | 0.59 | 1.02 | 1.08 | 1.12 | 1.08 | -3.41% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 18.70 | 18.70 | 19.28 | 22.88 | 20.08 | 23.24 | 29.40 | 19.68 | 15.30 | 13.92 | 11.70 | 11.74 | - | |
| P/RPS | 2.32 | 2.46 | 2.61 | 2.90 | 3.46 | 3.98 | 3.98 | 3.04 | 2.65 | 2.53 | 2.15 | 2.20 | 1.91% | |
| P/EPS | 17.08 | 17.47 | 17.69 | 22.06 | 30.55 | 43.81 | 30.89 | 21.71 | 21.15 | 20.76 | 16.57 | 16.96 | 0.46% | |
| EY | 5.85 | 5.72 | 5.65 | 4.53 | 3.27 | 2.28 | 3.24 | 4.61 | 4.73 | 4.82 | 6.04 | 5.89 | -0.46% | |
| DY | 4.49 | 4.92 | 4.82 | 3.85 | 2.79 | 1.72 | 3.40 | 5.08 | 5.69 | 5.17 | 6.15 | 6.05 | -2.49% | |
| P/NAPS | 23.09 | 23.09 | 24.41 | 45.76 | 28.28 | 40.77 | 57.65 | 33.36 | 15.00 | 12.89 | 10.45 | 10.87 | 9.39% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 19/08/24 | 19/08/24 | 07/02/24 | 23/02/23 | 17/02/22 | 18/02/21 | 21/02/20 | 14/02/19 | 14/02/18 | 21/02/17 | 26/02/16 | 27/02/15 | - | |
| Price | 18.70 | 18.70 | 19.44 | 23.44 | 22.30 | 22.50 | 38.94 | 21.58 | 16.66 | 14.74 | 12.12 | 12.86 | - | |
| P/RPS | 2.32 | 2.46 | 2.63 | 2.97 | 3.85 | 3.85 | 5.28 | 3.33 | 2.88 | 2.68 | 2.23 | 2.40 | 1.02% | |
| P/EPS | 17.08 | 17.47 | 17.84 | 22.60 | 33.92 | 42.42 | 40.91 | 23.81 | 23.03 | 21.99 | 17.16 | 18.58 | -0.45% | |
| EY | 5.85 | 5.72 | 5.61 | 4.42 | 2.95 | 2.36 | 2.44 | 4.20 | 4.34 | 4.55 | 5.83 | 5.38 | 0.46% | |
| DY | 4.49 | 4.92 | 4.78 | 3.75 | 2.51 | 1.78 | 2.57 | 4.63 | 5.22 | 4.88 | 5.94 | 5.52 | -1.58% | |
| P/NAPS | 23.09 | 23.09 | 24.61 | 46.88 | 31.41 | 39.47 | 76.35 | 36.58 | 16.33 | 13.65 | 10.82 | 11.91 | 8.39% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
5 people like this. Showing 50 of 1,911 comments
Today is Carlsberg Dividends 22 cents ex date! Hurray! Haha! Thanks for Carlsberg dividends!
2024-06-25 08:41
i drink till drunk lor ..every weekend hahaa .. i still will collect need to see now how low it will go ...
2024-06-27 18:01
jgn lah be stereotype.. bukan all anney ajak 1 by 1 or get drunk ... lets wait and watch to top u more ..,
2024-06-27 20:57
3 am technical analysis after chugging down a few cans on Carlsberg beer. Yesterday's candlestick shows a doji and the day before was hammer. Hammer followed by doji in a downtrend, imho, indicates a potential bullish reversal, suggesting that buyers are starting to gain control after a period of selling pressure. See y'all at the top.
2024-06-28 02:49
New 1664 brut is launched
https://www.foodnavigator-asia.com/Article/2024/06/25/carlsberg-malaysia-launches-new-1664-brut-to-capture-wider-beer-audience
2024-07-01 16:35
If based on forward eps 100 x average pe 23, the fair value should be rm 23, today closing 18.84, think about that ..........
2 months ago
i agree on that thats why i still collect carsleberg but the price so depressed loh ...
ever day goes down ...
2 months ago
dam82...Its bullish reversal time. lets remain optimistic for the 2nd quarter of the year
2 months ago
Publication of Scheme Document in relation to the recommended cash acquisition of Britvic by Carlsberg
https://www.sharecast.com/news/Company-Announcement-General/Publication-of-Scheme-Document-in-relation-to-the-recommended-cash-acquisition-of-Britvic-by-Carlsberg--dl34441839.html
2 months ago
no impact to carlsberg malaysia for now ... that said if they choose to bring Britvic brand to malaysia then things will change since then they will go into halal market but that is a wishfull thinking
2 months ago
heim result is good, most likely carlsbg will do well too! anyway still very undervalued
1 month ago
Our businesses in Malaysia and Singapore delivered solid performance, supported by growth of the Carlsberg brand and the premium brand Sapporo, for which we took over production, sales and distribution from 1 January.
1 month ago
Carlsberg sees higher profit as cost cuts offset weak demand
https://www.businesstimes.com.sg/companies-markets/consumer-healthcare/carlsberg-sees-higher-profit-cost-cuts-offset-weak-demand
1 month ago
not too bad actually considering CNY already over and this Qtr is "off peak"
1 month ago
it was expected that the revenue will decline compared to the Q1 due to extra orders in last quater from rising selling price at April 2024, overall still in line with expectations
1 month ago
One of the few stocks which yet to rally but with good fundamentals slowly can collect .
1 month ago
IBs hold optimistic outlook on Carlsberg
https://www.thestar.com.my/business/business-news/2024/08/26/premium-products-to-drive-carlsberg-amid-price-pressures
1 month ago
@dam82, thank-you but to be honest, Mr Market is the one to thank. I am just fortuitious - I know neither the precise quantum not timing in advance.
1 month ago
haha i know @DividendGuy67 .. but the timing your writting and the sudden wake up of carlsberg nice timing .. anyway enjoy the ride for now and still far to go
1 month ago
I owned this stock in 2021 when it was much lower and sold with some profits, the volume and price action were too slow
1 month ago
Because funds have been diversified and many companies are listed on Bursa Malaysia
1 month ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-10-07 16:30:00
MACD/RSI
10 Mins
SELL
2024-10-07 16:20:00
EMA 5
5 Mins
SELL
2024-10-07 15:35:00
EMA 5
5 Mins
BUY
2024-10-07 11:30:00
EMA 5
10 Mins
SELL
2024-10-07 11:00:00
TURTLE SYSTEM 20
30 Mins
SELL
Apps
Top Articles
1
2
3
4
5
6
7
TA Sector Research
Weekly Strategy - External Uncertainties Could Sustain Downside Pressure
8
Stock Market Enthusiast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
James_Bond
Carlsberg Dividends 22 cents ex date 25/6/2024!
2024-06-24 12:21