CAHYA MATA SARAWAK BHD
KLSE (MYR): CMSB (2852)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.01
Today's Change
-0.03 (2.88%)
Day's Change
0.995 - 1.04
Trading Volume
3,900,500
Financial
Market Cap
1,085 Million
NOSH
1,074 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
26-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
22-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
263.15% | 12.88%
Revenue | NP to SH
1,200,744.000 | 115,130.000
RPS | P/RPS
111.76 Cent | 0.90
EPS | P/E | EY
10.72 Cent | 9.43 | 10.61%
DPS | DY | Payout %
11.00 Cent | 10.89% | 102.63%
NAPS | P/NAPS
3.07 | 0.33
QoQ | YoY
3.73% | -61.37%
NP Margin | ROE
6.87% | 3.49%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
26-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
26-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
1,200,744.000 | 115,130.000
RPS | P/RPS
111.76 Cent | 0.90
EPS | P/E | EY
10.72 Cent | 9.43 | 10.61%
DPS | DY | Payout %
2.00 Cent | 1.98% | 18.66%
NAPS | P/NAPS
3.07 | 0.33
YoY
-61.37%
NP Margin | ROE
6.87% | 3.49%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
1,200,744.000 | 115,130.000
RPS | P/RPS
111.76 Cent | 0.90
EPS | P/E | EY
10.72 Cent | 9.43 | 10.61%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
9.46% | -61.37%
NP Margin | ROE
6.87% | 3.49%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,200,744 | 1,200,744 | 1,200,744 | 1,008,968 | 813,798 | 758,536 | 1,740,998 | 1,711,862 | 1,606,724 | 1,551,319 | 1,788,025 | 1,673,898 | -3.62% | |
| PBT | 129,223 | 129,223 | 129,223 | 412,301 | 235,761 | 6,471 | 251,053 | 375,365 | 332,786 | 302,139 | 381,654 | 341,452 | -10.22% | |
| Tax | -46,678 | -46,678 | -46,678 | -110,715 | -33,720 | 183,027 | -61,982 | -74,109 | -83,767 | -84,828 | -83,996 | -75,844 | -5.24% | |
| NP | 82,545 | 82,545 | 82,545 | 301,586 | 202,041 | 189,498 | 189,071 | 301,256 | 249,019 | 217,311 | 297,658 | 265,608 | -12.17% | |
| - | ||||||||||||||
| NP to SH | 115,130 | 115,130 | 115,130 | 298,060 | 203,411 | 194,709 | 160,286 | 265,741 | 215,236 | 169,177 | 241,587 | 221,335 | -7.00% | |
| - | ||||||||||||||
| Tax Rate | 36.12% | 36.12% | 36.12% | 26.85% | 14.30% | -2,828.42% | 24.69% | 19.74% | 25.17% | 28.08% | 22.01% | 22.21% | - | |
| Total Cost | 1,118,199 | 1,118,199 | 1,118,199 | 707,382 | 611,757 | 569,038 | 1,551,927 | 1,410,606 | 1,357,705 | 1,334,008 | 1,490,367 | 1,408,290 | -2.52% | |
| - | ||||||||||||||
| Net Worth | 3,297,720 | 3,297,720 | 3,297,720 | 3,233,871 | 3,006,774 | 2,793,810 | 2,638,657 | 2,546,469 | 2,352,883 | 2,213,213 | 2,019,826 | 1,797,959 | 6.96% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 21,483 | 118,159 | 21,483 | 32,231 | 21,476 | 21,326 | 32,178 | 79,175 | 85,950 | 67,685 | 48,346 | 87,831 | -14.47% | |
| Div Payout % | 18.66% | 102.63% | 18.66% | 10.81% | 10.56% | 10.95% | 20.08% | 29.79% | 39.93% | 40.01% | 20.01% | 39.68% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 3,297,720 | 3,297,720 | 3,297,720 | 3,233,871 | 3,006,774 | 2,793,810 | 2,638,657 | 2,546,469 | 2,352,883 | 2,213,213 | 2,019,826 | 1,797,959 | 6.96% | |
| NOSH | 1,074,376 | 1,074,376 | 1,074,376 | 1,074,376 | 1,074,375 | 1,074,375 | 1,074,375 | 1,074,375 | 1,074,375 | 1,074,375 | 1,074,375 | 1,033,309 | 0.43% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.87% | 6.87% | 6.87% | 29.89% | 24.83% | 24.98% | 10.86% | 17.60% | 15.50% | 14.01% | 16.65% | 15.87% | - | |
| ROE | 3.49% | 3.49% | 3.49% | 9.22% | 6.77% | 6.97% | 6.07% | 10.44% | 9.15% | 7.64% | 11.96% | 12.31% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 111.78 | 111.78 | 111.78 | 93.91 | 75.78 | 71.13 | 162.31 | 160.00 | 149.55 | 144.39 | 166.42 | 161.99 | -4.03% | |
| EPS | 10.72 | 10.72 | 10.72 | 27.75 | 18.98 | 18.18 | 14.94 | 24.79 | 20.03 | 15.75 | 22.69 | 21.42 | -7.39% | |
| DPS | 2.00 | 11.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 7.40 | 8.00 | 6.30 | 4.50 | 8.50 | -14.84% | |
| NAPS | 3.07 | 3.07 | 3.07 | 3.01 | 2.80 | 2.62 | 2.46 | 2.38 | 2.19 | 2.06 | 1.88 | 1.74 | 6.50% | |
| Adjusted Per Share Value based on latest NOSH - 1,074,376 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 111.76 | 111.76 | 111.76 | 93.91 | 75.75 | 70.60 | 162.05 | 159.34 | 149.55 | 144.39 | 166.42 | 155.80 | -3.62% | |
| EPS | 10.72 | 10.72 | 10.72 | 27.75 | 18.93 | 18.12 | 14.92 | 24.73 | 20.03 | 15.75 | 22.49 | 20.60 | -6.99% | |
| DPS | 2.00 | 11.00 | 2.00 | 3.00 | 2.00 | 1.99 | 3.00 | 7.37 | 8.00 | 6.30 | 4.50 | 8.18 | -14.47% | |
| NAPS | 3.0694 | 3.0694 | 3.0694 | 3.01 | 2.7986 | 2.6004 | 2.456 | 2.3702 | 2.19 | 2.06 | 1.88 | 1.6735 | 6.96% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 1.08 | 1.08 | 1.08 | 1.07 | 1.28 | 2.12 | 2.27 | 2.69 | 3.90 | 4.00 | 5.13 | 3.96 | - | |
| P/RPS | 0.97 | 0.97 | 0.97 | 1.14 | 1.69 | 2.98 | 1.40 | 1.68 | 2.61 | 2.77 | 3.08 | 2.44 | -9.73% | |
| P/EPS | 10.08 | 10.08 | 10.08 | 3.86 | 6.76 | 11.61 | 15.19 | 10.83 | 19.47 | 25.40 | 22.81 | 18.49 | -6.51% | |
| EY | 9.92 | 9.92 | 9.92 | 25.93 | 14.80 | 8.61 | 6.58 | 9.23 | 5.14 | 3.94 | 4.38 | 5.41 | 6.96% | |
| DY | 1.85 | 10.19 | 1.85 | 2.80 | 1.56 | 0.94 | 1.32 | 2.75 | 2.05 | 1.58 | 0.88 | 2.15 | -1.65% | |
| P/NAPS | 0.35 | 0.35 | 0.35 | 0.36 | 0.46 | 0.81 | 0.92 | 1.13 | 1.78 | 1.94 | 2.73 | 2.28 | -18.78% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/02/24 | 26/02/24 | 26/02/24 | 27/02/23 | 25/02/22 | 25/02/21 | 26/02/20 | 26/02/19 | 23/02/18 | 24/02/17 | 29/02/16 | 25/02/15 | - | |
| Price | 0.975 | 0.975 | 0.975 | 1.34 | 1.22 | 2.42 | 2.05 | 3.04 | 4.37 | 4.10 | 5.00 | 4.29 | - | |
| P/RPS | 0.87 | 0.87 | 0.87 | 1.43 | 1.61 | 3.40 | 1.26 | 1.90 | 2.92 | 2.84 | 3.00 | 2.65 | -11.63% | |
| P/EPS | 9.10 | 9.10 | 9.10 | 4.83 | 6.44 | 13.25 | 13.72 | 12.24 | 21.81 | 26.04 | 22.24 | 20.03 | -8.38% | |
| EY | 10.99 | 10.99 | 10.99 | 20.70 | 15.53 | 7.55 | 7.29 | 8.17 | 4.58 | 3.84 | 4.50 | 4.99 | 9.16% | |
| DY | 2.05 | 11.28 | 2.05 | 2.24 | 1.64 | 0.83 | 1.46 | 2.43 | 1.83 | 1.54 | 0.90 | 1.98 | 0.38% | |
| P/NAPS | 0.32 | 0.32 | 0.32 | 0.45 | 0.44 | 0.92 | 0.83 | 1.28 | 2.00 | 1.99 | 2.66 | 2.47 | -20.30% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
14 people like this. Showing 50 of 9,381 comments
If step mom takes control, maybe a turnaround can be achieved. The dead wood management and their longkang stewardship is hopeless.
2 weeks ago
Not offered to anyone yet lol limit up what wkwkwkw
https://www.malaymail.com/news/malaysia/2024/04/01/transport-minister-trans-borneo-railway-project-hasnt-been-offered-to-any-companies/126689
2 weeks ago
If based on forward eps 12 x 13pe, the fair value should be rm 1.56 ..... today closing 1.03 , think about that.........
1 week ago
sold with 10% profit
i believe it will back to below 1
fundamental business yet solid
recent surge due to brunei proposal i believe
will re enter later
1 week ago
this week frm 93 sen to 1.08 range ady 15 sen,this is just a normal pull back n is healthy....if spike more drop also more heavily
1 week ago
this company has many problems yet to resolve
i believe there will be no new institutions buying to help push up price
it will definitely drop back below 1
0.9x-1.10 before next QTR announcement
😎
1 week ago
Posted by TiffanixLVxHermes > 1 minute ago | Report Abuse
this company has many problems yet to resolve
i believe there will be no new institutions buying to help push up price
it will definitely drop back below 1
0.9x-1.10 before next QTR announcement
Dear TVH
may i know what problems that CMSB is facing and waited to be resolved?
1 week ago
Many problems? ...family feud...phosphate plant?
whatever can be resolved thru spending money is never a problem la....lol
nta rm3.07 is a fact.....monopoly in cement supply in booming sarawak is a fact....
1 week ago
cement suppliers like humeind and mcement have skyrocketted cos of HSR
cmsb will skyrocket cos of pan borneo railway
1 week ago
Hsr talk till cows come home still no shadow cos of funding issue.Pan borneo brunei party will fork out the duit ( of course with conditions).Which govt will reject if this is real? Who is crazy enuf to make such a joke of a trans borneo railway?
1 week ago
@ xiaoeh
klee had listed out the problems
cement make money
-
phosphate loss money
=
lesser profit
=
lower dividend yield
-
family feud
=
less interest from investors
please bear in mind that sarawak capital expenditure covers a lot of projects
not all are cement related...
in short, state government funds are limited
i do not expect share price will surge and stay above 1.10 before next QTR
😎
1 week ago
trans borneo railway is mega project required mega funds
going to carry out feasibility study (at least 6-12 months)
long way to go.. still too early to talk about
1 week ago
it is time for east malaysia to abandon west malaysia and start develop on it own and become independant country eventually, wakaka
1 week ago
dear Tiffanix,HSR is also mega project n still talking non stop but humeind has increased 200% and mcement 100%...lol....ytl has shot up 300% too btw
1 week ago
cmsb lowest was 80 sen...now only 104....with nta 3.07 n all the developments in sarawak...
1 week ago
dear klee
hope cmsb management can deliver the result like humeind in the coming quarters..
figures tell everything
😎
i will continue to collect tickets below 1
cmsb will deliver golden egg one day
cheers
1 week ago
Posted by TiffanixLVxHermes > 4 hours ago | Report Abuse
@ xiaoeh
klee had listed out the problems
Noted and Thanks TLVH
btw,
some said Minetech will replace CMSB
possible?
1 week ago
A Jo is no goreng kaki,unlike white hair.Cmsb was once over rm30 per ticket during its heyday.
1 week ago
everybody know Cmsb is undervalued. but the question is Do you have the holding power to hold 1 year? 3 year? 5 year? 10 year? many ppl will just sell this sleeping horse and switch to other moving horses cos the low dividend rate 2.8% which is lower than FD
1 week ago
i agree with speakup
it is all about holding time & cost
base on my own assumption
before next QTR announcement
it is good to trade buy below 0.95 & sell below 1.10
i am happy to see some changes in their BOD/management if they unable to deliver good result in the near future
let's examine the 1Q24 result in May
😎
1 week ago
not many are patient enough to wait that long, unless the stock they buy are for their grandchildren😃
1 week ago
everything fall back to the fundamental business + revenue/profit sustainability of the company
sometimes undervalued mean lack of interest
it requires more PATIENCE
YTL group are the good example
they were undervalued stock for decades...
1 week ago
ytl n ytlp prices are driven mainly by profit of
power seraya spore,thats the catalyst
for cmsb,trans borneo railway will be the catalyst
stocks dont move without catalysts
1 week ago
yes.. that's why i said cmsb needs to prove its ability of making sustainable higher profit
firstly
fix the engine (oil leaking), change the spare parts OR driver (management capabilities) if needed
🙄
1 week ago
Price suddenly surge, i guess there must be some good news in future that we dunno.
1 week ago
Definitely,as price surged with huge volume when dow was plummetimg.
Eric Fong
Price suddenly surge, i guess there must be some good news in future that we dunno.
1 week ago
https://www.mpa-mpas.com/company-profile
Poor website = Poor management...
5 days ago
Post a Comment
Featured Posts
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-16 16:55:00
ADX
5 Mins
SELL
2024-04-16 16:50:00
EMA 5
5 Mins
SELL
2024-04-16 16:20:00
EMA 5
5 Mins
BUY
2024-04-16 16:20:00
ADX
5 Mins
BUY
2024-04-16 16:15:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
TA Sector Research
3
save malaysia!
4
6
save malaysia!
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
livingonhope
Most divisions making losses. Waiting for new cfo to help steer.
2 weeks ago