MALAYSIAN AIRLINE SYSTEM BHD

KLSE (MYR): MAS (3786)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.00

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 CAGR
Revenue 14,096,533 14,469,080 15,121,204 13,756,411 13,901,421 13,587,610 11,605,511 15,501,304 15,232,741 13,496,371 12,324,636 8,251,011 7.16%
PBT -1,751,162 -1,651,308 -1,152,788 -424,801 -2,512,884 282,036 491,832 264,661 884,129 -73,092 -1,108,283 241,853 -
Tax -13,790 -14,230 -16,051 -5,937 559 -44,690 31,116 -18,964 -31,386 -60,645 -31,304 -24,947 -4.91%
NP -1,764,953 -1,665,538 -1,168,839 -430,738 -2,512,325 237,346 522,948 245,697 852,743 -133,737 -1,139,587 216,906 -
-
NP to SH -1,768,722 -1,669,980 -1,173,687 -432,587 -2,523,988 234,469 520,039 244,312 851,418 -136,432 -1,143,929 216,906 -
-
Tax Rate - - - - - 15.85% -6.33% 7.17% 3.55% - - 10.31% -
Total Cost 15,861,486 16,134,618 16,290,043 14,187,149 16,413,746 13,350,264 11,082,563 15,255,607 14,379,998 13,630,108 13,464,223 8,034,105 8.40%
-
Net Worth 2,506,061 2,504,826 3,241,483 2,139,533 1,069,486 3,395,757 701,952 4,177,701 3,446,739 1,866,700 2,017,743 3,320,942 -0.27%
Dividend
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 CAGR
Div - - - - - - - - 36,667 - - - -
Div Payout % - - - - - - - - 4.31% - - - -
Equity
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 CAGR
Net Worth 2,506,061 2,504,826 3,241,483 2,139,533 1,069,486 3,395,757 701,952 4,177,701 3,446,739 1,866,700 2,017,743 3,320,942 -0.27%
NOSH 16,707,077 16,698,840 13,506,180 3,343,021 3,342,145 3,234,055 1,671,316 1,671,080 1,466,697 1,252,819 1,253,257 1,253,185 31.18%
Ratio Analysis
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 CAGR
NP Margin -12.52% -11.51% -7.73% -3.13% -18.07% 1.75% 4.51% 1.59% 5.60% -0.99% -9.25% 2.63% -
ROE -70.58% -66.67% -36.21% -20.22% -236.00% 6.90% 74.08% 5.85% 24.70% -7.31% -56.69% 6.53% -
Per Share
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 CAGR
RPS 84.37 86.65 111.96 411.50 415.94 420.14 694.39 927.62 1,038.57 1,077.28 983.41 658.40 -18.31%
EPS -10.59 -10.00 -8.69 -12.94 -75.52 7.25 25.32 14.62 58.05 -9.75 -91.28 17.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.24 0.64 0.32 1.05 0.42 2.50 2.35 1.49 1.61 2.65 -23.98%
Adjusted Per Share Value based on latest NOSH - 16,707,077
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 CAGR
RPS 84.42 86.65 90.55 82.38 83.25 81.37 69.50 92.83 91.22 80.82 73.81 49.41 7.16%
EPS -10.59 -10.00 -7.03 -2.59 -15.11 1.40 3.11 1.46 5.10 -0.82 -6.85 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 -
NAPS 0.1501 0.15 0.1941 0.1281 0.064 0.2034 0.042 0.2502 0.2064 0.1118 0.1208 0.1989 -0.27%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 CAGR
Date 30/09/14 30/09/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.26 0.26 0.31 0.71 1.30 2.09 2.72 3.06 4.88 4.68 2.84 4.42 -
P/RPS 0.31 0.30 0.28 0.17 0.31 0.50 0.39 0.33 0.47 0.43 0.29 0.67 -9.48%
P/EPS -2.46 -2.60 -3.57 -5.49 -1.72 28.83 8.74 20.93 8.41 -42.98 -3.11 25.54 -
EY -40.72 -38.46 -28.03 -18.23 -58.09 3.47 11.44 4.78 11.90 -2.33 -32.14 3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
P/NAPS 1.73 1.73 1.29 1.11 4.06 1.99 6.48 1.22 2.08 3.14 1.76 1.67 -2.90%
Price Multiplier on Announcement Date
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 CAGR
Date 28/11/14 28/11/14 18/02/14 28/02/13 29/02/12 25/02/11 22/02/10 26/02/09 02/04/08 26/02/07 27/02/06 31/05/05 -
Price 0.265 0.265 0.31 0.735 1.43 1.92 1.90 2.70 3.60 5.95 3.00 3.54 -
P/RPS 0.31 0.31 0.28 0.18 0.34 0.46 0.27 0.29 0.35 0.55 0.31 0.54 -7.22%
P/EPS -2.50 -2.65 -3.57 -5.68 -1.89 26.48 6.11 18.47 6.20 -54.64 -3.29 20.45 -
EY -39.95 -37.74 -28.03 -17.61 -52.81 3.78 16.38 5.41 16.13 -1.83 -30.43 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
P/NAPS 1.77 1.77 1.29 1.15 4.47 1.83 4.52 1.08 1.53 3.99 1.86 1.34 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
37 people like this. Showing 50 of 15,107 comments

deepmarine

I just sent a letter and what they replied me is the refund will be completed before 2016.

2014-11-29 07:21

Kian Leong Lim

deepmarine, stop mentioning things that are not true! This guy is an imposter: Are you out of your mind? The company said previously they wanted to delist the shares by year end. You are telling me 2016 and you expect me to believe you. Are you sick somewhere?

2014-11-29 10:37

GiveMeFive

Here is your 27 cents
http://www.nst.com.my/node/59286

2014-12-05 08:28

xlan

Rasa hati mahu beli 26.5 banyak2 if mereka ganti back with 27.0 nanti...hehehe.

2014-12-05 11:26

fortunebullz

With all the gloom and doom news, at least MAS new ceo will bring some cheers! Totally agree Mueller will nurse MAS back to glory! Setting pride aside, Mas hopefully turn around in 3 years time!

2014-12-10 01:06

eric3311

Wish you all the best and happy waiting.

2014-12-12 15:43

leekang86

MAS 3786 end a 29-year career in the listing.and this evening closing price is 0.265
Goodbye MAS

2014-12-12 17:31

Orson Chin

I forgot sell the share edy. ... So how now?

2014-12-12 22:45

firehawk

is OK, wait for the cheque!

2014-12-12 22:58

theyrenn

Goodbye MAS

2014-12-15 10:34

Meng

got big announcement today...watchout!

2014-12-17 07:34

joni

anyone know expected date for repayment? TQ.

2014-12-20 22:00

chameleon

My uncle expatriate sudah kene buang keje..mas dh xnk sambung kontrak..so sad..even heard malaysian also kena..2

2014-12-25 22:48

Muarmali

Government should not rescue MAS. Wasting taxpayers' money.

2014-12-27 10:31

JayaJaya

Anyone receive capital payback already?

2014-12-29 08:34

chermile

check your trading account..lol

2014-12-29 13:18

JayaJaya

nothing...

2014-12-29 14:28

iphoneuser

God Bless Amerika.....

2014-12-31 12:08

ghoyye

@JayaJaya, same here. Nothing has been paid yet.

2014-12-31 15:08

hagar

some rcvd while others on the way. IF by cheque it is the mail maybe tdy or fri

2014-12-31 16:02

Ammar Roshidy

My monies is in the bank. Good rid-dens to MAS, I have learnt my costly lesson.

2014-12-31 16:02

Estee Kho

I still didn't see my money in my trading acc... What should I do???

2015-01-03 09:29

爱丽丝 梦幻世界

Hi Estee Kho, the repayment direct bank in to my saving acc.on 29th dec 2014. The acc that normally i recieve dividend. Maybe if u not set for e dividend payment will recieve chq. Ask ur remisier. My advice

2015-01-03 09:47

pilato

I used maybank investment to purchace mas share.the money still not in.anyone with maybank investment had received your money?

2015-01-04 08:13

爱丽丝 梦幻世界

Symphony Share Registrars Sdn. Bhd.
Level 6, Symphony House
Pusat Dagangan Dana 1
Jalan PJU 1A/46
47301 Petaling Jaya
Selangor Darul Ehsan

Helpdesk Telephone number : 603-7849 0777
Fax number : 603-7841 8151/52

Under the SCR, the ordinary shareholders of MAS other than Khazanah Nasional Berhad whose names appear on the Company's Record of Depositors as at 5.00 p.m. on Friday, 19 December 2014 ("Entitlement Date")("Entitled Shareholders") shall be entitled to receive a cash amount of RM0.27 for each MAS Share held on the Entitlement Date. The capital repayment is expected to be made within ten (10) days from the Entitlement Date.

Any enquiries concerning this notice of book closure date should be addressed to the Share Registrar of MAS at the abovementioned contact details.

2015-01-04 08:30

ghoyye

pilato, I used maybank as well. Havent got mine yet but I talked to their executives last Friday and they said it should be in soon. I will follow up with them sometime this week.

2015-01-04 17:29

pilato

Thanks ghoyye

2015-01-04 19:18

JayaJaya

Yes, I'm also using Maybank as they say will bank in this week

2015-01-04 22:56

Yong Lee Meng

I am also under Maybank Nominees. Money received today in the bank. Thanks all for sharing. Have a nice day!

2015-01-05 12:38

JayaJaya

received. THX. bye MAS

2015-01-05 16:09

Christine Lee

i have received my money too...

2015-01-09 21:04

Lim Elson

End Story...................

2015-01-19 17:20

unknown

terminating 20k workforce.....how market to absorb the 20k workforce ?

2015-05-25 10:55

wws2020

Pls la, 20,000 it's ok, aax other airline or industry need these talent.

2015-05-27 13:38

mrman

hihi

2015-09-12 20:59

shamopi

All of you guys who loss money from trading MAS should have read my comments back in 2013. I'm an aspiring fundamental guru and I have warned multiple times throughout my analysis of MAS counter that this was doom to fail then. I had many "contrarian" experts trying to reason thwir flawed logic to me, but I guess I am having the last laugh here.

It is never wise to waste your wealth on a fire pit. There is a difference between betting smart and trying speculate. Peace out and may you lots have a great 2016 investment year.

2016-01-03 02:51

AyamTua

masih hidup lagi ka?
hihihihi

2016-01-03 03:52

jonbravo

robertl ran away from hevea to comment here. HAHAHAHAHA!

2016-02-25 08:06

mtx5381

when mas got stock market back? i want buy

2016-03-23 17:24

Amirrul Ariff

where's the annual report for 2014 and 2015? anyone knows where it is?
pleaseeee i really need it

2016-12-13 13:15

Equity101

hahahahahahah

2017-01-14 21:44

Unknown404

When will this counter IPO again?

2017-05-20 10:24

Dar Ren

wait for 2019, they will revive again by then

2017-06-03 23:49

RadziRosli95

Respawn in 2-3 years,haha.
Gameover,restart back ler.

2017-09-22 19:04

nekosan

Strong buy

2017-09-22 19:05

Aiman Hakimi Nasir

BUY

2017-10-21 00:57

mrman

buy

2018-05-10 19:08

pBlue

@Darren Chia
Hello from 2019. 2 years has passed and still no re-spawn for MAS. Now there is talk from DrM that they are looking to sell this lemon to somebody. So prema death.

2019-03-12 17:13

ivenlow23

where is the financial report of MAS ?
didnt produce a report since 2014

2020-01-13 01:29

wallstreetrookie

might respawn soon

2020-04-18 11:57

Post a Comment