KLSE (MYR): MUDA (3883)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.28
Today's Change
-0.02 (1.54%)
Day's Change
1.28 - 1.30
Trading Volume
6,500
Market Cap
390 Million
NOSH
305 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
14-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
22-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-636.40% | 59.58%
Revenue | NP to SH
1,471,575.000 | -4,765.000
RPS | P/RPS
482.40 Cent | 0.27
EPS | P/E | EY
-1.56 Cent | -81.94 | -1.22%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
4.10 | 0.31
QoQ | YoY
61.33% | 89.4%
NP Margin | ROE
0.00% | -0.38%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,505,424.000 | -30,791.000
RPS | P/RPS
493.50 Cent | 0.26
EPS | P/E | EY
-10.09 Cent | -12.68 | -7.89%
DPS | DY | Payout %
3.00 Cent | 2.34% | 0.00%
NAPS | P/NAPS
4.11 | 0.31
YoY
-186.19%
NP Margin | ROE
-1.69% | -2.46%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
1,383,906.000 | -8,344.000
RPS | P/RPS
453.66 Cent | 0.28
EPS | P/E | EY
-2.74 Cent | -46.80 | -2.14%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-318.2% | 86.18%
NP Margin | ROE
-0.69% | -0.67%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,383,906 | 1,471,575 | 1,505,424 | 1,768,888 | 1,740,745 | 1,425,797 | 1,518,595 | 1,544,260 | 1,448,451 | 1,217,754 | 1,124,852 | 1,051,572 | 4.06% | |
PBT | -28,164 | -21,628 | -49,368 | -14,953 | 108,134 | 120,027 | 66,049 | 100,872 | 65,375 | 31,486 | 41,142 | 34,699 | - | |
Tax | 18,636 | 21,696 | 23,920 | 7,029 | -23,155 | -22,629 | -25,255 | -21,221 | -5,465 | -10,652 | -12,911 | -10,145 | - | |
NP | -9,528 | 68 | -25,448 | -7,924 | 84,979 | 97,398 | 40,794 | 79,651 | 59,910 | 20,834 | 28,231 | 24,554 | - | |
- | ||||||||||||||
NP to SH | -8,344 | -4,765 | -30,791 | -10,759 | 77,865 | 90,020 | 39,337 | 77,534 | 58,766 | 18,807 | 26,255 | 21,759 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | 21.41% | 18.85% | 38.24% | 21.04% | 8.36% | 33.83% | 31.38% | 29.24% | - | |
Total Cost | 1,393,434 | 1,471,507 | 1,530,872 | 1,776,812 | 1,655,766 | 1,328,399 | 1,477,801 | 1,464,609 | 1,388,541 | 1,196,920 | 1,096,621 | 1,027,018 | 4.53% | |
- | ||||||||||||||
Net Worth | 1,250,709 | 1,250,709 | 1,253,759 | 1,293,416 | 1,317,820 | 1,137,840 | 1,058,526 | 1,021,920 | 963,961 | 844,991 | 841,940 | 814,486 | 4.90% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,250,709 | 1,250,709 | 1,253,759 | 1,293,416 | 1,317,820 | 1,137,840 | 1,058,526 | 1,021,920 | 963,961 | 844,991 | 841,940 | 814,486 | 4.90% | |
NOSH | 305,051 | 305,051 | 305,051 | 305,051 | 305,051 | 305,051 | 305,051 | 305,051 | 305,051 | 305,051 | 305,051 | 305,051 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -0.69% | 0.00% | -1.69% | -0.45% | 4.88% | 6.83% | 2.69% | 5.16% | 4.14% | 1.71% | 2.51% | 2.33% | - | |
ROE | -0.67% | -0.38% | -2.46% | -0.83% | 5.91% | 7.91% | 3.72% | 7.59% | 6.10% | 2.23% | 3.12% | 2.67% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 453.66 | 482.40 | 493.50 | 579.87 | 570.64 | 467.40 | 497.82 | 506.23 | 474.82 | 399.20 | 368.74 | 344.72 | 4.06% | |
EPS | -2.74 | -1.56 | -10.09 | -3.53 | 25.54 | 29.51 | 12.90 | 25.42 | 19.26 | 6.17 | 8.61 | 7.13 | - | |
DPS | 0.00 | 0.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.50 | 3.50 | 0.03 | 0.03 | 0.03 | 66.75% | |
NAPS | 4.10 | 4.10 | 4.11 | 4.24 | 4.32 | 3.73 | 3.47 | 3.35 | 3.16 | 2.77 | 2.76 | 2.67 | 4.90% |
Adjusted Per Share Value based on latest NOSH - 305,051 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 453.66 | 482.40 | 493.50 | 579.87 | 570.64 | 467.40 | 497.82 | 506.23 | 474.82 | 399.20 | 368.74 | 344.72 | 4.06% | |
EPS | -2.74 | -1.56 | -10.09 | -3.53 | 25.54 | 29.51 | 12.90 | 25.42 | 19.26 | 6.17 | 8.61 | 7.13 | - | |
DPS | 0.00 | 0.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.50 | 3.50 | 0.03 | 0.03 | 0.03 | 66.75% | |
NAPS | 4.10 | 4.10 | 4.11 | 4.24 | 4.32 | 3.73 | 3.47 | 3.35 | 3.16 | 2.77 | 2.76 | 2.67 | 4.90% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.46 | 1.46 | 1.43 | 1.90 | 2.76 | 2.78 | 1.41 | 1.79 | 1.33 | 1.45 | 2.15 | 1.30 | - | |
P/RPS | 0.32 | 0.30 | 0.29 | 0.33 | 0.48 | 0.59 | 0.28 | 0.35 | 0.28 | 0.36 | 0.58 | 0.38 | -2.95% | |
P/EPS | -53.38 | -93.47 | -14.17 | -53.87 | 10.81 | 9.42 | 10.93 | 7.04 | 6.90 | 23.52 | 24.98 | 18.23 | - | |
EY | -1.87 | -1.07 | -7.06 | -1.86 | 9.25 | 10.62 | 9.15 | 14.20 | 14.48 | 4.25 | 4.00 | 5.49 | - | |
DY | 0.00 | 0.00 | 2.10 | 2.11 | 1.81 | 1.80 | 2.84 | 2.51 | 2.63 | 0.02 | 0.01 | 0.02 | 67.66% | |
P/NAPS | 0.36 | 0.36 | 0.35 | 0.45 | 0.64 | 0.75 | 0.41 | 0.53 | 0.42 | 0.52 | 0.78 | 0.49 | -3.66% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 14/08/24 | 14/08/24 | 28/02/24 | 28/02/23 | 24/02/22 | 25/02/21 | 27/02/20 | 27/02/19 | 26/02/18 | 23/02/17 | 25/02/16 | 26/02/15 | - | |
Price | 1.35 | 1.35 | 1.39 | 1.79 | 2.66 | 3.71 | 1.48 | 2.05 | 1.30 | 1.51 | 2.45 | 1.60 | - | |
P/RPS | 0.30 | 0.28 | 0.28 | 0.31 | 0.47 | 0.79 | 0.30 | 0.40 | 0.27 | 0.38 | 0.66 | 0.46 | -5.36% | |
P/EPS | -49.36 | -86.43 | -13.77 | -50.75 | 10.42 | 12.57 | 11.48 | 8.07 | 6.75 | 24.49 | 28.47 | 22.43 | - | |
EY | -2.03 | -1.16 | -7.26 | -1.97 | 9.60 | 7.95 | 8.71 | 12.40 | 14.82 | 4.08 | 3.51 | 4.46 | - | |
DY | 0.00 | 0.00 | 2.16 | 2.23 | 1.88 | 1.35 | 2.70 | 2.20 | 2.69 | 0.02 | 0.01 | 0.02 | 68.18% | |
P/NAPS | 0.33 | 0.33 | 0.34 | 0.42 | 0.62 | 0.99 | 0.43 | 0.61 | 0.41 | 0.55 | 0.89 | 0.60 | -6.11% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
尽管 2021 年 5-6 月有 MCO & EMCO,MUDA 仍取得了不错的盈利收入。在公司展望中. 公司可以在 2H 2021 表现优异. 公司应该有很多订单. 我们拭目以待
2021-08-18 00:51
Looking healthy. YoY: Revenue up, profits up, NTAs up. Indicators showing this will be their best annual earnings in company history.
2021-08-19 10:28
@Johnko, let the share price sleep. Better to be stable than going down. Fundamentals of this stock are too good. Time and patience will show this.
2021-08-24 08:20
MUDA slow, steady. Not much change but showing slow consistent growth in an industry that will continue to grow.
2021-10-13 12:23
Suspect going to declare bonus issue soon since it's their 50 anniversary. NTA and earnings are high enough to justify it. Long overdue since the last bonus was more than 20 years ago. Insiders are quietly buying.
2021-10-14 11:13
Alamak...Last posting was in mid Dec last year, almost 2 months nobody wanted to say anything! Earlier players all gave up already? Anyway, if any players think Muda can trade, I think 90% you will fail. New QR will be out soon, if you think the result will be good then just buy. If you think otherwise, sell now. Either you buy / sell, don't wait for the QR to come out. Mk your guess & mk your decision now.
2022-02-06 15:00
Poor QR , foresee share price will drop another 10 - 20 % , good luck guys........
2023-11-23 08:02
If based on forward eps 10 x 12 , the fair value in 2024 will be rm 1.20, today closing 1.46, think about that ...........
2024-04-14 14:11
This sleeping counter recently shows some buying interest.Any corporate activities or just syndicate play.
2024-05-14 18:21
--------- quote ----------
Stock: [MUDA]: MUDA HOLDINGS BHD
2024-04-14 14:11 | Report Abuse
If based on forward eps 10 x 12 , the fair value in 2024 will be rm 1.20, today closing 1.46, think about that ...........
--------- unquote -----------
Today closing 1.34 !!!
2 weeks ago
brian3381
Good result
2021-08-17 17:55