HENGYUAN REFINING COMPANY BERHAD

KLSE (MYR): HENGYUAN (4324)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.00

Today's Change

+0.01 (0.33%)

Day's Change

2.98 - 3.01

Trading Volume

93,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 15,399,240 15,399,240 15,399,240 21,142,293 12,006,040 7,176,147 12,637,317 11,241,237 11,583,467 8,365,330 9,079,637 14,262,773 0.85%
PBT -499,960 -499,960 -499,960 -394,382 127,702 255,684 146,620 -24,446 972,964 335,273 352,585 -1,223,473 -9.45%
Tax 11,390 11,390 11,390 236,742 -45,030 -4,701 -111,636 55,288 -63,743 0 -797 34,705 -11.63%
NP -488,570 -488,570 -488,570 -157,640 82,672 250,983 34,984 30,842 909,221 335,273 351,788 -1,188,768 -9.40%
-
NP to SH -488,570 -488,570 -488,570 -157,640 82,672 250,983 34,984 30,842 909,221 335,273 351,788 -1,188,768 -9.40%
-
Tax Rate - - - - 35.26% 1.84% 76.14% - 6.55% 0.00% 0.23% - -
Total Cost 15,887,810 15,887,810 15,887,810 21,299,933 11,923,368 6,925,164 12,602,333 11,210,395 10,674,246 8,030,057 8,727,849 15,451,541 0.30%
-
Net Worth 1,402,559 1,402,559 1,402,559 1,373,789 2,051,970 2,168,370 2,011,350 2,021,801 1,771,019 1,010,429 677,099 324,660 17.64%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - 30,000 - 12,000 - - 6,000 - - - -
Div Payout % - - - 0.00% - 4.78% - - 0.66% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,402,559 1,402,559 1,402,559 1,373,789 2,051,970 2,168,370 2,011,350 2,021,801 1,771,019 1,010,429 677,099 324,660 17.64%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,019 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -3.17% -3.17% -3.17% -0.75% 0.69% 3.50% 0.28% 0.27% 7.85% 4.01% 3.87% -8.33% -
ROE -34.83% -34.83% -34.83% -11.47% 4.03% 11.57% 1.74% 1.53% 51.34% 33.18% 51.96% -366.16% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5,133.08 5,133.08 5,133.08 7,047.43 4,002.01 2,392.05 4,212.44 3,746.84 3,861.16 2,788.44 3,026.55 4,754.26 0.85%
EPS -162.86 -162.86 -162.86 -52.55 27.56 83.66 12.00 10.28 303.07 117.26 117.26 -396.26 -9.40%
DPS 0.00 0.00 0.00 10.00 0.00 4.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.6752 4.6752 4.6752 4.5793 6.8399 7.2279 6.7045 6.7389 5.9034 3.3681 2.257 1.0822 17.64%
Adjusted Per Share Value based on latest NOSH - 300,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5,133.08 5,133.08 5,133.08 7,047.43 4,002.01 2,392.05 4,212.44 3,747.08 3,861.16 2,788.44 3,026.55 4,754.26 0.85%
EPS -162.86 -162.86 -162.86 -52.55 27.56 83.66 12.00 10.28 303.07 117.26 117.26 -396.26 -9.40%
DPS 0.00 0.00 0.00 10.00 0.00 4.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.6752 4.6752 4.6752 4.5793 6.8399 7.2279 6.7045 6.7393 5.9034 3.3681 2.257 1.0822 17.64%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.07 3.07 3.07 3.52 3.87 5.99 4.22 4.66 16.30 2.03 4.97 4.69 -
P/RPS 0.06 0.06 0.06 0.05 0.10 0.25 0.10 0.12 0.42 0.07 0.16 0.10 -5.51%
P/EPS -1.89 -1.89 -1.89 -6.70 14.04 7.16 36.19 45.33 5.38 1.82 4.24 -1.18 5.37%
EY -53.05 -53.05 -53.05 -14.93 7.12 13.97 2.76 2.21 18.59 55.05 23.59 -84.49 -5.03%
DY 0.00 0.00 0.00 2.84 0.00 0.67 0.00 0.00 0.12 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.66 0.77 0.57 0.83 0.63 0.69 2.76 0.60 2.20 4.33 -18.85%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/24 26/02/24 26/02/24 28/02/23 28/02/22 26/02/21 27/02/20 27/02/19 27/02/18 28/02/17 25/02/16 17/02/15 -
Price 3.13 3.13 3.13 3.41 4.28 6.28 3.75 5.98 15.10 3.82 3.02 5.28 -
P/RPS 0.06 0.06 0.06 0.05 0.11 0.26 0.09 0.16 0.39 0.14 0.10 0.11 -6.50%
P/EPS -1.92 -1.92 -1.92 -6.49 15.53 7.51 32.16 58.17 4.98 3.42 2.58 -1.33 4.16%
EY -52.03 -52.03 -52.03 -15.41 6.44 13.32 3.11 1.72 20.07 29.26 38.83 -75.05 -3.98%
DY 0.00 0.00 0.00 2.93 0.00 0.64 0.00 0.00 0.13 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.67 0.74 0.63 0.87 0.56 0.89 2.56 1.13 1.34 4.88 -19.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
33 people like this. Showing 50 of 123,710 comments

profit profits

pkimak punya chinaman company, petronm can make 82m and hy only 2m ? wtf ?

2023-11-29 16:20

kebling98

China company

2023-12-02 09:10

speakup

https://focusmalaysia.my/will-malaysia-be-ushering-a-future-pm-of-bangladeshi-descent-in-the-not-so-distant-future/
akan datang!

2023-12-04 16:59

speakup

https://focusmalaysia.my/nancy-shukri-displays-a-uniquely-sarawakian-openness-which-is-difficult-to-emulate-by-her-peninsular-peers/
we need a Sabahan/Sarawakian PM for Malaysia to reverse the toxic 3R culture of the peninsular!

2023-12-04 17:06

IshraaqNor

dah menambahbaik dan dpt menjana keuntungan, tunggu ia naik ke RM3.50 dan ke atas

2023-12-07 14:07

speakup

https://www.freemalaysiatoday.com/category/nation/2023/12/07/industry-players-want-airbnbs-regulated-as-hotel-rate-hikes-loom/

2023-12-07 21:05

speakup

https://www.therakyatpost.com/news/malaysia/2023/12/07/malaysian-arrested-for-supporting-diplomatic-relations-with-israel/

2023-12-07 21:13

speakup

http://www.financetwitter.com/2023/12/fix-economy-not-glorifying-terrorism-kemaman-by-election-proves-pm-anwars-playing-palestinian-card-fails-miserably.html

2023-12-07 21:15

speakup

https://focusmalaysia.my/starbucks-mcd-grab-and-now-7-eleven-how-many-more-pro-israeli-biz-can-we-afford-to-boycott/
so malaysia boycott Tesla too????

2023-12-10 21:23

IshraaqNor

haha, sekejap saja. Nanti Malaysia sokong dan beli balik kemudian

2023-12-11 10:20

speakup

https://themalaysianreserve.com/2023/12/11/malaysia-cant-rule-out-if-millions-in-donations-went-to-hamas/

2023-12-11 21:09

speakup

https://focusmalaysia.my/if-indians-dont-wake-up-soon-theyre-going-to-wind-up-extinct/

2023-12-15 07:44

speakup

https://www.freemalaysiatoday.com/category/nation/2023/12/16/bakery-says-no-christmas-greetings-on-cakes-in-line-with-jakim-order/

2023-12-17 08:20

speakup

http://www.financetwitter.com/2023/12/anwar-bans-israeli-ships-but-the-secret-malaysia-israel-billion-dollar-trades-since-twenty-eight-years-ago-will-continue.html

2023-12-23 09:57

speakup

https://focusmalaysia.my/do-gen-zs-have-an-attitude-problem-or-are-they-just-misunderstood/

2023-12-27 21:38

speakup

http://www.financetwitter.com/2023/12/blockade-of-us-embassy-israel-and-the-united-states-must-be-incredibly-terrified-over-malaysia-latest-retaliation.html

2023-12-30 09:51

speakup

https://focusmalaysia.my/a-contractor-home-owner-analogy-if-indeed-the-mahathir-daim-inner-circle-has-betrayed-malaysians/

2023-12-30 21:42

speakup

https://focusmalaysia.my/is-dap-the-latest-stooge-or-a-strategic-shift-in-political-dynamics/

2023-12-30 21:43

speakup

https://www.freemalaysiatoday.com/category/nation/2023/12/31/lobak-ppr-flats-have-amassed-rm1mil-in-rental-arrears-says-rep/

2023-12-31 17:02

speakup

https://focusmalaysia.my/kadir-jasin-malaysians-can-expect-their-money-to-get-smaller-as-living-expenses-get-costlier-in-2024/

2024-01-01 11:35

speakup

https://theedgemalaysia.com/node/697104

2024-01-12 07:32

speakup

https://cilisos.my/tun-daim-finance-minister-corrupt-allegations/

2024-01-14 21:30

speakup

http://www.financetwitter.com/2024/01/mahathir-estimated-net-worth-the-forty-billion-dollar-reason-why-he-spews-racist-remarks-against-chinese-indian.html

2024-01-18 21:31

kebling98

Crack spread 15.23 loh.

2 months ago

kebling98

Perang! Tensions escalated loh
https://www.bbc.com/news/world-us-canada-68171280

Minyak will rocket loh. Hengheng ada chance back to 7 loh

2 months ago

Cass

Crack spread too high..hedge price.....haiz...when the hedge contract finish use....

2 months ago

speakup

https://theedgemalaysia.com/node/700254
the tables are turning.
Clare Rewcastle-Brown going to jail
Tony Pua going to jail
Najib going out of jail
only in BolehLand!

2 months ago

UlarSawa

Post removed.Why?

2 months ago

UlarSawa

Post removed.Why?

2 months ago

nicky

what made Hengyuan lost so much ?? I think will be Sapnrg 2.0

1 month ago

xuxu

wah qr apa ni ?

1 month ago

ncy810116

that's why dialog and dayang shd b >3

1 month ago

1288Go

What's happening to hengyuan!?
I'd it reaction to bad quarter or something worse..
SsLee, will hengyuan go broke??
Why such a huge lady QTR loss??

1 month ago

1288Go

....last QTR .....(not lady)..haha 🤣

1 month ago

1288Go

Hi sslee,
Miss your contributions and comments..
Where are you at the moment??
🙏

1 month ago

bullrun168

Wow, oil price was super bull !
Now Brent already at=>
$85.42 +1.39 +1.65 %

1 month ago

arv18

but china donkey mgmt manage to loose hundreds of millions of ringgit every quarter...so how?

look at Petron - can make profit and pay a dividend. is it so hard?

1 month ago

cheong3288

collect collect before rm 3

1 month ago

NESARAJAH1

Collecting all the way down from RM3.80. Incurring paper loss of 5 figure RM. Still believe 2024 will be a Challenging but Profitable Year

1 month ago

cktay

2017 Low - 1.99
2018 High - 19.20
2020 Low - 2.20
2022 High - 7.70
2024 Low - 2.65
To me, reward over risk appears good to me at 2.86

1 month ago

ncy810116

HY is back in action.

1 month ago

pang72

Wah! So wait for article earning 200c next QR?

1 month ago

pang72

Power never ending..
2.80 to 3.20 up 40c in few days...

4 weeks ago

1288Go

Stop flying up 😡 d??
Why?
C'mon big fellas..play it up more lar 😅

3 weeks ago

SuperA

PetronM making PROFIT every Q, HengYuan making LOSE every Q. China man company really cannot hope.

3 weeks ago

speakup

hebat Lisa10 ni make money from Hengyuan while most others lost. amazing!

3 weeks ago

FreshMango

I am gonna wait for the i3 sign when someone start talking about crack spread

2 weeks ago

shareinvestment7

Today I urge all the retailers in KLSE, please boycott this China Man rubbish company. This is no longer the Shell Company we know of 10 years ago. This is a Conman Shit Company run by a group of cheating China Man. This is a killer company who purposely set trap for retailers. Please stop trading this stock and let the operator hold the company share until it become toilet paper. Thank you.

1 week ago

ks55

Red Chips mah. What do you expect?

4 days ago

shareinvestment7

Yes, agree. HY is so called red chip rubbish, owned by conman China Man. Therefore, I urge all Malaysian retailers to boycott this cheating company from China. Do not buy any HY share from the open market. Let the operator hold their tickets until it become toilet paper, thank you.

1 day ago

Post a Comment