HENGYUAN REFINING COMPANY BERHAD

KLSE (MYR): HENGYUAN (4324)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.65

Today's Change

-0.20 (4.12%)

Day's Change

4.58 - 4.75

Trading Volume

1,448,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 19,813,032 14,761,406 12,006,040 7,176,147 12,637,317 11,241,237 11,583,467 8,365,330 9,079,637 14,262,773 14,696,086 15,086,427 -2.50%
PBT 341,112 179,408 127,702 255,684 146,620 -24,446 972,964 335,273 352,585 -1,223,473 -223,336 -121,585 -
Tax -151,288 -65,588 -45,030 -4,701 -111,636 55,288 -63,743 0 -797 34,705 67,353 26,925 -
NP 189,824 113,820 82,672 250,983 34,984 30,842 909,221 335,273 351,788 -1,188,768 -155,983 -94,660 -
-
NP to SH 189,824 113,820 82,672 250,983 34,984 30,842 909,221 335,273 351,788 -1,188,768 -155,983 -94,660 -
-
Tax Rate 44.35% 36.56% 35.26% 1.84% 76.14% - 6.55% 0.00% 0.23% - - - -
Total Cost 19,623,208 14,647,586 11,923,368 6,925,164 12,602,333 11,210,395 10,674,246 8,030,057 8,727,849 15,451,541 14,852,069 15,181,087 -2.64%
-
Net Worth 1,988,490 1,988,490 2,051,970 2,168,370 2,011,350 2,021,801 1,771,019 1,010,429 677,099 324,660 1,513,380 869,521 10.00%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - 12,000 - - 6,000 - - - - - -
Div Payout % - - - 4.78% - - 0.66% - - - - - -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,988,490 1,988,490 2,051,970 2,168,370 2,011,350 2,021,801 1,771,019 1,010,429 677,099 324,660 1,513,380 869,521 10.00%
NOSH 300,000 300,000 300,000 300,000 300,000 300,019 300,000 300,000 300,000 300,000 300,000 153,017 7.76%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.96% 0.77% 0.69% 3.50% 0.28% 0.27% 7.85% 4.01% 3.87% -8.33% -1.06% -0.63% -
ROE 9.55% 5.72% 4.03% 11.57% 1.74% 1.53% 51.34% 33.18% 51.96% -366.16% -10.31% -10.89% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 6,604.34 4,920.47 4,002.01 2,392.05 4,212.44 3,746.84 3,861.16 2,788.44 3,026.55 4,754.26 4,898.70 9,859.29 -9.52%
EPS 63.28 37.94 27.56 83.66 12.00 10.28 303.07 117.26 117.26 -396.26 -51.99 -31.55 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.6283 6.6283 6.8399 7.2279 6.7045 6.7389 5.9034 3.3681 2.257 1.0822 5.0446 5.6825 2.07%
Adjusted Per Share Value based on latest NOSH - 300,000
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 6,604.34 4,920.47 4,002.01 2,392.05 4,212.44 3,747.08 3,861.16 2,788.44 3,026.55 4,754.26 4,898.70 5,028.81 -2.50%
EPS 63.28 37.94 27.56 83.66 12.00 10.28 303.07 117.26 117.26 -396.26 -51.99 -31.55 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.6283 6.6283 6.8399 7.2279 6.7045 6.7393 5.9034 3.3681 2.257 1.0822 5.0446 2.8984 10.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/03/22 31/03/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 3.97 3.97 3.87 5.99 4.22 4.66 16.30 2.03 4.97 4.69 6.36 8.40 -
P/RPS 0.06 0.08 0.10 0.25 0.10 0.12 0.42 0.07 0.16 0.10 0.13 0.09 1.17%
P/EPS 6.27 10.46 14.04 7.16 36.19 45.33 5.38 1.82 4.24 -1.18 -12.23 -13.58 -
EY 15.94 9.56 7.12 13.97 2.76 2.21 18.59 55.05 23.59 -84.49 -8.18 -7.36 -
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.57 0.83 0.63 0.69 2.76 0.60 2.20 4.33 1.26 1.48 -10.05%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/05/22 30/05/22 28/02/22 26/02/21 27/02/20 27/02/19 27/02/18 28/02/17 25/02/16 17/02/15 26/02/14 27/02/13 -
Price 6.70 6.70 4.28 6.28 3.75 5.98 15.10 3.82 3.02 5.28 6.42 8.30 -
P/RPS 0.10 0.14 0.11 0.26 0.09 0.16 0.39 0.14 0.10 0.11 0.13 0.08 3.59%
P/EPS 10.59 17.66 15.53 7.51 32.16 58.17 4.98 3.42 2.58 -1.33 -12.35 -13.42 -
EY 9.44 5.66 6.44 13.32 3.11 1.72 20.07 29.26 38.83 -75.05 -8.10 -7.45 -
DY 0.00 0.00 0.00 0.64 0.00 0.00 0.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 0.63 0.87 0.56 0.89 2.56 1.13 1.34 4.88 1.27 1.46 -8.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
29 people like this. Showing 50 of 96,999 comments

cedcan

Should we still hold??

23 hours ago

MoneyMakers

If crack spread drop to usd20, then HY going to rm3 lo

23 hours ago

pang72

Then buy at rm3 lo

23 hours ago

MoneyMakers

Feel free to collect all the way down to rm3..nobody cares

23 hours ago

pang72

Not collect all the way to 3
It is collect at 3 only

23 hours ago

pang72

Mana cari duit collect all the way

Do rich like sifu meh

23 hours ago

pang72

MM,
DEPEND on you now

23 hours ago

pang72

MM, don't so stress..

23 hours ago

hng33

Sold hengyuan at some transaction cost..... Crack spread chart too volatile

23 hours ago

MoneyMakers

Hng33 everyday hardsell excellent crack spread/FA/TA blablabla

As always, snakeoil seller run 1st kikiki

23 hours ago

kl_guy

This a gamble....if q-report out with wonderful earning HENGYUAN shoot up . IF q-report out with so so earning ...doom with Hengyuan. Buy now when it is cheap or buy later up to you.

23 hours ago

stockwin

If syndicate control HY then TA is control by them. Hence any TA readings is useless?

23 hours ago

sharemarket21

Everyone can speculate and make strong comments here. End of the day the current share price is the reality. Accept the facts that we ain't good enough. The signs are clear that Bursa have set into bearish zone since end of last year and the market liquidity is not strong to support the following through. Inexperience commenters in public room. Now let's see this consolidating will revisit the new low again. If yes snap shot.....

22 hours ago

Citadel666

Post removed.Why?

22 hours ago

stockwin

Why do some people spend 24/7 posting the same message? We hear you , reserve your time for something more productive.

22 hours ago

Russel

This sound like a Glove Euphoria in 2020, but don't forget to run when HY at RM12 (or at top), that's another chance in a lifetime to win big and become millionaire, who know, Affin may publish, HY might reached RM100 in a mad bull situation.

___________________________________________________________________
kl_guy

This a gamble....if q-report out with wonderful earning HENGYUAN shoot up . IF q-report out with so so earning ...doom with Hengyuan. Buy now when it is cheap or buy later up to you.

22 hours ago

emsvsi

IT WAS GREAT WHILE IT LASTED

22 hours ago

hng33

Russian abort plan to proceed phase 3. Russian have withdraw its troop from snake island. In short, Russian have officially completed its mission.

Food crisis will ended soon follow by oil, pave way for eventual ceasefire talk.

22 hours ago

klee

abort phase 3 but destroyed multi billions usd n killed thousands.....no need pay ah....usa taiko so easy to deal?really simple minded,usa n allies goals is to weaken russia as much as possible....

22 hours ago

klee

sanctions will stay....maybe lifting bit by bit over many years

21 hours ago

klee

did china destroy like russia did?was china hit with multiple tariffs ?

21 hours ago

MoneyMakers

Aiyaa klee no need call others simple minded when ownself hardsell @ rm6.5 & then panic sell kikiki

21 hours ago

MoneyMakers

EU now propose price cap on Rus oil

EU basically admitting Rus oil will be back on market sooner or later

Can kiss gdbye 2 sanctions soon..oil too important (naive if think sanction 4ever)

21 hours ago

klee

hahaha this tokok MM appear again ah....come post some buy/sell trx n let ppl see how good u r....otherwise u r just one armchair keyboard tokok

21 hours ago

SengGor1011

ni nak cirit birit sampai bila ni haihhh

21 hours ago

SengGor1011

rm4 tngk macam mne dlu

21 hours ago

MoneyMakers

Aiyoyo klee i3 is place to share info..not place to prove how good/gain credibility blablabla

U schoolboy or what - think ‘online’ is real issit..care soo much about useless ‘online recognition’ kikiki

21 hours ago

klee

Tin kosong itu MM.Tokok pandai saja.Everyone agree? kikiki

21 hours ago

zeroxweng

uptrend is our friends, downtrend is enemy...so avoid enemy

20 hours ago

LicensedtoWIN008

do you all know why the share price is so terrible ? some of the self proclaimed sifus have been promoting incessantly . they do not even have common sense.

20 hours ago

MoneyMakers

Many say oil supply very tight but oil price getting weaker&weaker

Simple explanation: market pricing-in oil collapse nxt few weeks (war almost over)

19 hours ago

MoneyMakers

Rus alrdy control 90% Donbas region..wont be long b4 declare victory + oil collapse (no more war premium)

By time nxt QR out (wont matter good/bad QR), oil alrdy collapse + HY alrdy limit down to rm3

19 hours ago

MoneyMakers

No ‘buy’ volume..all sell volume..everyone just waiting 2 dump b4 everything collapse

Big question now whether sharks willing to dump lower level if oil drop to usd100 nxt week

19 hours ago

KooSan

Either oil is high or inflation is high. Which one you choose

19 hours ago

ValueInvestor888

chinaman operators give you chance to buy low sell high again....

18 hours ago

ValueInvestor888

first is RM 4.20 to RM 5.00+... Second will be RM 4.60- ?

18 hours ago

dompeilee

Who chased high above $5?

17 hours ago

MoneyMakers

Prev leg down from rm6.5-rm4.3

Current/final leg down from rm5.1-rm3??

Wait&see lo by month-end..war almost over..collapse imminent tiktok tiktok

17 hours ago

NorAfan

Selain faktor peperangan, permintaan minyak masih tinggi kerana krisis tenaga sendang berlaku (seperti Jepun). Dunia belum bersedia untuk pakai tenaga hijau sepenuhnya lagi

16 hours ago

pang72

Next week rebound....

15 hours ago

gemfinder

Posted by dompeilee > 2 hours ago | Report Abuse

Who chased high above $5?

Monkeypox traped above rm7

15 hours ago

ben0303

Down due to cursed by MoneyMakers

15 hours ago

DickyMe2

RM 1.67 coming soon.

14 hours ago

Goldberg

After falling from recent peak, Hengyuan is certainly worth a second look despite what the naysayers say.

Hengyuan has had a roller coaster ride. The stock soared to a near four-year high of RM7.40 in the middle of last month, riding the positive sentiment spurred by expectations of higher oil consumption as travelling activities picked up.

Market sentiment aside, judging by the current landscape of the oil refining industry, Hengyuan's earnings prospects are likely to be rosy in the coming quarters, if not longer mainly due to impressive margins/crack spread.

INVEST in this stock. Punt at your peril.

14 hours ago

sharemarket21

1.1B value. No reinforcement...

14 hours ago

Jerichomy

Haha buy high sell low lar


ValueInvestor888
chinaman operators give you chance to buy low sell high again....
5 hours ago

ValueInvestor888
first is RM 4.20 to RM 5.00+... Second will be RM 4.60- ?
5 hours ago

13 hours ago

Jerichomy

Haha

hng33
Russian abort plan to proceed phase 3. Russian have withdraw its troop from snake island. In short, Russian have officially completed its mission.

Food crisis will ended soon follow by oil, pave way for eventual ceasefire talk.
9 hours ago

klee
abort phase 3 but destroyed multi billions usd n killed thousands.....no need pay ah....usa taiko so easy to deal?really simple minded,usa n allies goals is to weaken russia as much as possible....
8 hours ago

klee
sanctions will stay....maybe lifting bit by bit over many years
8 hours ago

klee
did china destroy like russia did?was china hit with multiple tariffs ?
8 hours ago

13 hours ago

Want2MakeMoney

Even if profit 1 Billion , eat tongkat Ali also cannot naik lah, because the sentiment is bad.

10 hours ago

Sslee

D1N1!
SINGAPORE MOGAS 92 UNLEADED (PLATTS) BRENT CRACK SPREAD FUTURES (CONTINUOUS: CURRENT CONTRACT IN FRONT)NYMEX
29.645
D
USD
+2.385
(+8.75%)
MARKET CLOSED
27.260
PREV
29.645
OPEN
0
VOLUME
29.645 — 29.645
DAY'S RANGE

2 hours ago

Post a Comment