MALAYSIA STEEL WORKS (KL)BHD

KLSE (MYR): MASTEEL (5098)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.31

Today's Change

+0.005 (1.64%)

Day's Change

0.305 - 0.31

Trading Volume

644,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,437,994 2,297,556 2,012,889 1,778,289 1,579,691 1,383,512 1,195,306 1,496,853 1,463,257 1,206,758 1,143,694 1,456,279 3.65%
PBT 25,058 16,921 6,821 25,873 38,388 -15,980 -20,688 4,838 70,882 25,970 -46,975 28,084 -14.54%
Tax -10,186 -8,892 -4,421 -6,850 -5,885 1,257 12,384 1,867 4,575 -4,540 -4,011 -12,256 -10.70%
NP 14,872 8,029 2,400 19,023 32,503 -14,723 -8,304 6,705 75,457 21,430 -50,986 15,828 -18.89%
-
NP to SH 14,872 8,029 2,400 19,023 32,503 -14,723 -8,304 6,705 75,457 21,430 -50,986 15,828 -18.89%
-
Tax Rate 40.65% 52.55% 64.81% 26.48% 15.33% - - -38.59% -6.45% 17.48% - 43.64% -
Total Cost 2,423,122 2,289,527 2,010,489 1,759,266 1,547,188 1,398,235 1,203,610 1,490,148 1,387,800 1,185,328 1,194,680 1,440,451 3.77%
-
Net Worth 866,904 866,904 860,131 860,131 841,667 715,016 729,097 659,511 618,060 543,741 525,603 552,216 5.04%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - 1,471 -
Div Payout % - - - - - - - - - - - 9.29% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 866,904 866,904 860,131 860,131 841,667 715,016 729,097 659,511 618,060 543,741 525,603 552,216 5.04%
NOSH 679,109 679,109 679,109 679,109 679,109 452,739 435,389 427,329 315,630 244,508 242,213 226,318 12.97%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.61% 0.35% 0.12% 1.07% 2.06% -1.06% -0.69% 0.45% 5.16% 1.78% -4.46% 1.09% -
ROE 1.72% 0.93% 0.28% 2.21% 3.86% -2.06% -1.14% 1.02% 12.21% 3.94% -9.70% 2.87% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 359.97 339.24 297.21 262.57 232.73 307.65 280.34 351.79 485.34 499.36 472.18 643.47 -8.21%
EPS 2.20 1.19 0.35 2.81 4.79 -3.27 -1.95 1.58 25.03 8.87 -21.05 6.99 -28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
NAPS 1.28 1.28 1.27 1.27 1.24 1.59 1.71 1.55 2.05 2.25 2.17 2.44 -6.99%
Adjusted Per Share Value based on latest NOSH - 679,109
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 352.00 331.72 290.62 256.75 228.08 199.75 172.58 216.12 211.27 174.23 165.13 210.26 3.65%
EPS 2.15 1.16 0.35 2.75 4.69 -2.13 -1.20 0.97 10.89 3.09 -7.36 2.29 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 1.2516 1.2516 1.2419 1.2419 1.2152 1.0324 1.0527 0.9522 0.8924 0.7851 0.7589 0.7973 5.04%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.345 0.345 0.33 0.38 0.315 0.675 0.44 0.385 1.71 0.83 0.39 0.93 -
P/RPS 0.10 0.10 0.11 0.14 0.14 0.22 0.16 0.11 0.35 0.17 0.08 0.14 -2.64%
P/EPS 15.71 29.10 93.12 13.53 6.58 -20.62 -22.59 24.43 6.83 9.36 -1.85 13.30 24.12%
EY 6.36 3.44 1.07 7.39 15.20 -4.85 -4.43 4.09 14.64 10.68 -53.97 7.52 -19.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.70 -
P/NAPS 0.27 0.27 0.26 0.30 0.25 0.42 0.26 0.25 0.83 0.37 0.18 0.38 -4.12%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/24 29/08/24 28/02/24 27/02/23 25/02/22 25/02/21 21/02/20 28/02/19 27/02/18 22/02/17 24/02/16 27/02/15 -
Price 0.315 0.315 0.33 0.335 0.32 0.695 0.395 0.425 1.40 0.84 0.375 0.88 -
P/RPS 0.09 0.09 0.11 0.13 0.14 0.23 0.14 0.12 0.29 0.17 0.08 0.14 -2.64%
P/EPS 14.35 26.57 93.12 11.93 6.68 -21.23 -20.28 26.97 5.59 9.47 -1.78 12.58 24.89%
EY 6.97 3.76 1.07 8.38 14.96 -4.71 -4.93 3.71 17.88 10.56 -56.13 7.95 -19.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
P/NAPS 0.25 0.25 0.26 0.26 0.26 0.44 0.23 0.27 0.68 0.37 0.17 0.36 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
18 people like this. Showing 50 of 14,821 comments

speakup

amboi! apa pun relate to data centre. toilet paper pun boleh, more DC workers berak at DC need use more toilet paper

2024-06-15 21:50

StartOfTheBull

Data centers are not kilang kasut, why need so many workers? 🤣

2024-06-15 22:07

BountyOfTheBourse

well, could be worth a little trial play

2024-06-16 14:35

ambuyat

seat belt longgar. kasi ketat2

2024-06-18 10:23

stncws

change ship...please

2024-06-18 11:23

dajonewbie

not a theme yet for steel. Construction and tech theme!

2024-06-20 21:20

djibaok

Kasi angkat 2 - 3 tong....

2024-07-01 22:06

bullrun168

Walaoeh, what happend ?
Super damn hot man Masteel today !
Now Masteel was traded at @0.37 (+0.01) (+2.8 %)

Heng ah, Ong ah, Huat ah !

2024-07-02 09:26

bullrun168

Wow, Amazing !
Now Masteel was traded at @0.38 (+0.02) (+5.6 %)

Heng ah, Ong ah, Huat ah !

2024-07-02 15:53

djibaok

Extra strong!! Kasi angkat 2-3 tong before it's too late....

2024-07-17 15:58

stncws

more share issued, bad

2024-07-22 09:21

Jack Khan

no wonder price go up so much last week!

2024-07-22 09:54

Jack Khan

Wah 1 day limit up and down for warrant

2024-07-23 17:50

djibaok

Angkat lagi 5 tong laar ini machiammm

2024-07-23 20:31

gorengkitty

waaa fantastic

2024-07-24 12:21

djibaok

Under 25 sen I top up 20 tong

2024-08-05 14:45

mf

ready to clear / run

2024-08-05 14:48

kulimkia

fairly quiet forum all of the sudden. hmmm

2024-08-05 15:12

bullrun168

Sailang all my belongings till underwear to buy-in Masteel at @0.30

2024-08-05 16:12

nickweichung

@kulim not alot of traders these days. many investors. unlike US or other stock market where brimming with active traders

2024-08-05 16:15

stncws

Banker sapu all the pp...should be positive .buy more ...surprise in october..tp50

2024-08-06 19:47

WiraBoleh

Pengurus dan pemegang saham besar telah kumpul saham ni secara berturut-turut 😮

2024-08-15 09:58

Icon 888

Mana Hsr?

2024-08-20 00:30

Icon 888

Market not good

2024-08-23 13:05

Icon 888

Bila mau announce hsr

2 months ago

Rocky Mass

Likely to start superbull very soon ... watch closely..

2 months ago

Icon 888

Market no good..

2 months ago

Icon 888

Wait Below rm0.30

2 months ago

Icon 888

Collect Below rm0.30

2 months ago

rizal2020


Rocky Mass
Bro ... Show time is coming
Rocky Mass ! Likely to start superbull very soon ... watch closely..

2 months ago

rizal2020

Steel index going to spike since chinese starting to control overcacity mill production to rise the steel margin

2 months ago

rizal2020

Tp 40 cts ondeway lorr ...

2 months ago

Icon 888

Wait crisis come baru masuk la

2 months ago

rizal2020

2dy going to break 35 ?!?
Next week will be steel industry pickiing up lorrr ....

1 month ago

stncws

President XI supports ....chinese steel stock rocket fly......masteel pp done, righ issue done...steel will be booming this Nov

1 month ago

rizal2020

Steel index 3200
Next tp 3500 by this wk

1 month ago

rizal2020

Today steel up 7℅
Àlready pàss 3400
Huat lorrr

1 month ago

rizal2020

Steel sooner boom giler woo

1 month ago

rizal2020

35 ondeway
huat ... huat !!
Now strong buy
Afternoon VERY STRONG BUY

1 month ago

EngineeringProfit

Interesting...................................... Masteel often shows strong price action in tandem with global steel prices.

1 month ago

rizal2020

After Golden Week Celebration most likely Steel Index will jump to 4000 by next week
Bravo ...

1 month ago

rizal2020

2morrow will spike !!
After golden week oliday lorr

1 month ago

djibaok

YOU SEMUA GILA

1 month ago

mf

UNICEF condemns ‘shameful violence against children’ in Gaza
The UN Children’s Fund has called for an immediate end to the “shameful violence against children” in Gaza, as Israel continues to attack refugee camps and medical facilities housing displaced Palestinian refugees.

“Today, our screens were once again filled with horrifying reports of children killed, burnt, and families emerging from the bombed tents in Gaza. These should shock the world to its core,” UNICEF wrote in a post on X.

1 month ago

calvintaneng

Bottoming out

later no more such low prices

https://youtu.be/ezJkRDQmL2Y?si=pO6JaSxV3N6fJsX0

2 weeks ago

Sanatan

Why posting articles on Gaza etc here ? Just stick to business and price movement. Tq.

2 weeks ago

calvintaneng

Pm Anwar 4 day visit to China ?

Possible finalizing High Speed Rail with China partners as well as funding?

https://www.thestar.com.my/news/nation/2024/11/03/anwar-on-four-day-china-working-visit-from-tomorrow

2 weeks ago

calvintaneng

Masteel got highest marks for Esg compliant

2 weeks ago

calvintaneng

The Implication, Amplification, Ramification & And Identifying Opportunities in Applications to Trump New 4 Year Term (2025 to 2029) as USA President, Calvin Tan


https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-11-story-h473777372-The_Implication_Amplification_Ramification_And_Identifying_Opportunities


masteel - master of long steel

1 week ago

Post a Comment