KLSE (MYR): TAS (5149)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.545
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
98 Million
NOSH
180 Million
Latest Quarter
30-Nov-2023 [#2]
Announcement Date
17-Jan-2024
Next Quarter
29-Feb-2024
Est. Ann. Date
17-Apr-2024
Est. Ann. Due Date
29-Apr-2024
QoQ | YoY
5,417.65% | 1,433.33%
Revenue | NP to SH
57,078.000 | 20,802.000
RPS | P/RPS
31.71 Cent | 1.72
EPS | P/E | EY
11.56 Cent | 4.72 | 21.20%
DPS | DY | Payout %
0.99 Cent | 1.82% | 8.60%
NAPS | P/NAPS
0.54 | 1.00
QoQ | YoY
30.48% | 1316.49%
NP Margin | ROE
36.44% | 21.25%
F.Y. | Ann. Date
30-Nov-2023 | 17-Jan-2024
Latest Audited Result
31-May-2023
Announcement Date
27-Sep-2023
Next Audited Result
31-May-2024
Est. Ann. Date
27-Sep-2024
Est. Ann. Due Date
27-Nov-2024
Revenue | NP to SH
36,126.000 | 15,276.000
RPS | P/RPS
20.07 Cent | 2.72
EPS | P/E | EY
8.49 Cent | 6.42 | 15.57%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.53 | 1.03
YoY
1111.66%
NP Margin | ROE
42.29% | 16.04%
F.Y. | Ann. Date
31-May-2023 | 27-Jul-2023
Revenue | NP to SH
66,488.000 | 8,870.000
RPS | P/RPS
36.94 Cent | 1.48
EPS | P/E | EY
4.93 Cent | 11.06 | 9.04%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
2708.82% | 506.51%
NP Margin | ROE
13.34% | 9.06%
F.Y. | Ann. Date
30-Nov-2023 | 17-Jan-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | 31/05/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 66,488 | 57,078 | 36,126 | 57,499 | 34,903 | 16,182 | 36,880 | 48,460 | 20,705 | 115,789 | 275,873 | 254,271 | -19.48% | |
PBT | 12,158 | 23,947 | 16,829 | -799 | 2,844 | -75,220 | 5,345 | 500 | -13,954 | -21,221 | 12,932 | 34,304 | -7.60% | |
Tax | -3,288 | -3,145 | -1,553 | -711 | -945 | -24 | -1,356 | 324 | -80 | -640 | -389 | -5,519 | -13.13% | |
NP | 8,870 | 20,802 | 15,276 | -1,510 | 1,899 | -75,244 | 3,989 | 824 | -14,034 | -21,861 | 12,543 | 28,785 | -6.79% | |
- | ||||||||||||||
NP to SH | 8,870 | 20,802 | 15,276 | -1,510 | 1,899 | -75,244 | 3,989 | 824 | -14,034 | -21,861 | 12,543 | 28,785 | -6.79% | |
- | ||||||||||||||
Tax Rate | 27.04% | 13.13% | 9.23% | - | 33.23% | - | 25.37% | -64.80% | - | - | 3.01% | 16.09% | - | |
Total Cost | 57,618 | 36,276 | 20,850 | 59,009 | 33,004 | 91,426 | 32,891 | 47,636 | 34,739 | 137,650 | 263,330 | 225,486 | -23.23% | |
- | ||||||||||||||
Net Worth | 97,871 | 97,871 | 95,222 | 93,155 | 93,015 | 85,839 | 162,444 | 160,214 | 160,723 | 173,200 | 186,895 | 170,652 | -6.27% |
Equity | ||||||||||||||
AQR | T4Q | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | 31/05/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 97,871 | 97,871 | 95,222 | 93,155 | 93,015 | 85,839 | 162,444 | 160,214 | 160,723 | 173,200 | 186,895 | 170,652 | -6.27% | |
NOSH | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 175,660 | 175,918 | 175,839 | 0.26% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | 31/05/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 13.34% | 36.44% | 42.29% | -2.63% | 5.44% | -464.99% | 10.82% | 1.70% | -67.78% | -18.88% | 4.55% | 11.32% | - | |
ROE | 9.06% | 21.25% | 16.04% | -1.62% | 2.04% | -87.66% | 2.46% | 0.51% | -8.73% | -12.62% | 6.71% | 16.87% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | 31/05/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 37.17 | 31.91 | 20.19 | 32.20 | 19.97 | 9.22 | 21.00 | 27.60 | 11.79 | 65.92 | 156.82 | 144.60 | -19.63% | |
EPS | 4.96 | 11.63 | 8.54 | -0.86 | 1.09 | -42.89 | 2.27 | 0.47 | -7.99 | -12.45 | 7.13 | 16.37 | -6.97% | |
DPS | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | - | |
NAPS | 0.5472 | 0.5472 | 0.5321 | 0.5217 | 0.5321 | 0.4893 | 0.9251 | 0.9124 | 0.9153 | 0.986 | 1.0624 | 0.9705 | -6.45% |
Adjusted Per Share Value based on latest NOSH - 180,002 | ||||||||||||||
AQR | T4Q | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | 31/05/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 36.94 | 31.71 | 20.07 | 31.94 | 19.39 | 8.99 | 20.49 | 26.92 | 11.50 | 64.33 | 153.26 | 141.26 | -19.48% | |
EPS | 4.93 | 11.56 | 8.49 | -0.84 | 1.05 | -41.80 | 2.22 | 0.46 | -7.80 | -12.14 | 6.97 | 15.99 | -6.78% | |
DPS | 1.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.95 | - | |
NAPS | 0.5437 | 0.5437 | 0.529 | 0.5175 | 0.5167 | 0.4769 | 0.9025 | 0.8901 | 0.8929 | 0.9622 | 1.0383 | 0.9481 | -6.27% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | 31/05/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/11/23 | 30/11/23 | 31/05/23 | 31/05/22 | 31/05/21 | 29/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 29/05/15 | 30/05/14 | - | |
Price | 0.35 | 0.35 | 0.20 | 0.22 | 0.37 | 0.24 | 0.235 | 0.275 | 0.34 | 0.37 | 0.63 | 1.35 | - | |
P/RPS | 0.94 | 1.10 | 0.99 | 0.68 | 1.85 | 2.60 | 1.12 | 1.00 | 2.88 | 0.56 | 0.40 | 0.93 | 0.69% | |
P/EPS | 7.06 | 3.01 | 2.34 | -26.02 | 34.06 | -0.56 | 10.34 | 58.60 | -4.25 | -2.97 | 8.84 | 8.25 | -13.05% | |
EY | 14.17 | 33.23 | 42.68 | -3.84 | 2.94 | -178.71 | 9.67 | 1.71 | -23.51 | -33.64 | 11.32 | 12.13 | 14.99% | |
DY | 5.71 | 2.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.48 | - | |
P/NAPS | 0.64 | 0.64 | 0.38 | 0.42 | 0.70 | 0.49 | 0.25 | 0.30 | 0.37 | 0.38 | 0.59 | 1.39 | -13.41% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | 31/05/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 17/01/24 | 17/01/24 | 27/07/23 | 28/07/22 | 27/08/21 | 30/07/20 | 29/07/19 | 01/08/18 | 20/07/17 | 27/07/16 | 28/07/15 | 17/07/14 | - | |
Price | 0.485 | 0.485 | 0.20 | 0.18 | 0.325 | 0.195 | 0.26 | 0.265 | 0.305 | 0.335 | 0.605 | 1.59 | - | |
P/RPS | 1.30 | 1.52 | 0.99 | 0.56 | 1.63 | 2.11 | 1.24 | 0.96 | 2.59 | 0.51 | 0.39 | 1.10 | -1.16% | |
P/EPS | 9.78 | 4.17 | 2.34 | -21.29 | 29.92 | -0.45 | 11.45 | 56.47 | -3.82 | -2.69 | 8.49 | 9.71 | -14.61% | |
EY | 10.23 | 23.98 | 42.68 | -4.70 | 3.34 | -219.95 | 8.74 | 1.77 | -26.20 | -37.15 | 11.79 | 10.30 | 17.09% | |
DY | 4.12 | 2.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26 | - | |
P/NAPS | 0.89 | 0.89 | 0.38 | 0.35 | 0.61 | 0.40 | 0.28 | 0.29 | 0.33 | 0.34 | 0.57 | 1.64 | -14.98% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Am riding this one...my re-entry cost is a little high @ 26c(re-purchased Feb 11 '22), but it's severely undervalued!🤗
2023-08-04 09:10
SOLD some @ 35c, earning at least one trading gain for the 745th market open day in a row! 🤗
2023-08-09 10:22
Cash minus borrowing around 8 sen/share,order book 203mil,running at full capacity until first Q 2025.Not accepting any new order unless buyers are willing to wait and take delivery in 2025.Coming annual revenue around 100mil,assuming 10% np,annual np 10mil.EPS around 5.5 sen/share
2023-08-16 11:45
bilang semau gap downs bisa di isi...well the first gap down at 37.5 was done today and the next one is at 48.5
2023-10-06 15:29
Q earning might come out after market,guess 2.5m-3m.Might fly tomorrow if earning above 3m,Sealink will follow
2023-10-26 09:33
hey investorbat~ same thinking with you...estimate 2-3m this Q....
let rock to break 0.4 resistance...
no idea what is the exact profit margin for this tugboat
2023-10-26 10:11
Low revenue due to less vessels delivered,hopes picking up next Q.More than 200mil contract of vessels to be delivered up to 2025,cash rich and healthy balance sheet.
2023-10-27 09:18
What luck!!! I SOLD most of my remaining TAS yesterday, choosing this stock in the last minutes b4 the close to secure 800 straight days of trading gains, managing to get out @ 38c!🤗
2023-10-27 09:20
if 52 breaks down then today's uptrend likely to come to an end but if it holds and buying momentum sustained then 54.5 is the target
2024-01-04 09:35
Wah never thought it could shoot past NTA! Luckily still have few biji left! Can afford to make less in local mkt since profit is pouring in from Japan!!! Nomura, Dentsu, Ogura, Nihon ISK etc etc etc😘
2024-01-05 15:55
scjm ... you're spot on the price. 57!! I was in the jamban when it hit 57. Now back to 54. Still holding my 1/4 stash. haha
2024-01-05 16:00
thesteward
Pls break 34 n spike
2021-10-13 09:56