TAS OFFSHORE BERHAD

KLSE (MYR): TAS (5149)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.70

Today's Change

-0.065 (8.50%)

Day's Change

0.63 - 0.705

Trading Volume

9,718,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 72,331 72,332 72,331 36,126 57,499 34,903 16,182 36,880 48,460 20,705 115,789 275,873 -13.80%
PBT 12,739 12,739 12,739 16,829 -799 2,844 -75,220 5,345 500 -13,954 -21,221 12,932 -0.16%
Tax -3,132 -3,131 -3,132 -1,553 -711 -945 -24 -1,356 324 -80 -640 -389 26.05%
NP 9,607 9,608 9,607 15,276 -1,510 1,899 -75,244 3,989 824 -14,034 -21,861 12,543 -2.91%
-
NP to SH 9,607 9,608 9,607 15,276 -1,510 1,899 -75,244 3,989 824 -14,034 -21,861 12,543 -2.91%
-
Tax Rate 24.59% 24.58% 24.59% 9.23% - 33.23% - 25.37% -64.80% - - 3.01% -
Total Cost 62,724 62,724 62,724 20,850 59,009 33,004 91,426 32,891 47,636 34,739 137,650 263,330 -14.72%
-
Net Worth 101,251 101,251 101,251 95,222 93,155 93,015 85,839 162,444 160,214 160,723 173,200 186,895 -6.57%
Dividend
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div 3,577 3,577 3,577 - - - - - - - - - -
Div Payout % 37.23% 37.23% 37.23% - - - - - - - - - -
Equity
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 101,251 101,251 101,251 95,222 93,155 93,015 85,839 162,444 160,214 160,723 173,200 186,895 -6.57%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 180,002 180,002 180,002 175,660 175,918 0.25%
Ratio Analysis
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 13.28% 13.28% 13.28% 42.29% -2.63% 5.44% -464.99% 10.82% 1.70% -67.78% -18.88% 4.55% -
ROE 9.49% 9.49% 9.49% 16.04% -1.62% 2.04% -87.66% 2.46% 0.51% -8.73% -12.62% 6.71% -
Per Share
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 40.44 40.44 40.44 20.19 32.20 19.97 9.22 21.00 27.60 11.79 65.92 156.82 -13.96%
EPS 5.37 5.37 5.37 8.54 -0.86 1.09 -42.89 2.27 0.47 -7.99 -12.45 7.13 -3.09%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5661 0.5661 0.5661 0.5321 0.5217 0.5321 0.4893 0.9251 0.9124 0.9153 0.986 1.0624 -6.74%
Adjusted Per Share Value based on latest NOSH - 180,002
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 40.18 40.18 40.18 20.07 31.94 19.39 8.99 20.49 26.92 11.50 64.33 153.26 -13.81%
EPS 5.34 5.34 5.34 8.49 -0.84 1.05 -41.80 2.22 0.46 -7.80 -12.14 6.97 -2.91%
DPS 1.99 1.99 1.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5625 0.5625 0.5625 0.529 0.5175 0.5167 0.4769 0.9025 0.8901 0.8929 0.9622 1.0383 -6.57%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/24 31/05/24 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.73 0.73 0.73 0.20 0.22 0.37 0.24 0.235 0.275 0.34 0.37 0.63 -
P/RPS 1.81 1.81 1.81 0.99 0.68 1.85 2.60 1.12 1.00 2.88 0.56 0.40 18.24%
P/EPS 13.59 13.59 13.59 2.34 -26.02 34.06 -0.56 10.34 58.60 -4.25 -2.97 8.84 4.88%
EY 7.36 7.36 7.36 42.68 -3.84 2.94 -178.71 9.67 1.71 -23.51 -33.64 11.32 -4.66%
DY 2.74 2.74 2.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.29 1.29 0.38 0.42 0.70 0.49 0.25 0.30 0.37 0.38 0.59 9.07%
Price Multiplier on Announcement Date
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 25/07/24 25/07/24 25/07/24 27/07/23 28/07/22 27/08/21 30/07/20 29/07/19 01/08/18 20/07/17 27/07/16 28/07/15 -
Price 0.765 0.765 0.765 0.20 0.18 0.325 0.195 0.26 0.265 0.305 0.335 0.605 -
P/RPS 1.89 1.89 1.89 0.99 0.56 1.63 2.11 1.24 0.96 2.59 0.51 0.39 19.14%
P/EPS 14.24 14.24 14.24 2.34 -21.29 29.92 -0.45 11.45 56.47 -3.82 -2.69 8.49 5.90%
EY 7.02 7.02 7.02 42.68 -4.70 3.34 -219.95 8.74 1.77 -26.20 -37.15 11.79 -5.59%
DY 2.61 2.61 2.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.35 1.35 0.38 0.35 0.61 0.40 0.28 0.29 0.33 0.34 0.57 10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 3,310 comments

Zachzach

Come on

2024-04-26 08:17

investorbat

Still has 200mil contract to deliver until 2025,assuming 30mil profit/q,and net cash position,rhb tp might be reasonable

2024-04-26 14:42

investorbat

sorry 20mil/y

2024-04-26 14:44

Zachzach

Monday fly over 0.8?

2024-04-27 19:56

goldmanbull

Bullish momentum with upside bias. TAS is experiencing a super cycle growth due to high demand for tug boats. Coal and nickel demand from Indonesia will require significant amounts of tug boat to support trade in the coming years.

2024-04-27 23:32

goldmanbull

Small market cap with high ROE. Can easily double to RM1.40

2024-04-27 23:33

goldmanbull

Name me a company that has ROE 25 and PE of 5x haha

2024-04-28 00:05

hafizduhari

is this company will bullish or barrish? xD hahaha

2024-04-28 00:10

Zachzach

So can fly over 0.9??

2024-04-28 00:42

Michael Kwok

Stock to caution
Tas 78 cents
Maybe trying to pass 85 cents resistance(Or 1-2 trading days)
28/4/24 3.27pm

2 months ago

Zachzach

Today dropped 0.03

2 months ago

Zachzach

Tomorrow shld fly again

2 months ago

investorbat

Good volume ATH

2 months ago

Michael Kwok

Wah,it really up.
3/5/24 4pm
Stock to caution
Tas 78 cents
Maybe trying to pass 85 cents resistance(Or 1-2 trading days)
28/4/24 3.27pm
Tas

2 months ago

Zachzach

So ambank tp is 0.9

2 months ago

goldmanbull

I am revising my target price to RM1.36 to as below:
1. Assuming no growth to the latest qr. Earnings per quarter will be RM0.0339
2. Annualized the earnings. RM0.0339 x 4 = RM0.1356
3. Ascribe PER 10 for TAS. RM0.1356 x 10 = RM1.36

2 months ago

Zachzach

Go go for rm1

2 months ago

goldmanbull

The next Synergy in the making!

2 months ago

goldmanbull

Sector experiencing huge demand with HIGH ASP. Cheap PE. Small market cap. Lots of upside! Market will rerate higher soon!

2 months ago

goldmanbull

People keep asking. Still can buy? The answer is YES. Don't say I bojio ya. See ya at the top!

2 months ago

Zachzach

go go tas above 8.7 today !

2 months ago

mf

collect

2 months ago

Zachzach

climb 0.88 then become red 0.83 now

2 months ago

Zachzach

Today how

2 months ago

Zachzach

tas sleeping now..i guess

2 months ago

Zachzach

today is the day to fly !

2 months ago

Zachzach

go go TAS

2 months ago

Zachzach

Flying…!

2 months ago

investorbat

ATH again,towards $1

2 months ago

Zachzach

purebull : what is tp now?

2 months ago

Zachzach

trying to add on today !!dividend to enter by 27th !

2 months ago

Zachzach

lets go everyone !!

2 months ago

Zachzach

Still sleepin no bullet liao

2 months ago

dompeilee

dompeilee

Wah never thought it could shoot past NTA! Luckily still have few biji left! Can afford to make less in local mkt since profit is pouring in from Japan!!! Nomura, Dentsu, Ogura, Nihon ISK etc etc etc😘

2024-01-05 15:55

SOLD the balance of my TAS @ 89c this morning!😊 +400%!

2 months ago

Zachzach

few days RED already...:(

2 months ago

Zachzach

What happened to tas??

1 month ago

Zachzach

:( :( :(

1 month ago

Zachzach

party is over?

1 month ago

investorbat

selloff almost done, reversal signal came out ,if close above 0.75 good sign

1 month ago

Zachzach

So today fly to the moon ?

1 month ago

Zachzach

go go TAS

1 month ago

investorbat

next 0.83,stay above 0.80 today good

1 month ago

Zachzach

hoping to break 0.9 soon !!

1 month ago

investorbat

business very good,buy and expending

1 month ago

investorbat

buy land

1 month ago

mf

sell

1 day ago

investorbat

This Q less vessel delivered,guess only 1 vessel because revenue 4mil only ,next Q will be more as they secured more than 200mil of contract and estimated to be fully delivered end of next year.Each Q will be 30mil above if divided by 6Q.Buying at this level is cheap plus 1 sen dividend

1 day ago

mf

run

1 day ago

teknikal

oversold based on MACD and RSI at 65 sen, time to rebound

1 day ago

roger3210

next q will be surprisingly strong as delivery delayed to current quarters. imagine combining delivery of 2 quarters into 1, what will be the revenue n profit. go do the maths youself

22 hours ago

Post a Comment