AFFIN BANK BERHAD
KLSE (MYR): AFFIN (5185)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.87
Today's Change
-0.05 (1.71%)
Day's Change
2.87 - 2.95
Trading Volume
2,096,000
Financial
Market Cap
6,889 Million
NOSH
2,400 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
23-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
17-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
7.60% | 4.73%
Revenue | NP to SH
1,985,942.000 | 368,776.000
RPS | P/RPS
82.73 Cent | 3.47
EPS | P/E | EY
15.36 Cent | 18.68 | 5.35%
DPS | DY | Payout %
5.54 Cent | 1.93% | 36.06%
NAPS | P/NAPS
4.62 | 0.62
QoQ | YoY
1.47% | -71.03%
NP Margin | ROE
18.57% | 3.33%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
27-Mar-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
27-Mar-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,985,783.000 | 402,191.000
RPS | P/RPS
82.72 Cent | 3.47
EPS | P/E | EY
16.75 Cent | 17.13 | 5.84%
DPS | DY | Payout %
5.54 Cent | 1.93% | 33.06%
NAPS | P/NAPS
4.55 | 0.63
YoY
-69.07%
NP Margin | ROE
20.25% | 3.68%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
1,998,616.000 | 457,580.000
RPS | P/RPS
83.26 Cent | 3.45
EPS | P/E | EY
19.06 Cent | 15.06 | 6.64%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
3.8% | -12.74%
NP Margin | ROE
22.89% | 4.13%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,998,616 | 1,985,942 | 1,985,783 | 3,297,307 | 2,241,156 | 2,264,899 | 1,931,750 | 1,920,602 | 1,560,455 | 1,324,430 | 1,802,492 | 1,819,813 | 0.97% | |
| PBT | 586,112 | 465,686 | 518,287 | 1,549,840 | 703,854 | 386,711 | 676,971 | 674,996 | 550,699 | 599,871 | 514,409 | 801,065 | -4.71% | |
| Tax | -128,532 | -96,910 | -116,096 | -224,653 | -123,531 | -113,863 | -160,880 | -147,576 | -126,261 | -135,740 | -132,236 | -202,563 | -5.99% | |
| NP | 457,580 | 368,776 | 402,191 | 1,325,187 | 580,323 | 272,848 | 516,091 | 527,420 | 424,438 | 464,131 | 382,173 | 598,502 | -4.31% | |
| - | ||||||||||||||
| NP to SH | 457,580 | 368,776 | 402,191 | 1,300,223 | 526,934 | 230,322 | 487,766 | 503,086 | 417,855 | 464,131 | 369,269 | 592,677 | -4.21% | |
| - | ||||||||||||||
| Tax Rate | 21.93% | 20.81% | 22.40% | 14.50% | 17.55% | 29.44% | 23.76% | 21.86% | 22.93% | 22.63% | 25.71% | 25.29% | - | |
| Total Cost | 1,541,036 | 1,617,166 | 1,583,592 | 1,972,120 | 1,660,833 | 1,992,051 | 1,415,659 | 1,393,182 | 1,136,017 | 860,299 | 1,420,319 | 1,221,311 | 2.92% | |
| - | ||||||||||||||
| Net Worth | 11,078,513 | 11,078,513 | 10,919,195 | 10,252,015 | 9,837,087 | 9,270,046 | 9,322,647 | 8,666,526 | 7,877,566 | 6,683,743 | 8,276,961 | 7,927,229 | 3.61% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | - | 132,969 | 132,969 | 658,686 | 263,870 | 70,532 | 138,847 | 97,158 | 43,271 | 161,653 | 155,241 | 291,442 | -8.34% | |
| Div Payout % | - | 36.06% | 33.06% | 50.66% | 50.08% | 30.62% | 28.47% | 19.31% | 10.36% | 34.83% | 42.04% | 49.17% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 11,078,513 | 11,078,513 | 10,919,195 | 10,252,015 | 9,837,087 | 9,270,046 | 9,322,647 | 8,666,526 | 7,877,566 | 6,683,743 | 8,276,961 | 7,927,229 | 3.61% | |
| NOSH | 2,400,486 | 2,400,486 | 2,346,488 | 2,273,889 | 2,124,062 | 2,079,791 | 1,986,020 | 1,943,167 | 1,942,948 | 1,942,948 | 1,942,948 | 1,942,948 | 2.11% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 22.89% | 18.57% | 20.25% | 40.19% | 25.89% | 12.05% | 26.72% | 27.46% | 27.20% | 35.04% | 21.20% | 32.89% | - | |
| ROE | 4.13% | 3.33% | 3.68% | 12.68% | 5.36% | 2.48% | 5.23% | 5.80% | 5.30% | 6.94% | 4.46% | 7.48% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 84.97 | 84.43 | 86.02 | 152.13 | 106.17 | 112.39 | 97.39 | 98.84 | 84.39 | 68.17 | 92.77 | 93.66 | -0.94% | |
| EPS | 19.46 | 15.68 | 17.42 | 59.99 | 24.96 | 11.43 | 24.59 | 25.89 | 24.00 | 27.50 | 19.01 | 34.52 | -7.31% | |
| DPS | 0.00 | 5.65 | 5.76 | 30.39 | 12.50 | 3.50 | 7.00 | 5.00 | 2.34 | 8.32 | 7.99 | 15.00 | -10.08% | |
| NAPS | 4.71 | 4.71 | 4.73 | 4.73 | 4.66 | 4.60 | 4.70 | 4.46 | 4.26 | 3.44 | 4.26 | 4.08 | 1.65% | |
| Adjusted Per Share Value based on latest NOSH - 2,400,486 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 83.26 | 82.73 | 82.72 | 137.36 | 93.36 | 94.35 | 80.47 | 80.01 | 65.01 | 55.17 | 75.09 | 75.81 | 0.97% | |
| EPS | 19.06 | 15.36 | 16.75 | 54.16 | 21.95 | 9.59 | 20.32 | 20.96 | 17.41 | 19.33 | 15.38 | 24.69 | -4.21% | |
| DPS | 0.00 | 5.54 | 5.54 | 27.44 | 10.99 | 2.94 | 5.78 | 4.05 | 1.80 | 6.73 | 6.47 | 12.14 | -8.34% | |
| NAPS | 4.6151 | 4.6151 | 4.5487 | 4.2708 | 4.098 | 3.8617 | 3.8836 | 3.6103 | 3.2817 | 2.7843 | 3.448 | 3.3023 | 3.61% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.49 | 2.49 | 2.08 | 2.03 | 1.73 | 1.84 | 1.90 | 2.23 | 2.31 | 2.39 | 2.34 | 2.90 | - | |
| P/RPS | 2.93 | 2.95 | 2.42 | 1.33 | 1.63 | 1.64 | 1.95 | 2.26 | 2.74 | 3.51 | 2.52 | 3.10 | -2.71% | |
| P/EPS | 12.80 | 15.88 | 11.94 | 3.38 | 6.93 | 16.10 | 7.73 | 8.61 | 10.22 | 10.01 | 12.31 | 9.51 | 2.55% | |
| EY | 7.81 | 6.30 | 8.38 | 29.55 | 14.43 | 6.21 | 12.94 | 11.61 | 9.78 | 9.99 | 8.12 | 10.52 | -2.49% | |
| DY | 0.00 | 2.27 | 2.77 | 14.97 | 7.23 | 1.90 | 3.68 | 2.24 | 1.01 | 3.48 | 3.41 | 5.17 | -6.69% | |
| P/NAPS | 0.53 | 0.53 | 0.44 | 0.43 | 0.37 | 0.40 | 0.40 | 0.50 | 0.54 | 0.69 | 0.55 | 0.71 | -5.17% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 23/08/24 | 23/08/24 | 29/02/24 | 27/02/23 | 28/02/22 | 26/02/21 | 27/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 26/02/16 | 26/02/15 | - | |
| Price | 3.23 | 3.23 | 2.58 | 2.07 | 1.77 | 1.76 | 1.78 | 2.32 | 2.44 | 2.49 | 2.15 | 2.94 | - | |
| P/RPS | 3.80 | 3.83 | 3.00 | 1.36 | 1.67 | 1.57 | 1.83 | 2.35 | 2.89 | 3.65 | 2.32 | 3.14 | -0.50% | |
| P/EPS | 16.60 | 20.60 | 14.81 | 3.45 | 7.09 | 15.40 | 7.24 | 8.96 | 10.80 | 10.42 | 11.31 | 9.64 | 4.88% | |
| EY | 6.02 | 4.85 | 6.75 | 28.98 | 14.10 | 6.49 | 13.81 | 11.16 | 9.26 | 9.59 | 8.84 | 10.38 | -4.66% | |
| DY | 0.00 | 1.75 | 2.23 | 14.68 | 7.06 | 1.99 | 3.93 | 2.16 | 0.96 | 3.34 | 3.72 | 5.10 | -8.77% | |
| P/NAPS | 0.69 | 0.69 | 0.55 | 0.44 | 0.38 | 0.38 | 0.38 | 0.52 | 0.57 | 0.72 | 0.50 | 0.72 | -2.94% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 4,054 comments
Bursino, don't forget to also pray hard no more surprises. Just smooth sailing all the way.
1 month ago
Me too are puzzled why certain individual label it " pump & dump". Reminds me of YTLP in their early bull run { a few individuals keep asking people to sell and dump the shares } from the 2.10.... right to 2.50.....3.50.....4.00..... Now the price is 4. 35 { even after the pull back}
1 month ago
Ditto @LubeTrader and thank you.
Digress from Affin
Artificial Intelligence will be the next big thing in Sarawak. Abundant natural resources and political stability. No earth quakes. Cheap Environmental Friendly Electricity ✔ Clean crystal clear water ✔ Vast tracts of land ( which can be cheap). Already in motion to groom talents - top scholars from Malaya are welcome to pursue their tertiary education in Sarawak FOC. UEC recognised. In fact there should be no worries on talents (unlike in Malaya) because Sarawak controls its immigration. Import from China and the whole ecosystem will be inundated with Engineers. Customs and Culture sensitivities are not an issue, can designate free zones like Dubai. I don't know, but I am invested in some Hornbill companies to preserve and growth wealth for the next 2 generations. 😁
1 month ago
Just to add on Sarawak State is the largest producer of natural gas in Malaysia. Previously sale of natural gas is channel directly under Petronas but now the distribution of natural gas is reverted back to the Sarawak State government under the purview of Petros { the gas aggregrator for the state licensing, distribution and retail} 13 multi national companies have received their licence from Petros. Another 3 more applications is still pending.
1 month ago
Why is it done on the open market? Not direct transaction at fixed price? Between 11.20 to 11.22am just now, I noticed several blocks of 500k units changed hands.
1 month ago
LTAT sold 4.95% to Sarawak state. Additional 20% comes likely from thier Boustead own shares portfolio. Abang Johari wants 30% stake in Affin. Strong possibility he collecting from the open market
1 month ago
LubeTrader, it's not done in the open market, 20 transactions of 5k lots transacted using otc
1 month ago
Just wait for the official acqusition announcements from Abang Johari. Sarawak and Sabah asking the 35%quota in Parliament. Currently they holds arounds 26 %
1 month ago
Rally cooling off. Now begins the period of waiting for the signing of the purchase agreement.
4 weeks ago
You good-lah. You can know what is going to happen tomorrow. You should have let us know earlier. Now cannot do anything-lah.
4 weeks ago
I am convince Bursa has peaked. I am putting in motion, actions to mitigate events that in the likelihood will bring about unfortunate consequences.
3 weeks ago
it takes a ความมหัศจรรย์ (kwarm mahat satjan) to breach 1700 by end year as touted by the optimists.
3 weeks ago
It will get lowered. Better switch to CIMB which more stable day day green green.
3 weeks ago
Strong pick up on Friday. Hopefully can sustain the price upward momentum
3 weeks ago
Sustain buying across all 9 banking stocks. The big 4 { MBB+30, CIMB +33 , PB+25 & HLB+55 } all traded higher today. RHB ,Affin, ABMB , Ambank all play catching up.
3 weeks ago
JP morgan and Goldman sachs { Both the 2 iconic US heavyweights IB } have upgraded Malaysia equity market after 6 long years. This has attracted inflows & a relook in our local market scene
3 weeks ago
Too many retail buyers playing contra. Buy solely for capital gain then spread false info hoping for price to drop to buy in again, bragging at each successive cycle.
3 weeks ago
Market is open. We have day or flip players, short term and long term. Warren Buffet says buy the shares is liking buying the business. Let it grow
3 weeks ago
The 3 mid tier bank's listed share price on Bursa. Affin at $3.33, Ambank $ 5.01 and Alliance bank at $4.46. In terms of bank assets, network, EPS or loan growth. Affin is quite close to their peer. But when come to share pricing. Affin as a group is a poor cousin vs it's peer. Not a buy call just my own view looking at the statistics
3 weeks ago
Noted. Confidence deficit. A new owner and management can help mitigate long held stigma attached. Continue to hold.
3 weeks ago
Today Affin bank $3.40 +7 Ambank $5.17 + 16, ABMB $4.47 +1. Still lots to catch up
3 weeks ago
Not a good day for Affin. Traded today low at 3.17 despite their Qtr marginal result announcement
2 weeks ago
Affin share price has underperformed vs it's peer {despite the strong undertone sentiment in banking stocks} the lack lustre result in Affin qtr announcement is not helping either.
1 week ago
What's happening in Affin is just pure speculation and the stock will eventually tank
6 days ago
Certainly looks like it will return to the price range before the hoo-haa. Ruined its reputation in the process. Many are ruing not offloading their holdings when price was at its peak because for a bank stock like Affin, opportunity like this may never come again perhaps not in the short-term.
5 days ago
It all depends on the time horizon. Still a safe bet for a specu-vestor. Affin Bank will grow and recover for sure. Unlike many other counters which will never recover after a crash.
5 days ago
Dow Jones
Dow Jones Industrial Average
40,345.41
-410.34
1.00%
Nasdaq
NASDAQ Composite
16,690.83
-436.82
2.55%
3 days ago
I think Sarawak is likely to pay a fair premium to takeover Affin. Sarawak 's revenue for 2024 is expected to surpass last year's RM13.1 billion .
https://klse.i3investor.com/web/blog/detail/LTATneedToSellAffinBank/2024-02-21-story-h-188299947-SARAWAK_should_pay_a_premium_to_own_AFFIN_Bank
2 days ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-11 14:35:00
EMA 5
5 Mins
SELL
2024-09-11 14:30:00
EMA 5
5 Mins
BUY
2024-09-11 12:15:00
EMA 5
5 Mins
SELL
2024-09-11 12:10:00
EMA 5
5 Mins
BUY
2024-09-11 11:30:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
Rise of the stock
2
save malaysia!
3
4
BFM Podcast
5
Good Articles to Share
6
7
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
LubeTrader
Plantermen, I understand your explanation. I just that I couldn't accept the self-inflicted damage to the good reputation of the bank. I can't tolerate people labeling it as a 'pump & dump' counter. It's just not.
1 month ago