TAMBUN INDAH LAND BERHAD

KLSE (MYR): TAMBUN (5191)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.90

Today's Change

0.00 (0.00%)

Day's Change

0.90 - 0.90

Trading Volume

33,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 223,728 225,517 204,415 227,488 255,879 131,870 148,563 179,331 282,099 360,836 367,651 466,841 -8.76%
PBT 66,232 66,962 55,781 82,799 81,286 33,937 60,184 78,024 110,610 148,765 135,744 138,242 -9.58%
Tax -18,025 -19,849 -16,132 -22,688 -20,557 -9,996 -12,402 -22,628 -27,011 -35,537 -33,799 -34,907 -8.21%
NP 48,206 47,113 39,649 60,111 60,729 23,941 47,782 55,396 83,599 113,228 101,945 103,335 -10.09%
-
NP to SH 48,205 47,367 40,958 61,157 61,602 25,278 48,641 55,359 83,388 112,203 101,117 102,141 -9.64%
-
Tax Rate 27.21% 29.64% 28.92% 27.40% 25.29% 29.45% 20.61% 29.00% 24.42% 23.89% 24.90% 25.25% -
Total Cost 175,521 178,404 164,766 167,377 195,150 107,929 100,781 123,935 198,500 247,608 265,706 363,506 -8.41%
-
Net Worth 773,189 773,189 751,223 742,437 705,249 651,516 641,510 606,624 580,625 536,326 456,548 381,002 7.83%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 22,844 - 24,601 25,919 10,448 12,595 16,904 29,031 43,330 38,309 12,681 12,159 8.13%
Div Payout % 47.39% - 60.07% 42.38% 16.96% 49.83% 34.75% 52.44% 51.96% 34.14% 12.54% 11.90% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 773,189 773,189 751,223 742,437 705,249 651,516 641,510 606,624 580,625 536,326 456,548 381,002 7.83%
NOSH 439,312 439,312 439,312 438,439 436,040 434,492 433,455 433,378 433,302 425,656 422,729 405,321 0.89%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 21.55% 20.89% 19.40% 26.42% 23.73% 18.16% 32.16% 30.89% 29.63% 31.38% 27.73% 22.13% -
ROE 6.23% 6.13% 5.45% 8.24% 8.73% 3.88% 7.58% 9.13% 14.36% 20.92% 22.15% 26.81% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 50.93 51.33 46.53 51.78 58.78 30.36 34.27 41.39 65.10 84.77 86.97 115.18 -9.57%
EPS 10.97 10.78 9.32 13.96 14.17 5.83 11.22 12.78 19.33 26.36 23.92 25.20 -10.45%
DPS 5.20 0.00 5.60 5.90 2.40 2.90 3.90 6.70 10.00 9.00 3.00 3.00 7.17%
NAPS 1.76 1.76 1.71 1.69 1.62 1.50 1.48 1.40 1.34 1.26 1.08 0.94 6.87%
Adjusted Per Share Value based on latest NOSH - 439,312
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 50.93 51.33 46.53 51.78 58.25 30.02 33.82 40.82 64.21 82.14 83.69 106.27 -8.76%
EPS 10.97 10.78 9.32 13.96 14.02 5.75 11.07 12.60 18.98 25.54 23.02 23.25 -9.65%
DPS 5.20 0.00 5.60 5.90 2.38 2.87 3.85 6.61 9.86 8.72 2.89 2.77 8.13%
NAPS 1.76 1.76 1.71 1.69 1.6053 1.483 1.4603 1.3809 1.3217 1.2208 1.0392 0.8673 7.82%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.955 0.955 0.85 0.765 0.725 0.675 0.72 0.755 1.02 1.39 1.41 1.62 -
P/RPS 1.88 1.86 1.83 1.48 1.23 2.22 2.10 1.82 1.57 1.64 1.62 1.41 2.93%
P/EPS 8.70 8.86 9.12 5.50 5.12 11.60 6.42 5.91 5.30 5.27 5.89 6.43 3.95%
EY 11.49 11.29 10.97 18.20 19.52 8.62 15.59 16.92 18.87 18.96 16.96 15.56 -3.80%
DY 5.45 0.00 6.59 7.71 3.31 4.30 5.42 8.87 9.80 6.47 2.13 1.85 15.15%
P/NAPS 0.54 0.54 0.50 0.45 0.45 0.45 0.49 0.54 0.76 1.10 1.31 1.72 -12.81%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/11/24 25/11/24 28/02/24 13/02/23 24/02/22 25/02/21 26/02/20 22/02/19 27/02/18 23/02/17 29/02/16 12/02/15 -
Price 0.905 0.905 0.905 0.95 0.75 0.64 0.665 0.785 0.885 1.41 1.35 1.84 -
P/RPS 1.78 1.76 1.94 1.83 1.28 2.11 1.94 1.90 1.36 1.66 1.55 1.60 2.16%
P/EPS 8.25 8.39 9.71 6.82 5.30 11.00 5.93 6.14 4.60 5.35 5.64 7.30 3.21%
EY 12.12 11.91 10.30 14.65 18.87 9.09 16.87 16.28 21.75 18.70 17.72 13.70 -3.11%
DY 5.75 0.00 6.19 6.21 3.20 4.53 5.86 8.54 11.30 6.38 2.22 1.63 15.97%
P/NAPS 0.51 0.51 0.53 0.56 0.46 0.43 0.45 0.56 0.66 1.12 1.25 1.96 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
15 people like this. Showing 50 of 3,009 comments

Shines

Got div or not, still reluctant to announce

2023-07-08 15:47

snowball2000

Sure got la, 0.056/share already approved in AGM ma... announcement should be within this month, be patient... ;)

2023-07-10 16:07

snowball2000

0.056/0.88 x 100% = 6.36% in dividend yield, comparing to FD is not too bad..... ;)

2023-07-10 16:08

Shines

1 week gone haha still waiting

2023-07-16 11:21

SmallSexyPig

Dividend probably coming in Q2 announcement

2023-07-24 16:03

snowball2000

Notice of book closure: RM0.056/share dividend ex-21/8/23, pay-12/9/23.

2023-07-26 10:33

tkkiong

what happened this morning ?

2024-04-08 10:04

sakurako

pancut awal please tahan... saw an article mentioning penang lrt go through some area benefiting TAMBUN

2024-04-08 14:53

tkkiong

TQ Skurako

2024-04-08 16:21

DividendGuy67

Similar price action happened 13 Feb 2023, slightly over a year ago. Then, stock came back down hard.
Interesting to see what tomorrow brings. Normally, it shouldn't repeat, but it's hard to say as this would only be the 2nd time.
Sometimes, if a stock wants to rise to make new highs, it needs to shake off the weak holders first. This can be like today's and Feb 2023 price action to fool people to think this is just one-time wonder, one day wonder. After 2, 3, 4 times, traders will queue to sell and then, when enough traders does that, the stock eventually take off with a lot of traders without a position.

For me, I'm playing the long game. The counter is ridiculously under-valued. Lower price is a buy in my book, trouble is the volume on this counter is so thin, it's hard to accumulate.

2024-04-08 23:24

tkkiong

yes, fair DY to hold...

2024-04-09 10:19

kancs3118

Good company - net cash position - generous dividend policy - conservative mgmt - cheap landbank - higher than industry average - landbank located in one of the fastest growing townships in Penang.

2024-04-09 10:24

kancs3118

OMG - pity those who chase...

2024-04-09 12:58

gohkimhock

good dividend counter. Valuations undemanding. Just noticed Fong Siling is also inside lol..
Buy.

2024-04-12 11:26

skyjet

Bought Tambun at 1.07 and 1.08.

2024-04-12 16:16

skyjet

Bought Tambun at 1.07 and 1.08. Good fundamental and high dividend yield property stock.

2024-04-12 16:18

tkkiong

yes, Fong accumulating to 30's since 2021, if i lose he lose more more :)

2024-04-13 16:04

kancs3118

Torn between buying this Vs Gadang...both are equally good companies

2024-04-13 19:05

kancs3118

Property developers like Tambun Indah is the main reason behind destruction of fertile agricultural land. Thus, creating artificial shortage of food supply and denying animals of their habitat. Greed of humans is the cause of extinction of many living beings. They are proud of pigeon hole homes and drown in false satisfaction of living in cubicle similar to prisoner cells. The difference between city dwellers and prisoners is, prisoners don't pay. They create a living atmosphere, full of stress, pretend to be busy and abandoning their parents, cry over booming living expenses for basic necessities. When they get a few days off they run out outskirts and yearn for peaceful life which they destroyed. Silly educated fellows.

2024-04-13 19:07

kancs3118

Maybe this Monday, I Kasi tambah sikit Tambun Indah

2024-04-13 19:08

kancs3118

Coming down liaw...

2024-04-25 21:13

Wywy

Interesting , actually Tambun is doing great in mainland with big piece of land. BatuKawan area brought the value up a lot

2024-05-01 19:01

LeRainmaker

Yes if you look up closer at mainland area beside BM, you'll notice most of the land are from Tambun for decades.

2024-05-01 20:05

kancs3118

Huh?! I thought tambun's landbank is limited to Tambun area only..

2024-05-02 06:55

kancs3118

Tambun is surging.....my decision to pare down on Gadang and load up on Tambun is the correct one...let this black horse run the race course first and when she loses steam, to switch over to Gadang.

Mark my words. Gadang will be the NEXT beauty queen after she awakens from her deep slumber. When RTS Johor and data center project pick up full steam, her construction diviaion will start posting profits. Moving forward, her construction division is likely to bag a few projects in MRT3 / Penang LRT. Her property division will go full steam ahead with Kwasa Damansara development - the last parcel of prime land at Klang valley. Her renewable energy divisioj will chug along with the solar power project in Sabah coming online.

2024-05-02 09:38

goldmanbull

Tambun still very undervalued vs E&O

2024-05-02 23:19

tkkiong

no story is gd story. let it grows ...

2024-05-14 15:18

slts

Undervalued PE 11x

2024-05-17 12:06

slts

Omg bull running n tambun still sleeping

2024-05-17 14:59

Hoot9ee

No story how to goreng, don’t waste time better join other bull counter

2024-05-17 16:09

kancs3118

Tambun growth story is intact. It just needs to deliver strong quarterly results throughout 2024 / 2025.

2024-05-18 14:11

kancs3118

To answer your question, what is there NOT to like about Tambun ?
Net cash company
Superior profit margin
Cheap land bank
Proximity to Batu Kawan Industrial Park
Rising property prices
40% to 60% dividend policy

2024-05-19 19:42

kancs3118

Property development is the destruction of fertile agricultural land. Thus, creating artificial shortage of food supply and denying animals of their habitat. Greed of humans is the cause of extinction of many living beings. They are proud of pigeon hole homes and drown in false satisfaction of living in cubicle similar to prisoner cells. The difference between city dwellers and prisoners is, prisoners don't pay. They create a living atmosphere, full of stress, pretend to be busy and abandoning their parents, cry over booming living expenses for basic necessities. When they get a few days off they run out outskirts and yearn for peaceful life which they destroyed. Silly educated fellows.

2024-05-20 20:10

kancs3118

Tomorrow gonna break RM1.20

2024-05-22 10:41

kancs3118

Mark my words

2024-05-22 10:41

EngineeringProfit

Yes, after the next GE

2024-05-22 13:52

kancs3118

đź‘Ť yeah...just a matter of time

2024-05-23 10:14

kancs3118

Hopefully, announce good quarterly result today ...then, break RM1.20

2024-05-23 10:14

LouisLim

Excellent quarter result. Huat ah...

2024-05-28 18:00

silentWolf



As at 31 March 2024, seven (7) on-going projects of the Group with a total Gross Development Value of approximately RM802.6 million achieved an
average take-up rate of 72.7% and unbilled sales of RM141.1 million which should contribute positively to the Group’s earnings for the next two to three
years

2024-05-28 21:11

kancs3118

Good đź‘Ť quarterly results...but poor market...who is stronger eh?

2024-05-29 10:16

kancs3118

Poor market give me the opportunity to accumulate more..

2024-05-29 11:42

DividendGuy67

My entry price is 90 sen. Still holding on to this ridiculously under-valued stock. If this company breaks up, its Net Cash position is higher than market price i.e. getting the entire business for free. It was freakingly difficult to accumulate this extremely thinly traded counter at 90 sen, to be honest, I didn't get enough before price started to rise. But content to have it, and it's enough to help my entire portfolio to make new all time highs again today. Thank you Mr Market!

2024-06-10 21:52

silentWolf

https://tambunindah.investor.net.my/wp-content/uploads/2024/04/TILB_Annual-Report-2023.pdf

2024-06-11 00:01

Investor

Eupe big up, sapu some Tambun also.

2024-06-11 15:38

calvintaneng

THERE IS A LAND CLEANER & GREENER THAN SINGAPORE: AND LAND PRICES AS LOW AS 3 SEN SINGAPORE PER SQ FEET: WHERE TO FIND?

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-06-23-story-h-158783703-THERE_IS_A_LAND_CLEANER_GREENER_THAN_SINGAPORE_AND_LAND_PRICES_AS_LOW_A

2024-06-23 03:37

richardkong

How come no announcement of dividend payment yet after d board has approved it at d AGM on 20.6.24?

2024-07-07 06:22

sakurako

why dropped before qr?

1 month ago

snowball2000

Bad, bad QR coming soon?

1 month ago

Bitgold

Not so bad if compare with simeprop

1 month ago

Post a Comment