WESTPORTS HOLDINGS BERHAD

KLSE (MYR): WPRTS (5246)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.30

Today's Change

+0.04 (0.94%)

Day's Change

4.26 - 4.32

Trading Volume

768,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,224,950 2,222,768 2,151,918 2,069,012 2,022,024 1,974,968 1,782,890 1,614,694 2,088,608 2,035,015 1,681,783 1,562,079 3.62%
PBT 1,113,301 1,098,083 1,006,214 943,940 1,039,548 865,067 773,809 701,217 676,882 754,819 650,143 578,781 6.33%
Tax -258,196 -250,676 -226,782 -244,362 -231,326 -210,581 -182,913 -167,743 -25,371 -117,838 -145,279 -66,576 14.57%
NP 855,105 847,407 779,432 699,578 808,222 654,486 590,896 533,474 651,511 636,981 504,864 512,205 4.77%
-
NP to SH 855,105 847,407 779,432 699,578 808,222 654,486 590,896 533,474 651,511 616,832 504,864 512,205 4.77%
-
Tax Rate 23.19% 22.83% 22.54% 25.89% 22.25% 24.34% 23.64% 23.92% 3.75% 15.61% 22.35% 11.50% -
Total Cost 1,369,845 1,375,361 1,372,486 1,369,434 1,213,802 1,320,482 1,191,994 1,081,220 1,437,097 1,398,034 1,176,919 1,049,874 3.02%
-
Net Worth 3,560,552 3,563,662 3,520,142 3,274,282 3,126,969 2,829,276 2,560,228 2,414,961 2,274,811 2,068,824 1,898,005 1,764,334 7.97%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 404,140 600,501 576,630 490,016 606,298 392,832 443,300 399,992 488,311 477,394 378,510 383,625 4.62%
Div Payout % 47.26% 70.86% 73.98% 70.04% 75.02% 60.02% 75.02% 74.98% 74.95% 77.39% 74.97% 74.90% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 3,560,552 3,563,662 3,520,142 3,274,282 3,126,969 2,829,276 2,560,228 2,414,961 2,274,811 2,068,824 1,898,005 1,764,334 7.97%
NOSH 3,409,510 3,412,489 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,409,962 3,410,000 3,410,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 38.43% 38.12% 36.22% 33.81% 39.97% 33.14% 33.14% 33.04% 31.19% 31.30% 30.02% 32.79% -
ROE 24.02% 23.78% 22.14% 21.37% 25.85% 23.13% 23.08% 22.09% 28.64% 29.82% 26.60% 29.03% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 65.26 65.14 63.11 60.67 59.30 57.92 52.28 47.35 61.25 59.68 49.32 45.81 3.62%
EPS 25.08 24.83 22.86 20.52 23.70 19.19 17.33 15.64 19.11 18.68 14.81 15.02 4.77%
DPS 11.85 17.61 16.91 14.37 17.78 11.52 13.00 11.73 14.32 14.00 11.10 11.25 4.62%
NAPS 1.0443 1.0443 1.0323 0.9602 0.917 0.8297 0.7508 0.7082 0.6671 0.6067 0.5566 0.5174 7.97%
Adjusted Per Share Value based on latest NOSH - 3,409,510
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 65.20 65.14 63.06 60.63 59.25 57.87 52.25 47.32 61.20 59.63 49.28 45.78 3.62%
EPS 25.06 24.83 22.84 20.50 23.68 19.18 17.32 15.63 19.09 18.08 14.79 15.01 4.77%
DPS 11.84 17.61 16.90 14.36 17.77 11.51 12.99 11.72 14.31 13.99 11.09 11.24 4.63%
NAPS 1.0434 1.0443 1.0315 0.9595 0.9163 0.8291 0.7503 0.7077 0.6666 0.6063 0.5562 0.517 7.97%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 4.27 4.27 3.65 3.80 4.05 4.30 4.21 3.62 3.70 4.30 4.12 3.36 -
P/RPS 6.54 6.56 5.78 6.26 6.83 7.42 8.05 7.64 6.04 7.21 8.35 7.33 -2.60%
P/EPS 17.03 17.20 15.97 18.52 17.09 22.40 24.30 23.14 19.37 23.77 27.83 22.37 -3.67%
EY 5.87 5.82 6.26 5.40 5.85 4.46 4.12 4.32 5.16 4.21 3.59 4.47 3.81%
DY 2.78 4.12 4.63 3.78 4.39 2.68 3.09 3.24 3.87 3.26 2.69 3.35 3.65%
P/NAPS 4.09 4.09 3.54 3.96 4.42 5.18 5.61 5.11 5.55 7.09 7.40 6.49 -6.50%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 08/11/24 08/11/24 02/02/24 20/01/23 27/01/22 02/02/21 07/02/20 30/01/19 08/02/18 10/02/17 03/02/16 11/02/15 -
Price 4.26 4.26 3.78 3.76 3.92 4.57 3.91 3.79 3.54 4.13 3.95 3.50 -
P/RPS 6.53 6.54 5.99 6.20 6.61 7.89 7.48 8.00 5.78 6.92 8.01 7.64 -2.66%
P/EPS 16.99 17.15 16.54 18.33 16.54 23.81 22.56 24.23 18.53 22.83 26.68 23.30 -3.73%
EY 5.89 5.83 6.05 5.46 6.05 4.20 4.43 4.13 5.40 4.38 3.75 4.29 3.89%
DY 2.78 4.13 4.47 3.82 4.54 2.52 3.32 3.09 4.05 3.39 2.81 3.21 3.74%
P/NAPS 4.08 4.08 3.66 3.92 4.27 5.51 5.21 5.35 5.31 6.81 7.10 6.76 -6.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 2,064 comments

VTrade

Yes
Topglove will give up his seat soon later

Monkey chicken popwont help demand

2022-06-04 16:59

Healthy

wow~~~~apa sudah jadi tak tengok few day ni....my hansome profit become ugly liao......long term invest at here ,work kah????feel doubt now...

2022-06-09 07:43

RWG

titanic liao

2022-06-10 21:52

Happykoo

Apa pasai lagi...???

2022-06-29 10:38

dlau8899

Break 3.55 , 3.65, 3.75

2022-07-29 11:45

dlau8899

Dow up, nasq up, warts up, good fundamental with good divend

2022-07-30 08:41

speakup

dividend ex yesterday. YAY!

2022-08-12 15:12

speakup

6.91 sen dividend mari!

2022-08-12 15:13

ivanlau

Monopoly business, today closing 3.44 consider undervalue..... fair value will be rm 4.00 in year 2022 .

2022-09-13 22:00

speakup

Ghanalingam power!

2022-12-23 13:34

ivanlau

Monopoly business, today closing 3.73 consider undervalue..... fair value will be at least rm 4.00 in year 2023 .

2023-01-17 23:07

speakup

Ghanalingam super goreng man!

2023-01-20 14:53

speakup

OTB & Koon not here means still can up

2023-01-20 15:31

Brutus

Nice QR. Highest QTR profit. Just a bit disappointed for the slightly below 75% dividend ratio payout.

2023-01-21 09:32

speakup

Dividend less no issue. Got super Ghanalingam goreng powerrrrr

2023-01-24 16:23

speakup

Back to pre pandemic level!!!!!!
Ghanalingam powerrrrr!!!!!

2023-01-29 17:28

amateurJR

This is good stock but needs farming.

2023-02-28 10:05

ivanlau

Monopoly business, today closing 3.60 consider undervalue..... fair value will be at least rm 4.00 in year 2023 .

2023-03-08 21:49

seriwang

Undervalue

2023-05-06 19:27

speakup

U gotta be kidding.
NTA 94¢
Dividend 4%
Hardly consider undervalued

2023-05-06 21:07

speakup

PE 16x
At best, faily valued
At worse, overvalued

2023-05-06 21:36

AlphaInvestor

Westports will join FBMKLCI effective 19 June 2023! This is a good news!

Source: https://research.ftserussell.com/products/index-notices/home/getnotice/?id=2608060

2023-06-01 09:14

teknikal

Wah, the chart is showing Golden Cross which is a BULLISH sign!

2023-06-01 17:14

AlphaInvestor

Westports replaces Inari as FBM KLCI constituent

KUALA LUMPUR: Westports Holdings Bhd has been included in the FTSE Bursa Malaysia (FBM) KLCI following the semi-annual review of the FBM index series.

The port operator replaces Inari Amertron Bhd, which has now been included in the FBM Mid 70 Index.

https://www.thestar.com.my/business/business-news/2023/06/01/westports-replaces-inari-as-fbm-klci-constituent

2023-06-02 09:06

unicornbird

there are more ports opening up in the region. eg, Carey island, Batam port, and possibly Kra canal
will that affect Westport earning in future?

2023-06-04 08:14

speakup

Those on the longer term horizon.
But near term is the possible global Recession which will affect trade

2023-06-04 08:25

James Yeo

Westports Holdings (WH) registered a return on equity of 23.7%, with a market capitalization of RM12.8 billion. https://www.smallcapasia.com/4-malaysian-blue-chip-stocks-with-high-roe/

2023-06-06 14:17

ACE9696

Condolences
https://www.thestar.com.my/business/business-news/2023/07/11/westports-founder-and-executive-chairman-g-gnanalingam-passes-away-at-78

2023-07-11 21:48

LittleKnife

will this affect the price ?

2023-07-12 16:16

speakup

His son Ruben already running company since few years ago. So no impact.

2023-07-12 20:37

LittleKnife

not much movement for the newly included into KLCI stocks.... in fact the performance is worse after inclusion.... yikes

2023-07-18 18:55

Whythefuss

Congratulation to those who scooped at 3.15 & making profit

2023-10-27 01:34

KingKKK

Kenanga upgrades Westports to ‘outperform’, raises TP to RM3.80

https://theedgemalaysia.com/node/689602

2023-11-10 10:12

newbie5354_

Thailand’s land bridge project is it good for Westports?

2023-11-27 22:01

speakup

If on will limit down lah

2023-11-27 22:24

speakup

Suspended!
Must be good news come

2023-12-08 15:09

LittleKnife

no good news

2023-12-08 16:36

furball

PORT KLANG SEALS THE THIRD SUPPLEMENTAL AGREEMENT FOR THE
PRIVATISATION OF WESTPORTS
PUTRAJAYA, 8 DECEMBER 2023 - The Government of Malaysia, Port Klang
Authority (PKA), and Westports Malaysia Sdn. Bhd. wrote a new chapter in history
today with the signing of the Third Supplemental Agreement for the Privatisation of
Westports, witnessed by YB. Loke Siew Fook, Minister of Transport Malaysia.
Previously, the Westports Privatisation Agreement (Original) between the Government
of Malaysia, Port Klang Authority (PKA), and Westports Malaysia Sdn. Bhd. (formerly
known as Kelang Multi Terminal Sdn. Bhd.) was signed for a period of 30-years
effective from 1 September 1994 to 31 August 2024. The new concession which will
extend a period of 58 years from 2024-2082 will include the existing port facilities in
Westports and the new facilities to be developed during the concession period
involving an investment of RM 39.6 billion.
The expansion of the Westports terminal (CT10 to CT17) is expected to increase its
capacity from 14 million TEUs to 27 million TEUs based on projections until 2082. The
development of the CT10 to CT17 container terminal will be carried out on
sustainability principles, in line with green and smart port concepts, including the use
of automation and digitalization that will not only reduce greenhouse gas emissions
but also future-proof the port. The new development will provide the necessary port
facilities and services to meet future demands to support the nation's economic
growth.
The Government of Malaysia has also extended full support to this initiative in Port
Klang, where the development of maritime infrastructure is a priority in enhancing the
country's economy. The cooperation and collaboration between the public and private
sector in this dynamic industry without doubt will build a brighter future for Malaysia's
port and shipping industry.
.................................................................END...........................................................

2023-12-08 16:58

LittleKnife

gd news ka ? worth how much wor

2023-12-08 20:13

LittleKnife

wow... 0 effect.... sign for what ?

2023-12-11 12:02

newbie_2018

Israel flag ship cannot enter M'sia is it good?

2023-12-26 12:19

speakup

Is good news to Singapore port

2023-12-26 12:48

yielder

If melaka port open, will Westport be affected?

2024-02-15 16:24

carimakan

mantap!.. kasi breakout dan terus ke bulan!

2024-04-19 11:38

zzprozaz

Post removed.Why?

2024-07-10 08:45

Brutus

Coming very good QR and massive Dividend?

2024-07-11 19:56

FetcoveXX

Westports 2Q net profit up almost 5pct on higher container revenue

https://www.nst.com.my/business/corporate/2024/07/1082004/westports-2q-net-profit-almost-5pct-higher-container-revenue

2024-07-26 16:47

Brutus

Good! Increasing dividend payout! Keep it up!

2024-07-26 18:21

speakup

Heard on Bpfm just now Westport kena sound by Pmx for paying too low salary to it's workers

1 month ago

frick2fa

Untung bersih Westports melonjak kepada RM233.07 juta

https://www.bharian.com.my/bisnes/korporat/2024/11/1321342/untung-bersih-westports-melonjak-kepada-rm23307-juta

20 minutes ago

Post a Comment