BERMAZ AUTO BERHAD
KLSE (MYR): BAUTO (5248)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.82
Today's Change
+0.01 (0.55%)
Day's Change
1.81 - 1.83
Trading Volume
233,500
Financial
Market Cap
2,118 Million
NOSH
1,164 Million
Latest Quarter
30-Apr-2022 [#4]
Announcement Date
13-Jun-2022
Next Quarter
31-Jul-2022
Est. Ann. Date
13-Sep-2022
Est. Ann. Due Date
29-Sep-2022
QoQ | YoY
93.32% | 17.77%
Revenue | NP to SH
2,325,121.000 | 155,721.000
RPS | P/RPS
199.76 Cent | 0.91
EPS | P/E | EY
13.38 Cent | 13.60 | 7.35%
DPS | DY | Payout %
8.74 Cent | 4.80% | 65.29%
NAPS | P/NAPS
0.55 | 3.34
QoQ | YoY
8.26% | 16.26%
NP Margin | ROE
6.83% | 24.55%
F.Y. | Ann. Date
30-Apr-2022 | 13-Jun-2022
Latest Audited Result
30-Apr-2021
Announcement Date
27-Aug-2021
Next Audited Result
30-Apr-2022
Est. Ann. Date
27-Aug-2022
Est. Ann. Due Date
27-Oct-2022
Revenue | NP to SH
2,325,121.000 | 155,721.000
RPS | P/RPS
199.76 Cent | 0.91
EPS | P/E | EY
13.38 Cent | 13.60 | 7.35%
DPS | DY | Payout %
8.74 Cent | 4.80% | 65.30%
NAPS | P/NAPS
0.55 | 3.34
YoY
16.26%
NP Margin | ROE
6.83% | 24.55%
F.Y. | Ann. Date
30-Apr-2022 | 13-Jun-2022
Revenue | NP to SH
2,325,121.000 | 155,721.000
RPS | P/RPS
199.76 Cent | 0.91
EPS | P/E | EY
13.38 Cent | 13.60 | 7.35%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
51.64% | 16.26%
NP Margin | ROE
6.83% | 24.55%
F.Y. | Ann. Date
30-Apr-2022 | 13-Jun-2022
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,325,121 | 2,325,121 | 2,325,121 | 2,287,915 | 1,759,036 | 2,492,121 | 1,992,926 | 1,659,502 | 2,095,391 | 1,830,443 | 1,448,873 | 1,064,349 | 9.06% | |
| PBT | 218,570 | 218,570 | 218,570 | 172,693 | 131,771 | 342,257 | 197,234 | 176,570 | 278,257 | 298,971 | 181,583 | 69,224 | 13.61% | |
| Tax | -59,741 | -59,741 | -59,741 | -41,134 | -28,252 | -74,235 | -46,116 | -43,110 | -67,897 | -79,486 | -45,860 | -17,211 | 14.81% | |
| NP | 158,829 | 158,829 | 158,829 | 131,559 | 103,519 | 268,022 | 151,118 | 133,460 | 210,360 | 219,485 | 135,723 | 52,013 | 13.19% | |
| - | ||||||||||||||
| NP to SH | 155,721 | 155,721 | 155,721 | 133,944 | 100,512 | 265,265 | 140,067 | 119,054 | 197,629 | 212,374 | 132,359 | 50,861 | 13.23% | |
| - | ||||||||||||||
| Tax Rate | 27.33% | 27.33% | 27.33% | 23.82% | 21.44% | 21.69% | 23.38% | 24.42% | 24.40% | 26.59% | 25.26% | 24.86% | - | |
| Total Cost | 2,166,292 | 2,166,292 | 2,166,292 | 2,156,356 | 1,655,517 | 2,224,099 | 1,841,808 | 1,526,042 | 1,885,031 | 1,610,958 | 1,313,150 | 1,012,336 | 8.81% | |
| - | ||||||||||||||
| Net Worth | 634,319 | 634,319 | 634,319 | 567,125 | 469,636 | 566,378 | 474,896 | 443,266 | 529,439 | 336,719 | 324,529 | 158,922 | 16.61% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 634,319 | 634,319 | 634,319 | 567,125 | 469,636 | 566,378 | 474,896 | 443,266 | 529,439 | 336,719 | 324,529 | 158,922 | 16.61% | |
| NOSH | 1,163,959 | 1,163,959 | 1,163,959 | 1,163,927 | 1,163,549 | 1,163,153 | 1,161,425 | 1,148,061 | 1,141,279 | 809,812 | 758,069 | 720,410 | 5.47% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.83% | 6.83% | 6.83% | 5.75% | 5.88% | 10.75% | 7.58% | 8.04% | 10.04% | 11.99% | 9.37% | 4.89% | - | |
| ROE | 24.55% | 24.55% | 24.55% | 23.62% | 21.40% | 46.84% | 29.49% | 26.86% | 37.33% | 63.07% | 40.78% | 32.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 200.06 | 200.06 | 200.06 | 196.99 | 151.36 | 214.77 | 172.60 | 144.55 | 183.60 | 226.03 | 191.13 | 147.74 | 3.42% | |
| EPS | 13.40 | 13.40 | 13.40 | 11.53 | 8.65 | 22.86 | 12.13 | 10.37 | 17.32 | 18.74 | 17.46 | 7.06 | 7.37% | |
| DPS | 8.75 | 8.75 | 8.75 | 6.50 | 7.45 | 21.25 | 10.40 | 11.65 | 16.90 | 14.60 | 5.25 | 0.00 | - | |
| NAPS | 0.5458 | 0.5458 | 0.5458 | 0.4883 | 0.4041 | 0.4881 | 0.4113 | 0.3861 | 0.4639 | 0.4158 | 0.4281 | 0.2206 | 10.58% | |
| Adjusted Per Share Value based on latest NOSH - 1,163,959 | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 199.76 | 199.76 | 199.76 | 196.56 | 151.12 | 214.11 | 171.22 | 142.57 | 180.02 | 157.26 | 124.48 | 91.44 | 9.06% | |
| EPS | 13.38 | 13.38 | 13.38 | 11.51 | 8.64 | 22.79 | 12.03 | 10.23 | 16.98 | 18.25 | 11.37 | 4.37 | 13.23% | |
| DPS | 8.74 | 8.74 | 8.74 | 6.49 | 7.44 | 21.18 | 10.32 | 11.49 | 16.57 | 10.16 | 3.42 | 0.00 | - | |
| NAPS | 0.545 | 0.545 | 0.545 | 0.4872 | 0.4035 | 0.4866 | 0.408 | 0.3808 | 0.4549 | 0.2893 | 0.2788 | 0.1365 | 16.61% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/04/22 | 29/04/22 | 29/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 28/04/17 | 29/04/16 | 30/04/15 | 30/04/14 | - | - | |
| Price | 1.77 | 1.77 | 1.77 | 1.48 | 1.36 | 2.40 | 2.22 | 2.15 | 2.20 | 4.04 | 2.08 | 0.00 | - | |
| P/RPS | 0.88 | 0.88 | 0.88 | 0.75 | 0.90 | 1.12 | 1.29 | 1.49 | 1.20 | 1.79 | 1.09 | 0.00 | - | |
| P/EPS | 13.21 | 13.21 | 13.21 | 12.83 | 15.73 | 10.50 | 18.30 | 20.73 | 12.70 | 15.41 | 11.91 | 0.00 | - | |
| EY | 7.57 | 7.57 | 7.57 | 7.79 | 6.36 | 9.53 | 5.46 | 4.82 | 7.87 | 6.49 | 8.39 | 0.00 | - | |
| DY | 4.94 | 4.94 | 4.94 | 4.39 | 5.48 | 8.85 | 4.68 | 5.42 | 7.68 | 3.61 | 2.52 | 0.00 | - | |
| P/NAPS | 3.24 | 3.24 | 3.24 | 3.03 | 3.37 | 4.92 | 5.40 | 5.57 | 4.74 | 9.72 | 4.86 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 13/06/22 | 13/06/22 | 13/06/22 | 18/06/21 | 11/06/20 | 12/06/19 | 12/06/18 | 13/06/17 | 13/06/16 | 11/06/15 | 11/06/14 | - | - | |
| Price | 1.78 | 1.78 | 1.78 | 1.48 | 1.62 | 2.40 | 2.33 | 2.02 | 2.28 | 3.55 | 2.31 | 0.00 | - | |
| P/RPS | 0.89 | 0.89 | 0.89 | 0.75 | 1.07 | 1.12 | 1.35 | 1.40 | 1.24 | 1.57 | 1.21 | 0.00 | - | |
| P/EPS | 13.28 | 13.28 | 13.28 | 12.83 | 18.73 | 10.50 | 19.21 | 19.48 | 13.17 | 13.54 | 13.23 | 0.00 | - | |
| EY | 7.53 | 7.53 | 7.53 | 7.79 | 5.34 | 9.53 | 5.21 | 5.13 | 7.59 | 7.39 | 7.56 | 0.00 | - | |
| DY | 4.92 | 4.92 | 4.92 | 4.39 | 4.60 | 8.85 | 4.46 | 5.77 | 7.41 | 4.11 | 2.27 | 0.00 | - | |
| P/NAPS | 3.26 | 3.26 | 3.26 | 3.03 | 4.01 | 4.92 | 5.66 | 5.23 | 4.91 | 8.54 | 5.40 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
11 people like this. Showing 50 of 4,230 comments
Vehicle sales up 21% according to DOSM. Of course Bermaz Auto will have good earnings. Anyone who didn't see this coming is blind
2022-03-10 21:13
Some prop traders were manipulating Bermaz Auto so badly for the past few days. Something was definitely brewing
2022-03-10 21:15
Car sales remain one of the best leading indicators of economic growth/recession. Citibank recently revised their GDP estimates
2022-03-10 21:16
Bermaz Auto - Leading indicator of economic growth in Malaysia
Long term price target is definitely RM2.20
2022-03-12 12:22
I am still very bullish in Malaysia. Sold out of US stocks since December 2021
2022-03-12 12:22
RHB says hold
Public Bank says hold
Kenanga (my favourite IB) says hold
BUY more
2022-03-15 08:39
Bermaz Auto Berhad upgraded to Overweight
With a mid term price target of RM2.20
2022-03-15 08:40
I am loading up on Bauto shares today. Valuation is so cheap
Comparing BAUTO to its peers listed on Bursa
BAUTO has:
1. Low net debt to EBITDA
2. High ROIC
3. Using WACC formula, company is taking on risks to build the business which is excellent
4. Net profit growth QoQ
5. Vehicle sales up 21%, expected to grow in Q2 Q3 2022
We see Bermaz Auto trading higher than the analyst targets
2022-03-15 08:46
I don't get why analysts aren't upgraded Bermaz Auto. Seriously, come on guys. Smart people working in finance and equity research
2022-03-15 08:59
Check out this link on the stock: https://www.smallcapasia.com/my-7-interesting-stock-ideas-for-march/
2022-03-21 09:10
Bermaz Auto catalysts and bull case
1. Low net debt to EBITDA
2. High ROIC
3. Using WACC formula, company is taking on risks to build the business which is excellent
4. Net profit growth QoQ
5. Vehicle sales up 21%, expected to grow in Q2 Q3 2022
2022-03-21 15:12
Bermaz Auto catalysts and bull case
1. Low net debt to EBITDA
2. High ROIC
3. Using WACC formula, company is taking on risks to build the business which is excellent
4. Net profit growth QoQ
5. Vehicle sales up 21%, expected to grow in Q2 Q3 2022
2022-05-02 12:35
Bermaz Auto catalysts and bull case
1. Low net debt to EBITDA
2. High ROIC
3. Using WACC formula, company is taking on risks to build the business which is excellent
4. Net profit growth QoQ
5. Vehicle sales up 21%, expected to grow in Q2 Q3 2022
2 months ago
The upcoming recession could be a great opportunity for bargain hunters. Analysts are positive on Bermaz Auto and 6 other stocks as mentioned in the link below:
https://www.smallcapasia.com/7-interesting-stock-ideas-for-june-2022-m...
1 month ago
big fish biting. Q looks funny. They tried to block people from Buying ( atleast tried to scare ikan bilis from
buying while sharks swallow all sellers )
3 weeks ago
as far as i see, Big Fish eating Big Fish today. 1.81 also got people makan? so more not small Vol....429K
2 weeks ago
16:50:00 134,600 1.81
16:50:00 41,900 1.81
I think machine eating. I never manage to buy anything at 16:45 onwards.
2 weeks ago
This is surely a RM3 goreng stock given GE15 coming soon. ROS has approved UMNO "delay" General
Assembly. Najib and Zahid now in Controlled.
1 week ago
Post a Comment
Featured Posts
1
I3investor
2
MQ Trader Announcement!
Apps
Top Articles
1
Koon Yew Yin's Blog
2
Kenanga Research & Investment
3
4
save malaysia!
5
Good Articles to Share
Fed now seen delivering 50 bps hike in Sept after inflation eases
6
星洲日報／投資致富‧企業故事
7
Kenanga Research & Investment
8
PublicInvest Research
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
investortrader88
https://www.theedgemarkets.com/article/bauto-3q-net-profit-jumps-56-im...
2022-03-10 20:59