BERMAZ AUTO BERHAD

KLSE (MYR): BAUTO (5248)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.82

Today's Change

+0.01 (0.55%)

Day's Change

1.81 - 1.83

Trading Volume

233,500

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 2,325,121 2,325,121 2,325,121 2,287,915 1,759,036 2,492,121 1,992,926 1,659,502 2,095,391 1,830,443 1,448,873 1,064,349 9.06%
PBT 218,570 218,570 218,570 172,693 131,771 342,257 197,234 176,570 278,257 298,971 181,583 69,224 13.61%
Tax -59,741 -59,741 -59,741 -41,134 -28,252 -74,235 -46,116 -43,110 -67,897 -79,486 -45,860 -17,211 14.81%
NP 158,829 158,829 158,829 131,559 103,519 268,022 151,118 133,460 210,360 219,485 135,723 52,013 13.19%
-
NP to SH 155,721 155,721 155,721 133,944 100,512 265,265 140,067 119,054 197,629 212,374 132,359 50,861 13.23%
-
Tax Rate 27.33% 27.33% 27.33% 23.82% 21.44% 21.69% 23.38% 24.42% 24.40% 26.59% 25.26% 24.86% -
Total Cost 2,166,292 2,166,292 2,166,292 2,156,356 1,655,517 2,224,099 1,841,808 1,526,042 1,885,031 1,610,958 1,313,150 1,012,336 8.81%
-
Net Worth 634,319 634,319 634,319 567,125 469,636 566,378 474,896 443,266 529,439 336,719 324,529 158,922 16.61%
Dividend
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 101,691 101,672 101,691 75,492 86,582 246,579 120,080 133,749 192,876 118,232 39,798 - -
Div Payout % 65.30% 65.29% 65.30% 56.36% 86.14% 92.96% 85.73% 112.34% 97.60% 55.67% 30.07% - -
Equity
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 634,319 634,319 634,319 567,125 469,636 566,378 474,896 443,266 529,439 336,719 324,529 158,922 16.61%
NOSH 1,163,959 1,163,959 1,163,959 1,163,927 1,163,549 1,163,153 1,161,425 1,148,061 1,141,279 809,812 758,069 720,410 5.47%
Ratio Analysis
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 6.83% 6.83% 6.83% 5.75% 5.88% 10.75% 7.58% 8.04% 10.04% 11.99% 9.37% 4.89% -
ROE 24.55% 24.55% 24.55% 23.62% 21.40% 46.84% 29.49% 26.86% 37.33% 63.07% 40.78% 32.00% -
Per Share
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 200.06 200.06 200.06 196.99 151.36 214.77 172.60 144.55 183.60 226.03 191.13 147.74 3.42%
EPS 13.40 13.40 13.40 11.53 8.65 22.86 12.13 10.37 17.32 18.74 17.46 7.06 7.37%
DPS 8.75 8.75 8.75 6.50 7.45 21.25 10.40 11.65 16.90 14.60 5.25 0.00 -
NAPS 0.5458 0.5458 0.5458 0.4883 0.4041 0.4881 0.4113 0.3861 0.4639 0.4158 0.4281 0.2206 10.58%
Adjusted Per Share Value based on latest NOSH - 1,163,959
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 199.76 199.76 199.76 196.56 151.12 214.11 171.22 142.57 180.02 157.26 124.48 91.44 9.06%
EPS 13.38 13.38 13.38 11.51 8.64 22.79 12.03 10.23 16.98 18.25 11.37 4.37 13.23%
DPS 8.74 8.74 8.74 6.49 7.44 21.18 10.32 11.49 16.57 10.16 3.42 0.00 -
NAPS 0.545 0.545 0.545 0.4872 0.4035 0.4866 0.408 0.3808 0.4549 0.2893 0.2788 0.1365 16.61%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 29/04/22 29/04/22 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 - -
Price 1.77 1.77 1.77 1.48 1.36 2.40 2.22 2.15 2.20 4.04 2.08 0.00 -
P/RPS 0.88 0.88 0.88 0.75 0.90 1.12 1.29 1.49 1.20 1.79 1.09 0.00 -
P/EPS 13.21 13.21 13.21 12.83 15.73 10.50 18.30 20.73 12.70 15.41 11.91 0.00 -
EY 7.57 7.57 7.57 7.79 6.36 9.53 5.46 4.82 7.87 6.49 8.39 0.00 -
DY 4.94 4.94 4.94 4.39 5.48 8.85 4.68 5.42 7.68 3.61 2.52 0.00 -
P/NAPS 3.24 3.24 3.24 3.03 3.37 4.92 5.40 5.57 4.74 9.72 4.86 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 13/06/22 13/06/22 13/06/22 18/06/21 11/06/20 12/06/19 12/06/18 13/06/17 13/06/16 11/06/15 11/06/14 - -
Price 1.78 1.78 1.78 1.48 1.62 2.40 2.33 2.02 2.28 3.55 2.31 0.00 -
P/RPS 0.89 0.89 0.89 0.75 1.07 1.12 1.35 1.40 1.24 1.57 1.21 0.00 -
P/EPS 13.28 13.28 13.28 12.83 18.73 10.50 19.21 19.48 13.17 13.54 13.23 0.00 -
EY 7.53 7.53 7.53 7.79 5.34 9.53 5.21 5.13 7.59 7.39 7.56 0.00 -
DY 4.92 4.92 4.92 4.39 4.60 8.85 4.46 5.77 7.41 4.11 2.27 0.00 -
P/NAPS 3.26 3.26 3.26 3.03 4.01 4.92 5.66 5.23 4.91 8.54 5.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
11 people like this. Showing 50 of 4,230 comments

wallstreetrookie

Absolutely stellar earnings. If it drops tomorrow, I am buying

2022-03-10 21:11

wallstreetrookie

Vehicle sales up 21% according to DOSM. Of course Bermaz Auto will have good earnings. Anyone who didn't see this coming is blind

2022-03-10 21:13

wallstreetrookie

Some prop traders were manipulating Bermaz Auto so badly for the past few days. Something was definitely brewing

2022-03-10 21:15

wallstreetrookie

Car sales remain one of the best leading indicators of economic growth/recession. Citibank recently revised their GDP estimates

2022-03-10 21:16

amateurJR

Good stock.

2022-03-11 09:44

wallstreetrookie

Bermaz Auto - Leading indicator of economic growth in Malaysia

Long term price target is definitely RM2.20

2022-03-12 12:22

wallstreetrookie

I am still very bullish in Malaysia. Sold out of US stocks since December 2021

2022-03-12 12:22

wallstreetrookie

RHB says hold
Public Bank says hold
Kenanga (my favourite IB) says hold
BUY more

2022-03-15 08:39

wallstreetrookie

Hold means buy, right?

2022-03-15 08:39

wallstreetrookie

Bermaz Auto Berhad upgraded to Overweight

With a mid term price target of RM2.20

2022-03-15 08:40

wallstreetrookie

I am loading up on Bauto shares today. Valuation is so cheap

Comparing BAUTO to its peers listed on Bursa
BAUTO has:
1. Low net debt to EBITDA
2. High ROIC
3. Using WACC formula, company is taking on risks to build the business which is excellent
4. Net profit growth QoQ
5. Vehicle sales up 21%, expected to grow in Q2 Q3 2022

We see Bermaz Auto trading higher than the analyst targets

2022-03-15 08:46

wallstreetrookie

I don't get why analysts aren't upgraded Bermaz Auto. Seriously, come on guys. Smart people working in finance and equity research

2022-03-15 08:59

wallstreetrookie

I am adding more bauto shares

2022-03-21 15:12

wallstreetrookie

Bermaz Auto catalysts and bull case
1. Low net debt to EBITDA
2. High ROIC
3. Using WACC formula, company is taking on risks to build the business which is excellent
4. Net profit growth QoQ
5. Vehicle sales up 21%, expected to grow in Q2 Q3 2022

2022-03-21 15:12

wallstreetrookie

How can anyone NOT be bullish on Bermaz Auto?

2022-03-21 15:21

wallstreetrookie

Bermaz Auto should be moving already

2022-04-06 16:51

wallstreetrookie

Average up

2022-04-22 15:11

nimblecloud88

Bermaz Auto no strong like previous, trend of CX5 has been past.

2022-04-25 14:44

nimblecloud88

But company FA still good. Worth to hold

2022-04-25 14:44

wallstreetrookie

Bermaz Auto catalysts and bull case
1. Low net debt to EBITDA
2. High ROIC
3. Using WACC formula, company is taking on risks to build the business which is excellent
4. Net profit growth QoQ
5. Vehicle sales up 21%, expected to grow in Q2 Q3 2022

2022-05-02 12:35

nimblecloud88

Attractive...Will bermaz auto turn to the hot cake again ?

2022-05-13 12:59

wallstreetrookie

Bermaz Auto catalysts and bull case
1. Low net debt to EBITDA
2. High ROIC
3. Using WACC formula, company is taking on risks to build the business which is excellent
4. Net profit growth QoQ
5. Vehicle sales up 21%, expected to grow in Q2 Q3 2022

2 months ago

Paktua Second

Sleep today

2 months ago

RJ87

wallstreetrookie, very bullish ya.

Dunno when it will go above RM2

2 months ago

RJ87

any earning forecast folks?

2 months ago

nimblecloud88

CX-30 seems good, will their sales go strong like CX-5 ?

2 months ago

yong1985cm

quarter revenue break high record, not bad.

1 month ago

SmallCapAsia

The upcoming recession could be a great opportunity for bargain hunters. Analysts are positive on Bermaz Auto and 6 other stocks as mentioned in the link below:

https://www.smallcapasia.com/7-interesting-stock-ideas-for-june-2022-m...

1 month ago

wallstreetrookie

I just dumped all of Bermaz Auto

1 month ago

wallstreetrookie

I am done.

1 month ago

RJ87

Lol…that’s quick…

1 month ago

Armanhashim

Mazda 6 ?

1 month ago

chickenriceseller

unless bauto can reduce the car prices. gonna be tough.

1 month ago

jinova546

Come on bauto !!! Need to up about 1.75

3 weeks ago

jinova546

Ok, now 1.78-1.79 is become support level. Well done Bauto, you done great.

3 weeks ago

RJ87

what happen?
why suddenly so happy one?

3 weeks ago

SinGor

big fish biting. Q looks funny. They tried to block people from Buying ( atleast tried to scare ikan bilis from
buying while sharks swallow all sellers )

3 weeks ago

RJ87

queues does look funny

3 weeks ago

SinGor

as far as i see, Big Fish eating Big Fish today. 1.81 also got people makan? so more not small Vol....429K

2 weeks ago

RJ87

16:50:00 134,600 1.81
16:50:00 41,900 1.81

I think machine eating. I never manage to buy anything at 16:45 onwards.

2 weeks ago

SinGor

This is surely a RM3 goreng stock given GE15 coming soon. ROS has approved UMNO "delay" General
Assembly. Najib and Zahid now in Controlled.

1 week ago

VTrade

When will be election?
Where can collect Sweets?

1 week ago

RJ87

Dividend out liao terus buy. 100% Buy rate.

6 days ago

Post a Comment