KLSE (MYR): SIMEPROP (5288)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.915
Today's Change
-0.005 (0.54%)
Day's Change
0.91 - 0.925
Trading Volume
10,982,900
Market Cap
6,223 Million
NOSH
6,801 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
23-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
25-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-9.42% | 27.25%
Revenue | NP to SH
3,436,947.000 | 407,914.000
RPS | P/RPS
50.54 Cent | 1.81
EPS | P/E | EY
6.00 Cent | 15.26 | 6.56%
DPS | DY | Payout %
2.50 Cent | 2.73% | 41.68%
NAPS | P/NAPS
1.48 | 0.62
QoQ | YoY
7.4% | 29.04%
NP Margin | ROE
12.15% | 4.05%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
20-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
20-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
3,436,947.000 | 407,914.000
RPS | P/RPS
50.54 Cent | 1.81
EPS | P/E | EY
6.00 Cent | 15.26 | 6.56%
DPS | DY | Payout %
2.50 Cent | 2.73% | 41.68%
NAPS | P/NAPS
1.48 | 0.62
YoY
29.15%
NP Margin | ROE
12.15% | 4.05%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
3,436,947.000 | 407,914.000
RPS | P/RPS
50.54 Cent | 1.81
EPS | P/E | EY
6.00 Cent | 15.26 | 6.56%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
10.58% | 29.15%
NP Margin | ROE
12.15% | 4.05%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Last 10 FY Result | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,436,947 | 3,436,947 | 3,436,947 | 2,742,136 | 2,219,924 | 2,062,781 | 3,179,994 | 1,269,145 | 2,353,104 | 1,176,237 | 2,610,852 | 4.31% | |
PBT | 610,306 | 610,306 | 610,306 | 458,860 | 268,253 | -444,710 | 665,670 | -38,146 | 728,382 | 611,575 | 888,830 | -5.61% | |
Tax | -192,776 | -192,776 | -192,776 | -147,162 | -117,265 | -70,973 | -74,789 | -273,033 | -44,096 | -47,567 | -179,729 | 1.08% | |
NP | 417,530 | 417,530 | 417,530 | 311,698 | 150,988 | -515,683 | 590,881 | -311,179 | 684,286 | 564,008 | 709,101 | -7.81% | |
- | |||||||||||||
NP to SH | 407,914 | 407,914 | 407,914 | 315,839 | 136,904 | -478,802 | 598,531 | -318,700 | 640,008 | 559,769 | 624,029 | -6.32% | |
- | |||||||||||||
Tax Rate | 31.59% | 31.59% | 31.59% | 32.07% | 43.71% | - | 11.24% | - | 6.05% | 7.78% | 20.22% | - | |
Total Cost | 3,019,417 | 3,019,417 | 3,019,417 | 2,430,438 | 2,068,936 | 2,578,464 | 2,589,113 | 1,580,324 | 1,668,818 | 612,229 | 1,901,751 | 7.36% | |
- | |||||||||||||
Net Worth | 10,065,241 | 10,065,241 | 10,065,241 | 9,521,174 | 9,181,132 | 9,113,124 | 9,725,199 | 9,181,132 | 9,725,199 | 6,726,635 | 23,902,202 | -12.44% |
Equity | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 10,065,241 | 10,065,241 | 10,065,241 | 9,521,174 | 9,181,132 | 9,113,124 | 9,725,199 | 9,181,132 | 9,725,199 | 6,726,635 | 23,902,202 | -12.44% | |
NOSH | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 4,703,941 | 3,781,993 | 9.43% |
Ratio Analysis | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 12.15% | 12.15% | 12.15% | 11.37% | 6.80% | -25.00% | 18.58% | -24.52% | 29.08% | 47.95% | 27.16% | - | |
ROE | 4.05% | 4.05% | 4.05% | 3.32% | 1.49% | -5.25% | 6.15% | -3.47% | 6.58% | 8.32% | 2.61% | - |
Per Share | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 50.54 | 50.54 | 50.54 | 40.32 | 32.64 | 30.33 | 46.76 | 18.66 | 34.60 | 25.01 | 69.03 | -4.67% | |
EPS | 6.00 | 6.00 | 6.00 | 4.60 | 2.00 | -7.00 | 8.80 | -4.70 | 11.10 | 11.90 | 16.50 | -14.39% | |
DPS | 2.50 | 2.50 | 2.50 | 2.00 | 1.00 | 1.00 | 3.00 | 1.00 | 5.00 | 2.00 | 5.00 | -10.10% | |
NAPS | 1.48 | 1.48 | 1.48 | 1.40 | 1.35 | 1.34 | 1.43 | 1.35 | 1.43 | 1.43 | 6.32 | -19.99% |
Adjusted Per Share Value based on latest NOSH - 6,800,839 | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 50.54 | 50.54 | 50.54 | 40.32 | 32.64 | 30.33 | 46.76 | 18.66 | 34.60 | 17.30 | 38.39 | 4.31% | |
EPS | 6.00 | 6.00 | 6.00 | 4.60 | 2.00 | -7.00 | 8.80 | -4.70 | 11.10 | 8.23 | 9.18 | -6.32% | |
DPS | 2.50 | 2.50 | 2.50 | 2.00 | 1.00 | 1.00 | 3.00 | 1.00 | 5.00 | 1.38 | 2.78 | -1.61% | |
NAPS | 1.48 | 1.48 | 1.48 | 1.40 | 1.35 | 1.34 | 1.43 | 1.35 | 1.43 | 0.9891 | 3.5146 | -12.44% |
Price Multiplier on Financial Quarter End Date | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/06/18 | 29/12/17 | - | - | |
Price | 0.625 | 0.625 | 0.625 | 0.45 | 0.595 | 0.665 | 0.915 | 0.995 | 1.20 | 1.78 | 0.00 | - | |
P/RPS | 1.24 | 1.24 | 1.24 | 1.12 | 1.82 | 2.19 | 1.96 | 5.33 | 3.47 | 7.12 | 0.00 | - | |
P/EPS | 10.42 | 10.42 | 10.42 | 9.69 | 29.56 | -9.45 | 10.40 | -21.23 | 12.75 | 14.96 | 0.00 | - | |
EY | 9.60 | 9.60 | 9.60 | 10.32 | 3.38 | -10.59 | 9.62 | -4.71 | 7.84 | 6.69 | 0.00 | - | |
DY | 4.00 | 4.00 | 4.00 | 4.44 | 1.68 | 1.50 | 3.28 | 1.01 | 4.17 | 1.12 | 0.00 | - | |
P/NAPS | 0.42 | 0.42 | 0.42 | 0.32 | 0.44 | 0.50 | 0.64 | 0.74 | 0.84 | 1.24 | 0.00 | - |
Price Multiplier on Announcement Date | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/02/24 | 23/02/24 | 23/02/24 | 28/02/23 | 24/02/22 | 25/02/21 | 26/02/20 | 27/02/19 | 28/08/18 | - | - | - | |
Price | 0.795 | 0.795 | 0.795 | 0.48 | 0.65 | 0.575 | 0.76 | 1.17 | 1.23 | 0.00 | 0.00 | - | |
P/RPS | 1.57 | 1.57 | 1.57 | 1.19 | 1.99 | 1.90 | 1.63 | 6.27 | 3.55 | 0.00 | 0.00 | - | |
P/EPS | 13.25 | 13.25 | 13.25 | 10.34 | 32.29 | -8.17 | 8.64 | -24.97 | 13.07 | 0.00 | 0.00 | - | |
EY | 7.54 | 7.54 | 7.54 | 9.68 | 3.10 | -12.24 | 11.58 | -4.01 | 7.65 | 0.00 | 0.00 | - | |
DY | 3.14 | 3.14 | 3.14 | 4.17 | 1.54 | 1.74 | 3.95 | 0.85 | 4.07 | 0.00 | 0.00 | - | |
P/NAPS | 0.54 | 0.54 | 0.54 | 0.34 | 0.48 | 0.43 | 0.53 | 0.87 | 0.86 | 0.00 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Sunway $3.50
Simep $0.88?
What is the negative perspective of Simep as compared to Sunway (both are branded property firm). I don't see any bad points of Simep lagged to Sunway in land bank, brand or quality!
Sime Darby Property is Malaysia’s biggest property developer in terms of land bank, with approximately 15,000 acres available land bank with a total estimated GDV of RM100 billion.
1 week ago
All. Other 2nd liner property stocks gone up to sky.
Sunway $3.50... Largest property counter in malaysia $0.88?
How can investors bias to the best?
Time to fly liao..
1 week ago
Property Sector (KingKKK) - Unveiling Potential Q1 Stars: SUNWAY, AVALAND, E&O, SIMEPROP, UEMS, SPSETIA, IOIPG, MAHSING and ECOWLD
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-03-23-story-h-185587105-Property_Sector_KingKKK_Unveiling_Potential_Q1_Stars_SUNWAY_AVALAND_E_O
5 days ago
https://www.simedarbyproperty.com/city-of-elmina/elmina-green-seven/
Many booking kah?
4 days ago
Bursa Malaysia Property index sector move up from 859.99 points to 998.17 ,up 138.2 points beginning of the year
It need some healthy correction before go further up
4 days ago
https://theedgemalaysia.com/content/advertise/the-creme-de-la-creme-of-the-city-of-elmina
Nice house elmina...set to launch in Apr24
4 days ago
I give you last day for correction...
Next Monday, please show your biggest property player in malaysia
11 hours ago
$1.05 is your mid way of success but not the destination because Sunway is $3.50
11 hours ago
klee
FF sapu property sector kaw2.RM 1 is doable.
1 week ago