TENAGA NASIONAL BHD

KLSE (MYR): TENAGA (5347)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

9.18

Today's Change

+0.06 (0.66%)

Day's Change

9.12 - 9.19

Trading Volume

3,492,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 50,502,400 63,752,400 50,867,700 52,629,500 43,976,000 50,939,700 50,392,500 15,827,100 47,416,900 44,531,500 43,286,800 42,792,400 2.09%
PBT 4,410,800 4,919,300 5,348,600 4,738,300 4,235,400 5,477,700 5,046,600 2,979,300 8,281,800 8,066,800 7,133,700 7,114,700 -3.36%
Tax -687,200 -1,302,200 -1,791,200 -873,600 -619,000 -1,032,700 -1,301,600 -235,400 -1,369,700 -746,000 -1,072,800 -687,900 12.15%
NP 3,723,600 3,617,100 3,557,400 3,864,700 3,616,400 4,445,000 3,745,000 2,743,900 6,912,100 7,320,800 6,060,900 6,426,800 -6.84%
-
NP to SH 4,009,200 3,572,500 3,463,300 3,661,800 3,592,700 4,529,200 3,723,700 2,755,700 6,904,000 7,367,600 6,118,400 6,467,000 -7.21%
-
Tax Rate 15.58% 26.47% 33.49% 18.44% 14.61% 18.85% 25.79% 7.90% 16.54% 9.25% 15.04% 9.67% -
Total Cost 46,778,800 60,135,300 47,310,300 48,764,800 40,359,600 46,494,700 46,647,500 13,083,200 40,504,800 37,210,700 37,225,900 36,365,600 3.20%
-
Net Worth 57,847,770 57,847,770 58,367,948 56,519,206 55,758,924 57,981,810 57,716,936 57,155,513 57,110,793 52,388,685 47,210,047 43,224,325 3.66%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - 2,637,212 2,639,681 2,286,838 4,557,655 5,686,888 3,023,068 1,212,063 3,451,999 1,805,922 1,636,690 1,636,643 5.89%
Div Payout % - 73.82% 76.22% 62.45% 126.86% 125.56% 81.18% 43.98% 50.00% 24.51% 26.75% 25.31% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 57,847,770 57,847,770 58,367,948 56,519,206 55,758,924 57,981,810 57,716,936 57,155,513 57,110,793 52,388,685 47,210,047 43,224,325 3.66%
NOSH 5,753,077 5,753,077 5,753,077 5,717,095 5,704,653 5,686,888 5,686,888 5,665,986 5,659,016 5,643,508 5,643,759 5,643,599 0.23%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 7.37% 5.67% 6.99% 7.34% 8.22% 8.73% 7.43% 17.34% 14.58% 16.44% 14.00% 15.02% -
ROE 6.93% 6.18% 5.93% 6.48% 6.44% 7.81% 6.45% 4.82% 12.09% 14.06% 12.96% 14.96% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 877.83 1,108.14 886.44 920.56 771.91 895.74 887.97 279.57 837.90 789.07 766.99 758.25 1.89%
EPS 69.68 62.10 60.35 64.05 63.06 79.64 65.62 48.68 122.00 130.55 108.41 114.59 -7.40%
DPS 0.00 46.00 46.00 40.00 80.00 100.00 53.27 21.41 61.00 32.00 29.00 29.00 5.68%
NAPS 10.0551 10.0551 10.1714 9.886 9.7873 10.1957 10.1704 10.096 10.092 9.283 8.365 7.659 3.46%
Adjusted Per Share Value based on latest NOSH - 5,753,077
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 877.83 1,108.14 884.18 914.81 764.39 885.43 875.92 275.11 824.20 774.05 752.41 743.82 2.09%
EPS 69.68 62.10 60.20 63.65 62.45 78.73 64.73 47.90 120.01 128.06 106.35 112.41 -7.21%
DPS 0.00 46.00 45.88 39.75 79.22 98.85 52.55 21.07 60.00 31.39 28.45 28.45 5.89%
NAPS 10.0551 10.0551 10.1455 9.8242 9.692 10.0784 10.0324 9.9348 9.927 9.1062 8.2061 7.5133 3.66%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 31/03/23 31/03/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 9.23 9.23 9.63 9.34 10.42 13.26 13.60 15.26 14.28 14.74 11.18 12.38 -
P/RPS 1.05 0.83 1.09 1.01 1.35 1.48 1.53 5.46 1.70 1.87 1.46 1.63 -4.71%
P/EPS 13.24 14.86 15.96 14.58 16.52 16.65 20.73 31.35 11.70 11.29 10.31 10.80 4.79%
EY 7.55 6.73 6.27 6.86 6.05 6.01 4.82 3.19 8.54 8.86 9.70 9.26 -4.56%
DY 0.00 4.98 4.78 4.28 7.68 7.54 3.92 1.40 4.27 2.17 2.59 2.34 8.94%
P/NAPS 0.92 0.92 0.95 0.94 1.06 1.30 1.34 1.51 1.41 1.59 1.34 1.62 -6.19%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 29/05/23 29/05/23 27/02/23 24/02/22 26/02/21 28/02/20 28/02/19 28/02/18 26/10/17 27/10/16 29/10/15 31/10/14 -
Price 9.75 9.75 9.64 9.00 10.10 12.10 13.42 15.70 14.34 14.32 12.66 13.36 -
P/RPS 1.11 0.88 1.09 0.98 1.31 1.35 1.51 5.62 1.71 1.81 1.65 1.76 -5.58%
P/EPS 13.99 15.70 15.97 14.05 16.02 15.19 20.45 32.25 11.75 10.97 11.68 11.66 3.84%
EY 7.15 6.37 6.26 7.12 6.24 6.58 4.89 3.10 8.51 9.12 8.56 8.58 -3.70%
DY 0.00 4.72 4.77 4.44 7.92 8.26 3.97 1.36 4.25 2.23 2.29 2.17 9.90%
P/NAPS 0.97 0.97 0.95 0.91 1.03 1.19 1.32 1.56 1.42 1.54 1.51 1.74 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
17 people like this. Showing 50 of 12,593 comments

Runnerup

better buy NVIDIA......

3 days ago

cwc1981

Jialat

3 days ago

Runnerup

Thailand index better than M why ....

3 days ago

abc333

M is leading by an actor , busy in washing toilet and signed MOU , just MOU

3 days ago

Attaaaaaack

Will dip till 9.25 and rebounce....

3 days ago

abc333

foreign fund is dumping, may test 9

3 days ago

Attaaaaaack

Ringgit may weaken further in Q3, foreign fund will dump now and purchase again next month in 3rd QR.............

3 days ago

MohamedAqil

jatuh berturut-turut...perlu $ utk pilihanraya

3 days ago

EAGLE

sinking

3 days ago

razmry

Can go down below 9.00 ka?

3 days ago

Runnerup

Apa CXO tau ambil gaji tinggi saja , share price drop tak kisah.... janggi gaji masuk cukup... he he

2 days ago

troy88

KLCI sinking to lower low. Anwar has to answer..

2 days ago

abc333

Anwar busy in toilet, rainbow, debate , MOU and movie. No time for economy.

2 days ago

troy88

Hahaha. Jokers like Zafool and Fahmi too busy promoting Polis Evo 3 movie instead of helping the economy

2 days ago

Runnerup

KLCI crisis run , better put all in FD.

2 days ago

Novice296

row row row ur boat...

2 days ago

Novice296

klse below rm8 plesse

2 days ago

Runnerup

1300 coming .....

2 days ago

abc333

dont worry, with Anwar, 1000 is not a dream

2 days ago

KimSua

Erratic trading today. Cross selling and covering, should be end of the short selling . Good luck

2 days ago

abc333

keep selling non stop at 9.25

2 days ago

qcmboy

Just come back guy. I just buy 9.25 10%. Hope drop more.

2 days ago

Xavierthesaviour

buy buy buy ...

2 days ago

KimSua

If recovered with a doji, high potential of reversal

2 days ago

abc333

foreign fund will continues to dump

2 days ago

abc333

9.34 drop to 9.26 in 1 minutes. FF have millions share waiting to sell

2 days ago

abc333

thanks to weak RM/PM

2 days ago

MohamedAqil

False rebound hari ni...?

2 days ago

M55555

Letih dan tidak bertenaga

1 day ago

Deekay

End up a Doji like you expected, Kimsua. Hopefully the reversal will come. .

1 day ago

kebling98

Wow betul juga
Weak PM = weak RM
Hopeless loh

1 day ago

Runnerup

tomorrow continue crisis... jilaka PMRM.... betul jialat...

1 day ago

KimSua

Deekay, can't be certain as the last few hours is really erractic. But if you plot the candle in hourly timely. Looks like a reversal and down trend about to end. (to form the inverse head). And might retest 9.75 before going down to form the other shoulder, Before it can really retest 10, plus... Anywasy KLSE is really in bad shape if the sneaky US dollar continue to strengthen.

1 day ago

speakup

Deekay is same Jaks DK?

1 day ago

cwc1981

Drop like this very soon below 9

1 day ago

troy88

KLCI bearish trend continues and sinking to pathetic levels. There is no escape for most stocks no matter earnings good or bad

1 day ago

Runnerup

This company CXO and M team's just care about their salary. so sad .

1 day ago

qcmboy

Just add 9.14 for more 5%.

1 day ago

Novice296

row row row your boat gently down to RM8.00....merrily merrily merrily..

1 day ago

myloh123

Always push down before dividends to collect...every time like tat

1 day ago

myloh123

Our rm is weak because we din increase opr in tandem with US cos we want to maintain growth but looks like FedEx is not keeping their word not to increase opr further...BNM may hv to defend RM agst other currencies if RM keeps dropping...its d devil n d deep blue sea.

1 day ago

Runnerup

No about currency issue , this TNG monopoly shares price really weak although ChatGPT recommend this Holland share to the world's. jilaka

1 day ago

MohamedAqil

jatuh jatuh. Jatuh bersama klci

1 day ago

abc333

tomorrow 8.9? Best finance minister/PM is helping us to buy low.

1 day ago

firehawk

Hope so

1 day ago

stockraiders

Price is sliding towards the bottom of the uptrend channel. If it can rebound off the bottom trendline, it is still on a gradual uptrend path.

7 hours ago

abc333

keep sinking towards 9

6 hours ago

troy88

Wall street rally also no use. KLCI lembab. Foreign funds don't seem interested in bursa

6 hours ago

speakup

Welcome to Casino De Bursa
Blue Chips all mati. Only Casino Chips up

5 hours ago

MohamedAqil

Org suka goreng goreng terutamanya retailers

30 minutes ago

Post a Comment