TENAGA NASIONAL BHD

KLSE (MYR): TENAGA (5347)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

14.64

Today's Change

-0.10 (0.68%)

Day's Change

14.46 - 14.74

Trading Volume

20,082,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Revenue 56,014,400 55,125,300 53,066,900 50,867,700 52,629,500 43,976,000 50,939,700 50,392,500 15,827,100 47,416,900 44,531,500 43,286,800 2.47%
PBT 5,593,400 4,526,100 3,373,600 5,348,600 4,738,300 4,235,400 5,477,700 5,046,600 2,979,300 8,281,800 8,066,800 7,133,700 -8.58%
Tax -1,212,800 -934,000 -770,000 -1,791,200 -873,600 -619,000 -1,032,700 -1,301,600 -235,400 -1,369,700 -746,000 -1,072,800 -3.89%
NP 4,380,600 3,592,100 2,603,600 3,557,400 3,864,700 3,616,400 4,445,000 3,745,000 2,743,900 6,912,100 7,320,800 6,060,900 -9.63%
-
NP to SH 4,319,600 3,599,900 2,770,300 3,463,300 3,661,800 3,592,700 4,529,200 3,723,700 2,755,700 6,904,000 7,367,600 6,118,400 -9.06%
-
Tax Rate 21.68% 20.64% 22.82% 33.49% 18.44% 14.61% 18.85% 25.79% 7.90% 16.54% 9.25% 15.04% -
Total Cost 51,633,800 51,533,200 50,463,300 47,310,300 48,764,800 40,359,600 46,494,700 46,647,500 13,083,200 40,504,800 37,210,700 37,225,900 3.71%
-
Net Worth 59,068,049 59,068,049 58,668,477 58,367,948 56,519,206 55,758,924 57,981,810 57,716,936 57,155,513 57,110,793 52,388,685 47,210,047 2.63%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Div 2,893,875 3,063,053 2,655,047 2,639,681 2,286,838 4,557,655 5,686,888 3,023,068 1,212,063 3,451,999 1,805,922 1,636,690 5.97%
Div Payout % 66.99% 85.09% 95.84% 76.22% 62.45% 126.86% 125.56% 81.18% 43.98% 50.00% 24.51% 26.75% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 59,068,049 59,068,049 58,668,477 58,367,948 56,519,206 55,758,924 57,981,810 57,716,936 57,155,513 57,110,793 52,388,685 47,210,047 2.63%
NOSH 5,812,780 5,812,780 5,787,331 5,753,077 5,717,095 5,704,653 5,686,888 5,686,888 5,665,986 5,659,016 5,643,508 5,643,759 0.30%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 7.82% 6.52% 4.91% 6.99% 7.34% 8.22% 8.73% 7.43% 17.34% 14.58% 16.44% 14.00% -
ROE 7.31% 6.09% 4.72% 5.93% 6.48% 6.44% 7.81% 6.45% 4.82% 12.09% 14.06% 12.96% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
RPS 967.81 952.45 919.41 886.44 920.56 771.91 895.74 887.97 279.57 837.90 789.07 766.99 2.19%
EPS 74.64 62.20 48.00 60.35 64.05 63.06 79.64 65.62 48.68 122.00 130.55 108.41 -9.30%
DPS 50.00 53.00 46.00 46.00 40.00 80.00 100.00 53.27 21.41 61.00 32.00 29.00 5.68%
NAPS 10.2057 10.2057 10.1646 10.1714 9.886 9.7873 10.1957 10.1704 10.096 10.092 9.283 8.365 2.36%
Adjusted Per Share Value based on latest NOSH - 5,812,780
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
RPS 963.61 948.32 912.91 875.08 905.38 756.52 876.31 866.90 272.27 815.71 766.07 744.66 2.47%
EPS 74.31 61.93 47.66 59.58 62.99 61.81 77.92 64.06 47.41 118.77 126.74 105.25 -9.06%
DPS 49.78 52.69 45.67 45.41 39.34 78.41 97.83 52.01 20.85 59.38 31.07 28.16 5.96%
NAPS 10.1615 10.1615 10.0927 10.041 9.723 9.5922 9.9746 9.929 9.8324 9.8248 9.0124 8.1215 2.63%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/08/17 30/08/16 28/08/15 -
Price 13.78 13.78 10.04 9.63 9.34 10.42 13.26 13.60 15.26 14.28 14.74 11.18 -
P/RPS 1.42 1.45 1.09 1.09 1.01 1.35 1.48 1.53 5.46 1.70 1.87 1.46 -3.44%
P/EPS 18.46 22.15 20.92 15.96 14.58 16.52 16.65 20.73 31.35 11.70 11.29 10.31 8.85%
EY 5.42 4.51 4.78 6.27 6.86 6.05 6.01 4.82 3.19 8.54 8.86 9.70 -8.13%
DY 3.63 3.85 4.58 4.78 4.28 7.68 7.54 3.92 1.40 4.27 2.17 2.59 7.07%
P/NAPS 1.35 1.35 0.99 0.95 0.94 1.06 1.30 1.34 1.51 1.41 1.59 1.34 -3.56%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Date 29/08/24 29/08/24 27/02/24 27/02/23 24/02/22 26/02/21 28/02/20 28/02/19 28/02/18 26/10/17 27/10/16 29/10/15 -
Price 13.94 13.94 11.42 9.64 9.00 10.10 12.10 13.42 15.70 14.34 14.32 12.66 -
P/RPS 1.44 1.46 1.24 1.09 0.98 1.31 1.35 1.51 5.62 1.71 1.81 1.65 -3.36%
P/EPS 18.68 22.41 23.79 15.97 14.05 16.02 15.19 20.45 32.25 11.75 10.97 11.68 8.90%
EY 5.35 4.46 4.20 6.26 7.12 6.24 6.58 4.89 3.10 8.51 9.12 8.56 -8.18%
DY 3.59 3.80 4.03 4.77 4.44 7.92 8.26 3.97 1.36 4.25 2.23 2.29 7.01%
P/NAPS 1.37 1.37 1.12 0.95 0.91 1.03 1.19 1.32 1.56 1.42 1.54 1.51 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
22 people like this. Showing 50 of 13,566 comments

speakup

siapa panik sell?

1 month ago

speakup

Even though speakup is shareholder of Tenaga but speakup think Tenaga should just pay the 75mil fine by LHDN instead of just wasting money on lawyers prolonging the issue. Govt can use the 75mil money for many good things

1 month ago

speakup

Tenaga should see this as sort of a National Service for the good of the nation.
Tenaga don't be selfish. Even shareholders like speakup want u to pay the LHDN fine

1 month ago

MohamedAqil

Masih boleh masuk? Atau tunggu Rm10 ...

1 month ago

speakup

rm10? Lebih baik u tunggu COVID 2.0

1 month ago

prudentinvestor

At RM13.36, Tenaga is still trading at a PE of 28, more than twice Maybank's PE. Its dividend yield is also almost 50% lower. Investors may one day decide that Tenaga should trade at a PE of 15.

1 month ago

Deekay

Prudent, why don't you sell your maybank and add to your RHB as MBB got a PE of 12.3 vs RHB 8.3 based on your logic. Perhaps MBB should also trade at PE of 8 like RHB. In RHB's thread i can see you keep on ranting about how your RHB not moving against MBB or CIMB.

1 month ago

nab8080

I guess special devidend 1.00 ringgit will be announced very soon🤣

1 month ago

ccpool

GoGoGo. TP 15.06

1 month ago

AbangRedTea

Hold until dividend announce. Rocket soon

1 month ago

cheeseburger

https://theedgemalaysia.com/node/723561

KUALA LUMPUR (Aug 20): Tenaga Nasional Bhd (KL:TENAGA) has received a new tax bill totalling RM1.39 billion from the Inland Revenue Board (IRB).

4 weeks ago

speakup

TNB bayar je lah. Consider the Lhdn fine as national service to develop the nation. Don't be selfish TNB!

4 weeks ago

snowball2000

Monopoly, so become easy target as milk-cow lo....

4 weeks ago

bullrun168

Walaoeh, what happend ?
Super damn hot man Tenaga today !
Now Tenaga was traded at @RM14.10 (+0.18) (+1.30 %)
Heng ah, Ong ah, Huat ah !

3 weeks ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Tenaga reported a very good latest quarter.

2 weeks ago

speakup

Tenaga record profit, pls pay Lhdn fine! Consider this as national service to help the country! F*rk stop wasting money on lawyers. Just pay!

2 weeks ago

speakup

As a shareholders of Tenaga we demand Tenaga pay the Lhdn 1.39 bil fine as this can help Malaysia a lot! Unless of course Tenaga tak cintai Malaysia

2 weeks ago

speakup

besok Tenaga open 14.50!

2 weeks ago

matthewming

Target DIV ?

2 weeks ago

GreenTrade

Malakoff
Malakoff C56

2 weeks ago

AbangRedTea

MYR strong mean raw material for generate electric power is reduce. Earning is on the way up trend. Apa lagi u mau. Let's top up and get dividend je.. RM 15 soon.. don't miss the chance.

2 weeks ago

DividendGuy67

What a wonderful day for TENAGA investors! I blogged about this here. Enjoy the ride up and good luck!

https://klse.i3investor.com/web/blog/detail/DividendGuy67/2024-08-31-story-h468109399-TENAGA_Is_it_time_to_sell


2 weeks ago

turbochart

I propose: household tnb usage
>rm100, +10%charge
>rm200, +20%charge
..
..
>rm500, +50%charge
>rm800, +80%charge

2 weeks ago

turbochart

>rm2000, +200%charge

2 weeks ago

yewnamhung

New TP 16.89 👍

2 weeks ago

kkwong13

Just a slight improvement in Tenaga %revenue will bring huge earnings to Tenaga in next coming next Qtr report. Now, 6 datacenter building, infrastructure are ready, bringing in equipment, tooling, expect start operation by end 2024. Then, another 4 new Data centers in building, more to come by end 2024. Imagine in year 2025, all big corporation Microsoft, Nvidia, Bytedyne, Amazon, Google, SEA are ready & start operation. How much power its require by then.

Not to mention, household & industrial TNB usage tariff charges increase, that will boost it revenue on top of global coal price drop, forex RM vs USD stronger & increase tariff cost charges.

Short term TP $17.00 by next Qtr result out.

2 weeks ago

Oliver Ooi

teenage never let me down before.

2 weeks ago

turbochart

Rich ppl open aircon 24hr!! Please increase tariff kuat kuat !!😁

2 weeks ago

speakup

Rich ppl buy a lot shares! Please increase brokerage rate kuat kuat!! 😏

2 weeks ago

SENoob

https://www.thestar.com.my/business/business-news/2024/09/03/tnb-projects-strong-electricity-demand-growth-driven-by-data-centres

According to CIMB Securities, TNB shared in its briefing that it had completed connection of seven DC projects to the electricity grid in the first half of the year so far and this totals a circa. 1,070MW.

An additional 3.2GW of 21 DC projects are in the supply application stage, it said. TNB Green Lane Pathway may realize the connection within 12 months, as opposed to the usual 36 to 48 months. With such massive influx of power demand, the immediate plan may be to extend the retiring or retired power plant. Can possibly check out alternative prospects of those IPPs.

2 weeks ago

SENoob

According to https://www.gso.org.my/ which provide real time power demand in Peninsular which stood at around 19GW, thus additional 4.2GW is very significant. Tenaga and IPP may be supported with such huge demand in the short to medium term.

2 weeks ago

speakup

Today Tambahhhhhhhh!

2 weeks ago

speakup

Post removed.Why?

2 weeks ago

matthewming

Sui Sui

2 weeks ago

speakup

Post removed.Why?

2 weeks ago

ccpool

TP hit. Thank you for playing

2 weeks ago

kkwong13

“In the 2Q2024 earnings season, performance of companies under our coverage were largely in line with our expectation, except for Tenaga, which exceeded our estimate, attributed to better-than-expected sale of electricity, along with lower fuel cost and forex translation loss, amid the strengthening of the MYR (Malaysian ringgit),” BIMB said.

Tenaga’s sale of electricity escalated 4% quarter-on-quarter and 6% year-on-year (y-o-y), thanks to increased demand from the commercial (DCs included under this) and domestic segment by 10% and 12% y-o-y, respectively.

BIMB maintained an “overweight” recommendation on the sector, with a “buy” call on Tenaga at a target price (TP) of RM17.84, Malakoff at a TP of 90 sen.

2 weeks ago

kkwong13

More and more foreign investor, capital flow in to build more factories in Malaysia, more electricity require.

Fong/The Edge

KUALA LUMPUR (Sept 4): Malaysia secured RM85.4 billion in foreign investments in the first half of 2024 (1H2024), with Austria leading at RM30.1 billion.

This was followed by Singapore (RM16.5 billion), China (RM9.8 billion), the Netherlands (RM4.0 billion), and Taiwan (RM2.4 billion), according to the Malaysian Investment Development Authority (Mida).

The RM85.4 billion in foreign investments accounted for 53.4% of total approved investments of RM160 billion in 1H2024. Domestic investments contributed 46.6% or RM74.6 billion.


The total approved investments of RM160 billion represented an 18% year-on-year increase from RM135.6 billion in the same period last year, Mida reiterated, following Prime Minister Datuk Seri Anwar Ibrahim's announcement of the same on Tuesday.

https://theedgemalaysia.com/node/725477

2 weeks ago

speakup

F-a-r-k lah Tenaga just pay the 1.4Bil LDHN fine lah! Lu dapat monopoly from govt tapi tak nak bantu Malaysia? That 1.4Bil boleh bantu bangunkan negara and rakyat Malaysia. Bayar je

1 week ago

yeinemesis

Cannot simply pay. Public Company. The management must be able to 'justify' that such tax is required under the Tax Law. Otherwise if auditor comes and discovers a person is not protecting the company's interest, he might face legal action by the company. Nowadays we hear news of 'new management' of a company taking legal action on 'former management' pertaining to their action & decision making related to the company's interest. Similar to our politics.

1 week ago

speakup

buat national servis. if tenaga luv malaysia, tenaga should pay

1 week ago

Fabien _the efficient capital allocator

CGS new SOP TP 19.10

1 week ago

yeinemesis

14.680 with 1.2M Bids against 14.700 with 3.0M Asks at 4pm. Big volume fighting. How to move...🤔😴

1 week ago

dtlp16

25¢ div announced

1 week ago

Daniel Chin

@speakup funny mindset, next time you get fine, even you not wrong, you must pay the fine , because you love Malaysia

1 week ago

Diamond7

Monopoly industry
Hopefully give bonus.....

6 days ago

Diamond7

1 for 5 good enuf!

6 days ago

Post a Comment