TENAGA NASIONAL BHD

KLSE (MYR): TENAGA (5347)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

13.80

Today's Change

-0.50 (3.50%)

Day's Change

13.80 - 14.22

Trading Volume

8,339,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Revenue 56,014,400 55,125,300 53,066,900 50,867,700 52,629,500 43,976,000 50,939,700 50,392,500 15,827,100 47,416,900 44,531,500 43,286,800 2.47%
PBT 5,593,400 4,526,100 3,373,600 5,348,600 4,738,300 4,235,400 5,477,700 5,046,600 2,979,300 8,281,800 8,066,800 7,133,700 -8.58%
Tax -1,212,800 -934,000 -770,000 -1,791,200 -873,600 -619,000 -1,032,700 -1,301,600 -235,400 -1,369,700 -746,000 -1,072,800 -3.89%
NP 4,380,600 3,592,100 2,603,600 3,557,400 3,864,700 3,616,400 4,445,000 3,745,000 2,743,900 6,912,100 7,320,800 6,060,900 -9.63%
-
NP to SH 4,319,600 3,599,900 2,770,300 3,463,300 3,661,800 3,592,700 4,529,200 3,723,700 2,755,700 6,904,000 7,367,600 6,118,400 -9.06%
-
Tax Rate 21.68% 20.64% 22.82% 33.49% 18.44% 14.61% 18.85% 25.79% 7.90% 16.54% 9.25% 15.04% -
Total Cost 51,633,800 51,533,200 50,463,300 47,310,300 48,764,800 40,359,600 46,494,700 46,647,500 13,083,200 40,504,800 37,210,700 37,225,900 3.71%
-
Net Worth 59,068,049 59,068,049 58,668,477 58,367,948 56,519,206 55,758,924 57,981,810 57,716,936 57,155,513 57,110,793 52,388,685 47,210,047 2.63%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Div 2,893,875 3,063,053 2,655,047 2,639,681 2,286,838 4,557,655 5,686,888 3,023,068 1,212,063 3,451,999 1,805,922 1,636,690 5.97%
Div Payout % 66.99% 85.09% 95.84% 76.22% 62.45% 126.86% 125.56% 81.18% 43.98% 50.00% 24.51% 26.75% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 59,068,049 59,068,049 58,668,477 58,367,948 56,519,206 55,758,924 57,981,810 57,716,936 57,155,513 57,110,793 52,388,685 47,210,047 2.63%
NOSH 5,812,780 5,812,780 5,787,331 5,753,077 5,717,095 5,704,653 5,686,888 5,686,888 5,665,986 5,659,016 5,643,508 5,643,759 0.30%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 7.82% 6.52% 4.91% 6.99% 7.34% 8.22% 8.73% 7.43% 17.34% 14.58% 16.44% 14.00% -
ROE 7.31% 6.09% 4.72% 5.93% 6.48% 6.44% 7.81% 6.45% 4.82% 12.09% 14.06% 12.96% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
RPS 967.81 952.45 919.41 886.44 920.56 771.91 895.74 887.97 279.57 837.90 789.07 766.99 2.19%
EPS 74.64 62.20 48.00 60.35 64.05 63.06 79.64 65.62 48.68 122.00 130.55 108.41 -9.30%
DPS 50.00 53.00 46.00 46.00 40.00 80.00 100.00 53.27 21.41 61.00 32.00 29.00 5.68%
NAPS 10.2057 10.2057 10.1646 10.1714 9.886 9.7873 10.1957 10.1704 10.096 10.092 9.283 8.365 2.36%
Adjusted Per Share Value based on latest NOSH - 5,812,780
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
RPS 963.61 948.32 912.91 875.08 905.38 756.52 876.31 866.90 272.27 815.71 766.07 744.66 2.47%
EPS 74.31 61.93 47.66 59.58 62.99 61.81 77.92 64.06 47.41 118.77 126.74 105.25 -9.06%
DPS 49.78 52.69 45.67 45.41 39.34 78.41 97.83 52.01 20.85 59.38 31.07 28.16 5.96%
NAPS 10.1615 10.1615 10.0927 10.041 9.723 9.5922 9.9746 9.929 9.8324 9.8248 9.0124 8.1215 2.63%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/08/17 30/08/16 28/08/15 -
Price 13.78 13.78 10.04 9.63 9.34 10.42 13.26 13.60 15.26 14.28 14.74 11.18 -
P/RPS 1.42 1.45 1.09 1.09 1.01 1.35 1.48 1.53 5.46 1.70 1.87 1.46 -3.44%
P/EPS 18.46 22.15 20.92 15.96 14.58 16.52 16.65 20.73 31.35 11.70 11.29 10.31 8.85%
EY 5.42 4.51 4.78 6.27 6.86 6.05 6.01 4.82 3.19 8.54 8.86 9.70 -8.13%
DY 3.63 3.85 4.58 4.78 4.28 7.68 7.54 3.92 1.40 4.27 2.17 2.59 7.07%
P/NAPS 1.35 1.35 0.99 0.95 0.94 1.06 1.30 1.34 1.51 1.41 1.59 1.34 -3.56%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Date 29/08/24 29/08/24 27/02/24 27/02/23 24/02/22 26/02/21 28/02/20 28/02/19 28/02/18 26/10/17 27/10/16 29/10/15 -
Price 13.94 13.94 11.42 9.64 9.00 10.10 12.10 13.42 15.70 14.34 14.32 12.66 -
P/RPS 1.44 1.46 1.24 1.09 0.98 1.31 1.35 1.51 5.62 1.71 1.81 1.65 -3.36%
P/EPS 18.68 22.41 23.79 15.97 14.05 16.02 15.19 20.45 32.25 11.75 10.97 11.68 8.90%
EY 5.35 4.46 4.20 6.26 7.12 6.24 6.58 4.89 3.10 8.51 9.12 8.56 -8.18%
DY 3.59 3.80 4.03 4.77 4.44 7.92 8.26 3.97 1.36 4.25 2.23 2.29 7.01%
P/NAPS 1.37 1.37 1.12 0.95 0.91 1.03 1.19 1.32 1.56 1.42 1.54 1.51 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
22 people like this. Showing 50 of 13,601 comments

matthewming

Sui Sui

2 months ago

speakup

Post removed.Why?

2 months ago

ccpool

TP hit. Thank you for playing

2 months ago

kkwong13

“In the 2Q2024 earnings season, performance of companies under our coverage were largely in line with our expectation, except for Tenaga, which exceeded our estimate, attributed to better-than-expected sale of electricity, along with lower fuel cost and forex translation loss, amid the strengthening of the MYR (Malaysian ringgit),” BIMB said.

Tenaga’s sale of electricity escalated 4% quarter-on-quarter and 6% year-on-year (y-o-y), thanks to increased demand from the commercial (DCs included under this) and domestic segment by 10% and 12% y-o-y, respectively.

BIMB maintained an “overweight” recommendation on the sector, with a “buy” call on Tenaga at a target price (TP) of RM17.84, Malakoff at a TP of 90 sen.

2 months ago

kkwong13

More and more foreign investor, capital flow in to build more factories in Malaysia, more electricity require.

Fong/The Edge

KUALA LUMPUR (Sept 4): Malaysia secured RM85.4 billion in foreign investments in the first half of 2024 (1H2024), with Austria leading at RM30.1 billion.

This was followed by Singapore (RM16.5 billion), China (RM9.8 billion), the Netherlands (RM4.0 billion), and Taiwan (RM2.4 billion), according to the Malaysian Investment Development Authority (Mida).

The RM85.4 billion in foreign investments accounted for 53.4% of total approved investments of RM160 billion in 1H2024. Domestic investments contributed 46.6% or RM74.6 billion.


The total approved investments of RM160 billion represented an 18% year-on-year increase from RM135.6 billion in the same period last year, Mida reiterated, following Prime Minister Datuk Seri Anwar Ibrahim's announcement of the same on Tuesday.

https://theedgemalaysia.com/node/725477

2 months ago

speakup

F-a-r-k lah Tenaga just pay the 1.4Bil LDHN fine lah! Lu dapat monopoly from govt tapi tak nak bantu Malaysia? That 1.4Bil boleh bantu bangunkan negara and rakyat Malaysia. Bayar je

2 months ago

yeinemesis

Cannot simply pay. Public Company. The management must be able to 'justify' that such tax is required under the Tax Law. Otherwise if auditor comes and discovers a person is not protecting the company's interest, he might face legal action by the company. Nowadays we hear news of 'new management' of a company taking legal action on 'former management' pertaining to their action & decision making related to the company's interest. Similar to our politics.

2 months ago

speakup

buat national servis. if tenaga luv malaysia, tenaga should pay

2 months ago

Fabien _the efficient capital allocator

CGS new SOP TP 19.10

2 months ago

yeinemesis

14.680 with 1.2M Bids against 14.700 with 3.0M Asks at 4pm. Big volume fighting. How to move...🤔😴

2 months ago

dtlp16

25¢ div announced

2 months ago

Daniel Chin

@speakup funny mindset, next time you get fine, even you not wrong, you must pay the fine , because you love Malaysia

2 months ago

Diamond7

Monopoly industry
Hopefully give bonus.....

2 months ago

Diamond7

1 for 5 good enuf!

2 months ago

matthewming

EPF buying in

1 month ago

Phoebe

Lower borrowing cost and fuel cost due RM strengthening against USD. Increase in electricity consumption due to industrial activity and DC. Lastly, RP4 coming. Increase in electricity tariff?

1 month ago

turbochart

propose to gov, remove all tnb subsidy!! Use 1sen pay 1sen, use 100k, pay 100k🤣

1 month ago

i7investors

TENAGA need more Power for incoming DC.

1 month ago

Phoebe

Analyst give target price of RM 17++.....

1 month ago

ccpool

I'm surprised people still trust analyst target price 🤣

1 month ago

speakup

Dulu analysts give TP 12 only

1 month ago

mf

Dow Jones

Dow Jones Industrial Average

42,189.49

-123.51

0.29%

Nasdaq

NASDAQ Composite

18,080.60

-38.98

0.21%

1 month ago

turbochart

Rich family tnb usage >2000 per mth, please remove all subsidy to these rich group!!!

1 month ago

turbochart

Foreigner MM2H enjoy all the gov subsidy!!,they show off in YouTube, Tnb, water, petrol, condo, eat, all very cheap!!! Pls do something, Anwar!!!

1 month ago

mf

Hezbollah denies Israeli ground troops crossed into south Lebanon

1 month ago

iTelex5

Oracle coming to Malaysia with US6.5b

1 month ago

Apple888

why tenaga keep dropping

1 month ago

Lai Peng Chin

Foreign investors are selling but local funds are supporting.

1 month ago

speakup

Last time speakup buy Tenaga rm9

1 month ago

Apastock

coming soon ..

1 month ago

iTelex5

Buyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy!!!!!!

1 month ago

iTelex5

Why is 14.60
so stubborn? Tenaga sure to go up given the views on it. Chargeeeeeeeeeeeeeeeeeeeeeeee.

1 month ago

GwenChin

14.64 now 🎉

1 month ago

iTelex5

This week, it has been incredibly hot. At 16 degrees C, I was perspiring.
National airconds lowest 16.

1 month ago

Income

No Tenaga

3 weeks ago

speakup

14.64? Now 14

3 weeks ago

Apple888

Tmrw rebound to 14.5 then all in.
Haha

3 weeks ago

HKHedgeFund

柔佛笨珍禧玛诺 Shimano 用电估计一个月大约接近三百万左右

3 weeks ago

Income

Never be a prisoner of the unseen Master。This is the advice of my sifu。

3 weeks ago

Income

Posted by turbochart > Oct 1, 2024 12:54 PM | Report Abuse

Foreigner MM2H enjoy all the gov subsidy!!,they show off in YouTube, Tnb, water, petrol, condo, eat, all very cheap!!! Pls do something, Anwar!!!



They come here to spend pend their money to help Bolehland economy.
Bo.do ker u ask PMx to stop foreigners from visit Msia and stay in Msia as second home?

3 weeks ago

HKHedgeFund

Rafizi Ramli: nuclear power

1 week ago

iTelex5

It would take years to get a plant going if that is true at all.

5 days ago

iTelex5

2:58 / 10:46


Malaysia: High Income Nation by 2028 with Data Centers YouTube

4 days ago

HKHedgeFund

buy more, a lot of foreign investor coming haha

1 day ago

pang72

Yes! Time to ripe the data center investment outcome in electricity generation in TNB

1 day ago

pang72

Blue chip looks useless recently from maybank, Tenaga, ytlpower to PCHEM...

7 hours ago

pang72

What the hell is going on for bursa?

7 hours ago

HKHedgeFund

Tenaga corruption

6 hours ago

nisah395

Going to 12.00?

6 hours ago

Post a Comment