KLSE (MYR): TENAGA (5347)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
9.18
Today's Change
+0.06 (0.66%)
Day's Change
9.12 - 9.19
Trading Volume
3,492,800
Market Cap
52,871 Million
NOSH
5,753 Million
Latest Quarter
31-Mar-2023 [#1]
Announcement Date
29-May-2023
Next Quarter
30-Jun-2023
Est. Ann. Date
30-Aug-2023
Est. Ann. Due Date
29-Aug-2023
QoQ | YoY
23.88% | 12.23%
Revenue | NP to SH
63,752,400.000 | 3,572,500.000
RPS | P/RPS
1,108.14 Cent | 0.83
EPS | P/E | EY
62.10 Cent | 14.80 | 6.76%
DPS | DY | Payout %
46.00 Cent | 5.01% | 73.82%
NAPS | P/NAPS
10.06 | 0.91
QoQ | YoY
3.15% | -0.66%
NP Margin | ROE
5.67% | 6.18%
F.Y. | Ann. Date
31-Mar-2023 | 29-May-2023
Latest Audited Result
31-Dec-2022
Announcement Date
17-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
17-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
50,867,700.000 | 3,463,300.000
RPS | P/RPS
884.18 Cent | 1.04
EPS | P/E | EY
60.20 Cent | 15.27 | 6.55%
DPS | DY | Payout %
45.88 Cent | 4.99% | 76.22%
NAPS | P/NAPS
10.15 | 0.91
YoY
-5.42%
NP Margin | ROE
6.99% | 5.93%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Revenue | NP to SH
50,502,400.000 | 4,009,200.000
RPS | P/RPS
877.83 Cent | 1.05
EPS | P/E | EY
69.68 Cent | 13.19 | 7.58%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
15.76% | 12.23%
NP Margin | ROE
7.37% | 6.93%
F.Y. | Ann. Date
31-Mar-2023 | 29-May-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 50,502,400 | 63,752,400 | 50,867,700 | 52,629,500 | 43,976,000 | 50,939,700 | 50,392,500 | 15,827,100 | 47,416,900 | 44,531,500 | 43,286,800 | 42,792,400 | 2.09% | |
PBT | 4,410,800 | 4,919,300 | 5,348,600 | 4,738,300 | 4,235,400 | 5,477,700 | 5,046,600 | 2,979,300 | 8,281,800 | 8,066,800 | 7,133,700 | 7,114,700 | -3.36% | |
Tax | -687,200 | -1,302,200 | -1,791,200 | -873,600 | -619,000 | -1,032,700 | -1,301,600 | -235,400 | -1,369,700 | -746,000 | -1,072,800 | -687,900 | 12.15% | |
NP | 3,723,600 | 3,617,100 | 3,557,400 | 3,864,700 | 3,616,400 | 4,445,000 | 3,745,000 | 2,743,900 | 6,912,100 | 7,320,800 | 6,060,900 | 6,426,800 | -6.84% | |
- | ||||||||||||||
NP to SH | 4,009,200 | 3,572,500 | 3,463,300 | 3,661,800 | 3,592,700 | 4,529,200 | 3,723,700 | 2,755,700 | 6,904,000 | 7,367,600 | 6,118,400 | 6,467,000 | -7.21% | |
- | ||||||||||||||
Tax Rate | 15.58% | 26.47% | 33.49% | 18.44% | 14.61% | 18.85% | 25.79% | 7.90% | 16.54% | 9.25% | 15.04% | 9.67% | - | |
Total Cost | 46,778,800 | 60,135,300 | 47,310,300 | 48,764,800 | 40,359,600 | 46,494,700 | 46,647,500 | 13,083,200 | 40,504,800 | 37,210,700 | 37,225,900 | 36,365,600 | 3.20% | |
- | ||||||||||||||
Net Worth | 57,847,770 | 57,847,770 | 58,367,948 | 56,519,206 | 55,758,924 | 57,981,810 | 57,716,936 | 57,155,513 | 57,110,793 | 52,388,685 | 47,210,047 | 43,224,325 | 3.66% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | - | 2,637,212 | 2,639,681 | 2,286,838 | 4,557,655 | 5,686,888 | 3,023,068 | 1,212,063 | 3,451,999 | 1,805,922 | 1,636,690 | 1,636,643 | 5.89% | |
Div Payout % | - | 73.82% | 76.22% | 62.45% | 126.86% | 125.56% | 81.18% | 43.98% | 50.00% | 24.51% | 26.75% | 25.31% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 57,847,770 | 57,847,770 | 58,367,948 | 56,519,206 | 55,758,924 | 57,981,810 | 57,716,936 | 57,155,513 | 57,110,793 | 52,388,685 | 47,210,047 | 43,224,325 | 3.66% | |
NOSH | 5,753,077 | 5,753,077 | 5,753,077 | 5,717,095 | 5,704,653 | 5,686,888 | 5,686,888 | 5,665,986 | 5,659,016 | 5,643,508 | 5,643,759 | 5,643,599 | 0.23% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 7.37% | 5.67% | 6.99% | 7.34% | 8.22% | 8.73% | 7.43% | 17.34% | 14.58% | 16.44% | 14.00% | 15.02% | - | |
ROE | 6.93% | 6.18% | 5.93% | 6.48% | 6.44% | 7.81% | 6.45% | 4.82% | 12.09% | 14.06% | 12.96% | 14.96% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 877.83 | 1,108.14 | 886.44 | 920.56 | 771.91 | 895.74 | 887.97 | 279.57 | 837.90 | 789.07 | 766.99 | 758.25 | 1.89% | |
EPS | 69.68 | 62.10 | 60.35 | 64.05 | 63.06 | 79.64 | 65.62 | 48.68 | 122.00 | 130.55 | 108.41 | 114.59 | -7.40% | |
DPS | 0.00 | 46.00 | 46.00 | 40.00 | 80.00 | 100.00 | 53.27 | 21.41 | 61.00 | 32.00 | 29.00 | 29.00 | 5.68% | |
NAPS | 10.0551 | 10.0551 | 10.1714 | 9.886 | 9.7873 | 10.1957 | 10.1704 | 10.096 | 10.092 | 9.283 | 8.365 | 7.659 | 3.46% |
Adjusted Per Share Value based on latest NOSH - 5,753,077 | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 877.83 | 1,108.14 | 884.18 | 914.81 | 764.39 | 885.43 | 875.92 | 275.11 | 824.20 | 774.05 | 752.41 | 743.82 | 2.09% | |
EPS | 69.68 | 62.10 | 60.20 | 63.65 | 62.45 | 78.73 | 64.73 | 47.90 | 120.01 | 128.06 | 106.35 | 112.41 | -7.21% | |
DPS | 0.00 | 46.00 | 45.88 | 39.75 | 79.22 | 98.85 | 52.55 | 21.07 | 60.00 | 31.39 | 28.45 | 28.45 | 5.89% | |
NAPS | 10.0551 | 10.0551 | 10.1455 | 9.8242 | 9.692 | 10.0784 | 10.0324 | 9.9348 | 9.927 | 9.1062 | 8.2061 | 7.5133 | 3.66% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/23 | 31/03/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/08/17 | 30/08/16 | 28/08/15 | 29/08/14 | - | |
Price | 9.23 | 9.23 | 9.63 | 9.34 | 10.42 | 13.26 | 13.60 | 15.26 | 14.28 | 14.74 | 11.18 | 12.38 | - | |
P/RPS | 1.05 | 0.83 | 1.09 | 1.01 | 1.35 | 1.48 | 1.53 | 5.46 | 1.70 | 1.87 | 1.46 | 1.63 | -4.71% | |
P/EPS | 13.24 | 14.86 | 15.96 | 14.58 | 16.52 | 16.65 | 20.73 | 31.35 | 11.70 | 11.29 | 10.31 | 10.80 | 4.79% | |
EY | 7.55 | 6.73 | 6.27 | 6.86 | 6.05 | 6.01 | 4.82 | 3.19 | 8.54 | 8.86 | 9.70 | 9.26 | -4.56% | |
DY | 0.00 | 4.98 | 4.78 | 4.28 | 7.68 | 7.54 | 3.92 | 1.40 | 4.27 | 2.17 | 2.59 | 2.34 | 8.94% | |
P/NAPS | 0.92 | 0.92 | 0.95 | 0.94 | 1.06 | 1.30 | 1.34 | 1.51 | 1.41 | 1.59 | 1.34 | 1.62 | -6.19% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/05/23 | 29/05/23 | 27/02/23 | 24/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 28/02/18 | 26/10/17 | 27/10/16 | 29/10/15 | 31/10/14 | - | |
Price | 9.75 | 9.75 | 9.64 | 9.00 | 10.10 | 12.10 | 13.42 | 15.70 | 14.34 | 14.32 | 12.66 | 13.36 | - | |
P/RPS | 1.11 | 0.88 | 1.09 | 0.98 | 1.31 | 1.35 | 1.51 | 5.62 | 1.71 | 1.81 | 1.65 | 1.76 | -5.58% | |
P/EPS | 13.99 | 15.70 | 15.97 | 14.05 | 16.02 | 15.19 | 20.45 | 32.25 | 11.75 | 10.97 | 11.68 | 11.66 | 3.84% | |
EY | 7.15 | 6.37 | 6.26 | 7.12 | 6.24 | 6.58 | 4.89 | 3.10 | 8.51 | 9.12 | 8.56 | 8.58 | -3.70% | |
DY | 0.00 | 4.72 | 4.77 | 4.44 | 7.92 | 8.26 | 3.97 | 1.36 | 4.25 | 2.23 | 2.29 | 2.17 | 9.90% | |
P/NAPS | 0.97 | 0.97 | 0.95 | 0.91 | 1.03 | 1.19 | 1.32 | 1.56 | 1.42 | 1.54 | 1.51 | 1.74 | -6.99% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Ringgit may weaken further in Q3, foreign fund will dump now and purchase again next month in 3rd QR.............
3 days ago
Apa CXO tau ambil gaji tinggi saja , share price drop tak kisah.... janggi gaji masuk cukup... he he
2 days ago
Hahaha. Jokers like Zafool and Fahmi too busy promoting Polis Evo 3 movie instead of helping the economy
2 days ago
Erratic trading today. Cross selling and covering, should be end of the short selling . Good luck
2 days ago
Deekay, can't be certain as the last few hours is really erractic. But if you plot the candle in hourly timely. Looks like a reversal and down trend about to end. (to form the inverse head). And might retest 9.75 before going down to form the other shoulder, Before it can really retest 10, plus... Anywasy KLSE is really in bad shape if the sneaky US dollar continue to strengthen.
1 day ago
KLCI bearish trend continues and sinking to pathetic levels. There is no escape for most stocks no matter earnings good or bad
1 day ago
Our rm is weak because we din increase opr in tandem with US cos we want to maintain growth but looks like FedEx is not keeping their word not to increase opr further...BNM may hv to defend RM agst other currencies if RM keeps dropping...its d devil n d deep blue sea.
1 day ago
No about currency issue , this TNG monopoly shares price really weak although ChatGPT recommend this Holland share to the world's. jilaka
1 day ago
Price is sliding towards the bottom of the uptrend channel. If it can rebound off the bottom trendline, it is still on a gradual uptrend path.
7 hours ago
Wall street rally also no use. KLCI lembab. Foreign funds don't seem interested in bursa
6 hours ago
Runnerup
better buy NVIDIA......
3 days ago