KPJ HEALTHCARE BHD
KLSE (MYR): KPJ (5878)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.45
Today's Change
-0.01 (0.41%)
Day's Change
2.40 - 2.46
Trading Volume
13,902,700
Financial
Market Cap
10,699 Million
NOSH
4,367 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
25-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
16-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
13.38% | -4.74%
Revenue | NP to SH
3,782,861.000 | 306,690.000
RPS | P/RPS
86.63 Cent | 2.83
EPS | P/E | EY
7.02 Cent | 34.88 | 2.87%
DPS | DY | Payout %
4.30 Cent | 1.76% | 61.18%
NAPS | P/NAPS
0.55 | 4.45
QoQ | YoY
-1.38% | 17.4%
NP Margin | ROE
9.05% | 12.77%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
01-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
01-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
3,418,701.000 | 263,408.000
RPS | P/RPS
78.29 Cent | 3.13
EPS | P/E | EY
6.03 Cent | 40.62 | 2.46%
DPS | DY | Payout %
3.35 Cent | 1.37% | 55.46%
NAPS | P/NAPS
0.53 | 4.63
YoY
53.15%
NP Margin | ROE
7.91% | 11.40%
F.Y. | Ann. Date
31-Dec-2023 | 16-Feb-2024
Revenue | NP to SH
3,828,541.333 | 311,066.666
RPS | P/RPS
87.67 Cent | 2.79
EPS | P/E | EY
7.12 Cent | 34.39 | 2.91%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.61% | 23.34%
NP Margin | ROE
9.58% | 12.95%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,828,541 | 3,782,861 | 3,418,701 | 2,920,658 | 2,626,849 | 2,397,443 | 3,604,364 | 3,308,117 | 3,179,998 | 2,969,603 | 2,818,466 | 2,639,136 | 2.91% | |
| PBT | 466,242 | 476,383 | 377,942 | 263,532 | 115,598 | 150,810 | 275,393 | 266,511 | 233,326 | 220,697 | 203,500 | 215,812 | 6.41% | |
| Tax | -99,408 | -133,921 | -107,536 | -73,208 | -49,947 | -39,998 | -48,696 | -80,326 | -60,030 | -57,064 | -61,050 | -68,566 | 5.12% | |
| NP | 366,834 | 342,462 | 270,406 | 190,324 | 65,651 | 110,812 | 226,697 | 186,185 | 173,296 | 163,633 | 142,450 | 147,246 | 6.98% | |
| - | ||||||||||||||
| NP to SH | 311,066 | 306,690 | 263,408 | 171,992 | 51,033 | 110,443 | 211,368 | 179,444 | 165,554 | 153,617 | 132,628 | 143,030 | 7.01% | |
| - | ||||||||||||||
| Tax Rate | 21.32% | 28.11% | 28.45% | 27.78% | 43.21% | 26.52% | 17.68% | 30.14% | 25.73% | 25.86% | 30.00% | 31.77% | - | |
| Total Cost | 3,461,706 | 3,440,399 | 3,148,295 | 2,730,334 | 2,561,198 | 2,286,631 | 3,377,667 | 3,121,932 | 3,006,702 | 2,805,970 | 2,676,016 | 2,491,890 | 2.63% | |
| - | ||||||||||||||
| Net Worth | 2,402,902 | 2,401,741 | 2,311,337 | 2,127,287 | 2,060,145 | 1,968,474 | 1,836,675 | 1,959,754 | 1,751,565 | 403,229 | 1,473,644 | 1,309,055 | 6.51% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 174,756 | 187,647 | 146,093 | 86,828 | 23,605 | 51,351 | 85,426 | 87,100 | 77,944 | 17,872 | 129,514 | 144,717 | 0.10% | |
| Div Payout % | 56.18% | 61.18% | 55.46% | 50.48% | 46.26% | 46.50% | 40.42% | 48.54% | 47.08% | 11.63% | 97.65% | 101.18% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 2,402,902 | 2,401,741 | 2,311,337 | 2,127,287 | 2,060,145 | 1,968,474 | 1,836,675 | 1,959,754 | 1,751,565 | 403,229 | 1,473,644 | 1,309,055 | 6.51% | |
| NOSH | 4,368,913 | 4,366,801 | 4,526,608 | 4,505,527 | 4,489,159 | 4,442,042 | 4,439,197 | 4,399,148 | 4,281,413 | 1,089,810 | 1,037,777 | 1,030,752 | 17.85% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 9.58% | 9.05% | 7.91% | 6.52% | 2.50% | 4.62% | 6.29% | 5.63% | 5.45% | 5.51% | 5.05% | 5.58% | - | |
| ROE | 12.95% | 12.77% | 11.40% | 8.09% | 2.48% | 5.61% | 11.51% | 9.16% | 9.45% | 38.10% | 9.00% | 10.93% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 87.63 | 86.63 | 78.39 | 67.27 | 61.20 | 56.02 | 84.38 | 75.96 | 72.62 | 272.49 | 271.59 | 256.04 | -12.31% | |
| EPS | 7.12 | 7.02 | 6.04 | 3.96 | 1.19 | 2.58 | 4.95 | 4.17 | 3.78 | 3.53 | 12.78 | 14.06 | -8.95% | |
| DPS | 4.00 | 4.30 | 3.35 | 2.00 | 0.55 | 1.20 | 2.00 | 2.00 | 1.78 | 1.64 | 12.48 | 14.04 | -14.71% | |
| NAPS | 0.55 | 0.55 | 0.53 | 0.49 | 0.48 | 0.46 | 0.43 | 0.45 | 0.40 | 0.37 | 1.42 | 1.27 | -9.24% | |
| Adjusted Per Share Value based on latest NOSH - 4,368,913 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 87.67 | 86.63 | 78.29 | 66.88 | 60.15 | 54.90 | 82.54 | 75.76 | 72.82 | 68.00 | 64.54 | 60.44 | 2.91% | |
| EPS | 7.12 | 7.02 | 6.03 | 3.94 | 1.17 | 2.53 | 4.84 | 4.11 | 3.79 | 3.52 | 3.04 | 3.28 | 6.99% | |
| DPS | 4.00 | 4.30 | 3.35 | 1.99 | 0.54 | 1.18 | 1.96 | 1.99 | 1.78 | 0.41 | 2.97 | 3.31 | 0.13% | |
| NAPS | 0.5503 | 0.55 | 0.5293 | 0.4872 | 0.4718 | 0.4508 | 0.4206 | 0.4488 | 0.4011 | 0.0923 | 0.3375 | 0.2998 | 6.51% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.12 | 2.12 | 1.44 | 1.01 | 1.11 | 1.00 | 0.945 | 1.04 | 0.97 | 4.18 | 4.22 | 3.70 | - | |
| P/RPS | 2.42 | 2.45 | 1.84 | 1.50 | 1.81 | 1.78 | 1.12 | 1.37 | 1.34 | 1.53 | 1.55 | 1.45 | 2.68% | |
| P/EPS | 29.78 | 30.19 | 23.84 | 25.49 | 93.35 | 38.75 | 19.10 | 25.24 | 25.66 | 29.65 | 33.02 | 26.66 | -1.23% | |
| EY | 3.36 | 3.31 | 4.19 | 3.92 | 1.07 | 2.58 | 5.24 | 3.96 | 3.90 | 3.37 | 3.03 | 3.75 | 1.23% | |
| DY | 1.89 | 2.03 | 2.33 | 1.98 | 0.50 | 1.20 | 2.12 | 1.92 | 1.84 | 0.39 | 2.96 | 3.79 | -5.25% | |
| P/NAPS | 3.85 | 3.85 | 2.72 | 2.06 | 2.31 | 2.17 | 2.20 | 2.31 | 2.43 | 11.30 | 2.97 | 2.91 | -0.74% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 25/11/24 | 25/11/24 | 16/02/24 | 17/02/23 | 18/02/22 | 18/02/21 | 26/02/20 | 19/02/19 | 26/02/18 | 21/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 2.33 | 2.33 | 1.63 | 1.06 | 1.09 | 0.98 | 0.955 | 1.08 | 0.925 | 4.07 | 4.36 | 4.00 | - | |
| P/RPS | 2.66 | 2.69 | 2.08 | 1.58 | 1.78 | 1.75 | 1.13 | 1.42 | 1.27 | 1.49 | 1.61 | 1.56 | 3.24% | |
| P/EPS | 32.72 | 33.18 | 26.99 | 26.76 | 91.67 | 37.97 | 19.30 | 26.21 | 24.47 | 28.87 | 34.12 | 28.83 | -0.72% | |
| EY | 3.06 | 3.01 | 3.71 | 3.74 | 1.09 | 2.63 | 5.18 | 3.82 | 4.09 | 3.46 | 2.93 | 3.47 | 0.74% | |
| DY | 1.72 | 1.85 | 2.06 | 1.89 | 0.50 | 1.22 | 2.09 | 1.85 | 1.92 | 0.40 | 2.86 | 3.51 | -5.74% | |
| P/NAPS | 4.24 | 4.24 | 3.08 | 2.16 | 2.27 | 2.13 | 2.22 | 2.40 | 2.31 | 11.00 | 3.07 | 3.15 | -0.24% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 1,955 comments
Are you looking at its technical chart, Markv572421? It isn't gg and setuuupiid
2024-04-05 11:24
KPJ to the moon. Gov hospital lack of manpower, those contract doctors moving to Private. 2030 the demand will be higher due to Malaysia aging population
2024-04-05 18:10
KPJ expected to further trend upwards in a secular-bull environment
2024-04-24 21:17
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
KPJ 20.4.2024
BUSINESS PERFORMANCE
Fiscal year is January-December. All values MYR Millions. 2023
INCOME STATEMENT
SALES/REVENUES 3,419.00
GROSS INCOME 1,432.00
NET INCOME 281.00
NOSH (DILUTED) 4,361.00
-
CASH FLOW STATEMENT -
FUNDS FROM OPERATIONS 619.55
NOCF 607.85
CAPEX -240.50
FREE CASH FLOW 370.35
DIVIDENDS 146.20
-
BALANCE SHEET -
Fiscal year is January-December. All values MYR Millions. 2023
RETAINED EARNINGS 1,390.00
TOTAL EQUITY (Book Value) 2,528.00
TOTAL ASSET 7,246.00
-
MANAGEMENT PERFORMANCE -
Fiscal year is January-December. All values MYR Millions. 2023
GROSS PROFIT MARGIN 41.88%
NET PROFIT MARGIN 8.2%
ASSET TURNOVER 0.49
FINANCIAL LEVERAGE 2.97
ROA 4.0%
ROE 11.9%
DPO RATIO 0.52
-
VALUATION -
FISCAL YEAR ENDING 2023
PRICE 2.000
MARKET CAP 8,722.00
-
NAPS 0.58
EPS 0.06
P/B 3.45
P/E 31.04
EARNINGS YIELD 3.22%
FCF YIELD 4.25%
DIVIDEND YIELD 1.68%
2024-04-24 23:52
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
Fiscal year is January-December. All values MYR Millions. 2023
CASH AND EQUIVALENT 785
ST DEBT & CURRENT PORTION OF LT DEBT 587
LT DEBT 3,235
TOTAL DEBT 3822
NET CASH (DEBT) -3037
EBIT 452
Interest Expense 205
2024-04-24 23:57
KPJ Healthcare Berhad (“KPJ Healthcare” or the “Group”) through its premier educational institution, KPJ Healthcare University ("KPJU"), entered into a Memorandum of Understanding (“MoU”) with Trusx Malaysia Sdn Bhd (“Trustr”), a global digital health organisation, in a transformative step towards revolutionising healthcare.
https://www.malaysiakini.com/announcement/703938
2024-04-29 17:32
wow after months I've commented this (Dec 23), finally it went B.O all the way up to rm2
congrats to investor!
2024-05-26 16:57
govt will soon shortlist pte hospitals for healthcare outsourcing from Govt hospitals. The outsourcing covers cardiothoracic surgery, medical imaging, cardiology services & nephrology.
2024-06-15 15:45
Dow Jones
Dow Jones Industrial Average
40,247.10
-489.86
1.20%
Nasdaq
NASDAQ Composite
16,993.71
-32.17
0.18%
2024-09-11 22:01
KPJ: Breakout Stock with Crossover and Uptrend Pattern
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-09-18-story-h469188539-KPJ_Breakout_Stock_with_Crossover_and_Uptrend_Pattern
2024-09-18 10:02
KPJ Healthcare (KPJ MK) – on track to achieve a 20% year-on-year growth in medical tourism revenue for 2024, with the Malaysia Healthcare Travel Council targeting a revenue of RM2.4 billion for the year. Thank you
https://www.minichart.com.sg/2024/10/08/kpj-healthcare-kpj-mk-on-track-to-achieve-a-20-year-on-year-growth-in-medical-tourism-revenue-for-2024-with-the-malaysia-healthcare-travel-council-targeting-a-revenue-of-rm2-4-billion-for/
2 months ago
Malaysia will bring in thousands injured middle east war patients for free treatment, fully funded by new tax in 2025 budget.
2 months ago
Upbeat outlook for KPJ on sound strategies. Buy buy buy
https://www.thestar.com.my/business/business-news/2024/10/17/upbeat-outlook-for-kpj-on-sound-strategies
2 months ago
Breaking new levels, monitor. Could it be late response to this: https://bernama.com/en/general/news.php?id=2356923
1 month ago
Charting new highs - TP 2.35 - 2.50. Buyers in control, all indicators point to increasing bullishness in anticipation of good QR yield
1 month ago
Two weeks to QR release. Buyers still in control despite Thursday profit-taking. Matter of time before breaking 2.30 for next high
1 month ago
Rchi sifu..
KPJ reported excellence QR..
Record revenue at $1B and record profit at $86mils!
3 weeks ago
https://www.straitstimes.com/asia/se-asia/johor-to-ride-medical-tourism-waveThe state government, through its investment arm Johor Corp, is well positioned to support the sector through its flagship healthcare provider KPJ Healthcare, he said.
3 weeks ago
The upcoming SFZ and SEZ agreement with Singapore by Dec24 shall further boosted KPJ to another high-part of Johor Theme play
3 weeks ago
I thought the most stable healthcare counter but still being smoke..
OK. No choice..
1 week ago
Anwar announced will speed up DRS next year to prevent private hospitals overcharged. This is the same measure taken years ago to standardized prices of drugs. During that time all pharma counters share price drop drastically.
1 week ago
Medical claims up leads to insurance premiums increase.
All can see share price of healthcare (hospital) stock dropped today, namely IHH, KPJ and Sunway (subsidiary Sunway Medical.)
Today insurance companies price stable, namely MNRB, Manulife and Takaful.
Blame game on insurance companies is over.
1 week ago
Dow Jones
Dow Jones Industrial Average
42,781.02
-668.88
1.53%
Nasdaq
NASDAQ Composite
19,570.36
-538.69
2.67%
2 days ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-12-20 12:10:00
MACD/RSI
5 Mins
SELL
2024-12-20 11:50:00
EMA 5
5 Mins
SELL
2024-12-20 11:15:00
EMA 5
5 Mins
BUY
2024-12-20 10:55:00
EMA 5
5 Mins
SELL
2024-12-20 10:50:00
ADX
10 Mins
SELL
Apps
Top Articles
1
Rakuten Trade Research Reports
2
Stock Market Enthusiast
3
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
4
Mercury Securities Research
5
6
Good Articles to Share
Southeast Asia has US$60b AI boom, but its own startups are missing out
7
Good Articles to Share
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
NoTimeToTrade
If don't know how to hold then just sell. Free yourself from the stress.
2024-03-27 12:42