MALAYSIA SMELTING CORPORATION
KLSE (MYR): MSC (5916)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.95
Today's Change
+0.07 (2.43%)
Day's Change
2.85 - 3.06
Trading Volume
3,518,200
Financial
Market Cap
1,239 Million
NOSH
420 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
15-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
19-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-20.77% | -63.82%
Revenue | NP to SH
1,435,725.000 | 85,051.000
RPS | P/RPS
341.84 Cent | 0.86
EPS | P/E | EY
20.25 Cent | 14.57 | 6.86%
DPS | DY | Payout %
7.07 Cent | 2.40% | 34.91%
NAPS | P/NAPS
1.80 | 1.64
QoQ | YoY
-16.27% | -13.53%
NP Margin | ROE
6.77% | 11.25%
F.Y. | Ann. Date
31-Dec-2023 | 15-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
1,435,725.000 | 85,051.000
RPS | P/RPS
341.84 Cent | 0.86
EPS | P/E | EY
20.30 Cent | 14.57 | 6.86%
DPS | DY | Payout %
14.00 Cent | 4.75% | 69.13%
NAPS | P/NAPS
1.80 | 1.64
YoY
-13.53%
NP Margin | ROE
6.77% | 11.25%
F.Y. | Ann. Date
31-Dec-2023 | 15-Feb-2024
Revenue | NP to SH
1,435,725.000 | 85,051.000
RPS | P/RPS
341.84 Cent | 0.86
EPS | P/E | EY
20.30 Cent | 14.57 | 6.86%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-15.72% | -13.53%
NP Margin | ROE
6.77% | 11.25%
F.Y. | Ann. Date
31-Dec-2023 | 15-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,435,725 | 1,435,725 | 1,435,725 | 1,503,591 | 1,076,560 | 813,359 | 983,567 | 1,280,906 | 1,436,177 | 1,477,941 | 1,464,855 | 1,915,179 | -3.14% | |
| PBT | 128,633 | 128,633 | 128,633 | 143,616 | 158,362 | 25,783 | 47,392 | 49,779 | 27,694 | 52,961 | 3,238 | 44,992 | 12.37% | |
| Tax | -31,417 | -31,417 | -31,417 | -42,121 | -39,876 | -10,068 | -13,916 | -15,485 | -11,767 | -15,511 | -8,038 | -54,962 | -6.02% | |
| NP | 97,216 | 97,216 | 97,216 | 101,495 | 118,486 | 15,715 | 33,476 | 34,294 | 15,927 | 37,450 | -4,800 | -9,970 | - | |
| - | ||||||||||||||
| NP to SH | 85,051 | 85,051 | 85,051 | 98,358 | 118,058 | 16,101 | 33,477 | 34,297 | 15,928 | 37,452 | -4,795 | -9,865 | - | |
| - | ||||||||||||||
| Tax Rate | 24.42% | 24.42% | 24.42% | 29.33% | 25.18% | 39.05% | 29.36% | 31.11% | 42.49% | 29.29% | 248.24% | 122.16% | - | |
| Total Cost | 1,338,509 | 1,338,509 | 1,338,509 | 1,402,096 | 958,074 | 797,644 | 950,091 | 1,246,612 | 1,420,250 | 1,440,491 | 1,469,655 | 1,925,149 | -3.95% | |
| - | ||||||||||||||
| Net Worth | 755,999 | 755,999 | 755,999 | 718,200 | 579,599 | 396,000 | 372,000 | 348,000 | 291,000 | 281,639 | 241,000 | 233,999 | 13.90% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 755,999 | 755,999 | 755,999 | 718,200 | 579,599 | 396,000 | 372,000 | 348,000 | 291,000 | 281,639 | 241,000 | 233,999 | 13.90% | |
| NOSH | 420,000 | 420,000 | 420,000 | 420,000 | 420,000 | 400,000 | 400,000 | 400,000 | 100,000 | 100,000 | 100,000 | 100,000 | 17.27% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.77% | 6.77% | 6.77% | 6.75% | 11.01% | 1.93% | 3.40% | 2.68% | 1.11% | 2.53% | -0.33% | -0.52% | - | |
| ROE | 11.25% | 11.25% | 11.25% | 13.70% | 20.37% | 4.07% | 9.00% | 9.86% | 5.47% | 13.30% | -1.99% | -4.22% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 341.84 | 341.84 | 341.84 | 358.00 | 256.32 | 203.34 | 245.89 | 320.23 | 1,436.18 | 1,479.84 | 1,464.86 | 1,915.18 | -17.41% | |
| EPS | 20.30 | 20.25 | 20.30 | 23.40 | 28.30 | 4.00 | 8.40 | 8.60 | 15.90 | 37.50 | -4.80 | -9.90 | - | |
| DPS | 14.00 | 7.07 | 14.00 | 7.00 | 7.00 | 1.00 | 2.00 | 2.00 | 4.00 | 8.00 | 0.00 | 0.00 | - | |
| NAPS | 1.80 | 1.80 | 1.80 | 1.71 | 1.38 | 0.99 | 0.93 | 0.87 | 2.91 | 2.82 | 2.41 | 2.34 | -2.87% | |
| Adjusted Per Share Value based on latest NOSH - 420,000 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 341.84 | 341.84 | 341.84 | 358.00 | 256.32 | 193.66 | 234.18 | 304.98 | 341.95 | 351.89 | 348.78 | 456.00 | -3.14% | |
| EPS | 20.30 | 20.25 | 20.30 | 23.40 | 28.30 | 3.83 | 7.97 | 8.17 | 3.79 | 8.92 | -1.14 | -2.35 | - | |
| DPS | 14.00 | 7.07 | 14.00 | 7.00 | 7.00 | 0.95 | 1.90 | 1.90 | 0.95 | 1.90 | 0.00 | 0.00 | - | |
| NAPS | 1.80 | 1.80 | 1.80 | 1.71 | 1.38 | 0.9429 | 0.8857 | 0.8286 | 0.6929 | 0.6706 | 0.5738 | 0.5571 | 13.90% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.03 | 2.03 | 2.03 | 1.53 | 3.25 | 1.43 | 0.845 | 0.70 | 3.34 | 3.93 | 2.48 | 2.55 | - | |
| P/RPS | 0.59 | 0.59 | 0.59 | 0.43 | 1.27 | 0.70 | 0.34 | 0.22 | 0.23 | 0.27 | 0.17 | 0.13 | 18.28% | |
| P/EPS | 10.02 | 10.02 | 10.02 | 6.53 | 11.56 | 35.53 | 10.10 | 8.16 | 20.97 | 11.43 | -51.72 | -25.85 | - | |
| EY | 9.98 | 9.98 | 9.98 | 15.31 | 8.65 | 2.81 | 9.90 | 12.25 | 4.77 | 8.75 | -1.93 | -3.87 | - | |
| DY | 6.90 | 3.48 | 6.90 | 4.58 | 2.15 | 0.70 | 2.37 | 2.86 | 1.20 | 2.04 | 0.00 | 0.00 | - | |
| P/NAPS | 1.13 | 1.13 | 1.13 | 0.89 | 2.36 | 1.44 | 0.91 | 0.80 | 1.15 | 1.41 | 1.03 | 1.09 | 0.40% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 15/02/24 | 15/02/24 | 15/02/24 | 17/02/23 | 18/02/22 | 19/02/21 | 20/02/20 | 22/02/19 | 05/03/18 | 27/02/17 | 19/02/16 | 24/02/15 | - | |
| Price | 2.07 | 2.07 | 2.07 | 2.10 | 4.08 | 2.80 | 0.85 | 0.85 | 3.10 | 4.09 | 2.31 | 2.83 | - | |
| P/RPS | 0.61 | 0.61 | 0.61 | 0.59 | 1.59 | 1.38 | 0.35 | 0.27 | 0.22 | 0.28 | 0.16 | 0.15 | 16.85% | |
| P/EPS | 10.22 | 10.22 | 10.22 | 8.97 | 14.51 | 69.56 | 10.16 | 9.91 | 19.46 | 11.90 | -48.18 | -28.69 | - | |
| EY | 9.78 | 9.78 | 9.78 | 11.15 | 6.89 | 1.44 | 9.85 | 10.09 | 5.14 | 8.41 | -2.08 | -3.49 | - | |
| DY | 6.76 | 3.42 | 6.76 | 3.33 | 1.72 | 0.36 | 2.35 | 2.35 | 1.29 | 1.96 | 0.00 | 0.00 | - | |
| P/NAPS | 1.15 | 1.15 | 1.15 | 1.23 | 2.96 | 2.83 | 0.91 | 0.98 | 1.07 | 1.47 | 0.96 | 1.21 | -0.56% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
8 people like this. Showing 50 of 4,792 comments
Against the backdrop of the London tin squeeze, Shanghai tin followed the rise with little adjustment. Today, spot tin was raised by 4,000 yuan to 255,750 yuan. The overnight premium of LME from 0 to 3 months quickly expanded to 350 US dollars. Shanghai tin is currently in the high range of 250,000 to 290,000, and volatility has increased. The overseas market digests the risk of squeeze in the LME market in May. Concentrated long and high speculative holdings, coupled with the outflow of London tin inventories during the year and the temporary loss of LME delivery qualifications of two domestic registered brands, pushed up tin prices. Compared with the nickel market in March 22, domestic tin inventories are high. Although domestic and foreign prices themselves do not support export profits, the manual link of large factories may be possible. London tin technically has a potential to 35,000
1 day ago
LME TIN US$34,000 !!!!
2022 TIN All Time High US$50,000
2022 MSC All Time High M$5.46
At US$34,000 MSC should be M$3.70
msc should be M$3.70 level
1 day ago
Mrs.tin went to office today walking funny and smilling.
Her peers asked her why.
She said mr.tin up so much last night and up even more this morning. 🤣🤣🤣🤣
1 day ago
MSC
looks like on a new wave from low of std 1 n should reach high of std 3
soon, driven up by increasing ASP of tin.
this MAJOR A wave has big money n would likely enter into IM.
https://www.tradingview.com/x/bjTmkLfF/
NB: the super bull on DOW to new ATH recently, had risen up all asset
classes including hard commodity like crude oil, copper, aluminum, tin n more on gold,
soft comm in palm oil was up v briefly.
https://tradingeconomics.com/commodity/tin
21 hours ago
$3.06 sell down to $2.85 because tin price too expensive?
Sometime, opportunity always delay effect. Maybe not sometime, it is always.
Better don't buy so fast and wait till such decauole effect out showing big opportunities coming g
17 hours ago
Anymissle retaliate from Iran to Israel shld not affect tin price but elevate all commodity price surge ie oil, tin. Alu, lead, nickel
17 hours ago
Post a Comment
Featured Posts
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-19 16:25:00
TURTLE SYSTEM 20
5 Mins
BUY
2024-04-19 16:20:00
EMA 5
10 Mins
BUY
2024-04-19 16:20:00
TURTLE SYSTEM 20
10 Mins
BUY
2024-04-19 16:20:00
EMA 5
5 Mins
BUY
2024-04-19 16:20:00
MACD/RSI
5 Mins
BUY
Apps
Top Articles
2
3
4
5
Good Articles to Share
6
BFM Podcast
7
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
TonsilBasher
MSC up up until limit up
5 days ago