AUTOV CORPORATION BERHAD

KLSE (MYR): AUTOV (7008)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.05

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 122,717 111,791 102,580 86,590 61,758 39,831 38,792 44,555 43,112 33,463 48,311 47,011 9.05%
PBT 8,393 7,694 12,743 6,824 5,700 707 -323 2,596 1,422 -3,323 1,549 -8,239 -
Tax -2,467 -2,262 -756 348 -939 -688 -107 -491 -866 -380 -1,927 -1,129 -4.35%
NP 5,925 5,432 11,987 7,172 4,761 19 -430 2,105 556 -3,703 -378 -9,368 -
-
NP to SH 5,304 4,862 11,367 6,779 4,043 -299 -456 1,149 556 -3,703 -378 -9,368 -
-
Tax Rate 29.39% 29.40% 5.93% -5.10% 16.47% 97.31% - 18.91% 60.90% - 124.40% - -
Total Cost 116,791 106,359 90,593 79,418 56,997 39,812 39,222 42,450 42,556 37,166 48,689 56,379 5.40%
-
Net Worth 70,183 70,269 45,812 35,982 28,417 18,275 1,421,351 13,791 15,615 7,160 6,273 -6,425 -
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - 875 2,042 - - - - - - - - -
Div Payout % - - 7.70% 30.13% - - - - - - - - -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 70,183 70,269 45,812 35,982 28,417 18,275 1,421,351 13,791 15,615 7,160 6,273 -6,425 -
NOSH 59,437 59,510 58,352 58,356 55,535 46,000 4,560,000 43,098 40,215 40,000 26,249 25,001 9.86%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 4.83% 4.86% 11.69% 8.28% 7.71% 0.05% -1.11% 4.72% 1.29% -11.07% -0.78% -19.93% -
ROE 7.56% 6.92% 24.81% 18.84% 14.23% -1.64% -0.03% 8.33% 3.56% -51.72% -6.03% 0.00% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 206.46 187.85 175.79 148.38 111.20 86.59 0.85 103.38 107.20 83.66 184.04 188.03 -0.74%
EPS 8.92 8.17 19.48 11.62 7.69 -0.01 -0.01 0.03 1.39 -9.26 -1.44 -37.47 -
DPS 0.00 0.00 1.50 3.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1808 1.1808 0.7851 0.6166 0.5117 0.3973 0.3117 0.32 0.3883 0.179 0.239 -0.257 -
Adjusted Per Share Value based on latest NOSH - 59,437
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 206.21 187.85 172.37 145.50 103.78 66.93 65.19 74.87 72.44 56.23 81.18 79.00 9.04%
EPS 8.91 8.17 19.10 11.39 6.79 -0.50 -0.77 1.93 0.93 -6.22 -0.64 -15.74 -
DPS 0.00 0.00 1.47 3.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1794 1.1808 0.7698 0.6046 0.4775 0.3071 23.8841 0.2317 0.2624 0.1203 0.1054 -0.108 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/12/11 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 1.64 1.64 1.16 0.88 0.50 0.83 0.92 0.61 1.62 3.18 0.85 0.00 -
P/RPS 0.79 0.87 0.66 0.59 0.45 0.96 108.15 0.59 1.51 3.80 0.46 0.00 -
P/EPS 18.38 20.07 5.95 7.58 6.87 -127.69 -9,200.00 22.88 117.18 -34.35 -59.03 0.00 -
EY 5.44 4.98 16.79 13.20 14.56 -0.78 -0.01 4.37 0.85 -2.91 -1.69 0.00 -
DY 0.00 0.00 1.29 3.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.39 1.48 1.43 0.98 2.09 2.95 1.91 4.17 17.77 3.56 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/12 28/02/12 24/02/11 23/02/10 26/02/09 29/02/08 12/03/07 28/02/06 24/02/05 26/02/04 28/02/03 28/02/02 -
Price 1.90 1.90 1.42 0.72 0.50 0.79 0.95 0.69 1.41 2.95 0.70 0.00 -
P/RPS 0.92 1.01 0.81 0.49 0.45 0.91 111.67 0.67 1.32 3.53 0.38 0.00 -
P/EPS 21.29 23.26 7.29 6.20 6.87 -121.54 -9,500.00 25.88 101.99 -31.87 -48.61 0.00 -
EY 4.70 4.30 13.72 16.13 14.56 -0.82 -0.01 3.86 0.98 -3.14 -2.06 0.00 -
DY 0.00 0.00 1.06 4.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.61 1.81 1.17 0.98 1.99 3.05 2.16 3.63 16.48 2.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment