KLSE (MYR): YKGI (7020)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.115
Today's Change
+0.005 (4.55%)
Day's Change
0.11 - 0.115
Trading Volume
73,000
Market Cap
56 Million
NOSH
485 Million
Latest Quarter
31-Mar-2023 [#1]
Announcement Date
12-May-2023
Next Quarter
30-Jun-2023
Est. Ann. Date
11-Aug-2023
Est. Ann. Due Date
29-Aug-2023
QoQ | YoY
107.28% | 119.80%
Revenue | NP to SH
281,111.000 | -4,913.000
RPS | P/RPS
57.98 Cent | 0.20
EPS | P/E | EY
-1.01 Cent | -11.35 | -8.81%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.13 | 0.88
QoQ | YoY
16.54% | -213.91%
NP Margin | ROE
-1.45% | -7.79%
F.Y. | Ann. Date
31-Mar-2023 | 12-May-2023
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
276,698.000 | -5,888.000
RPS | P/RPS
57.07 Cent | 0.20
EPS | P/E | EY
-1.21 Cent | -9.47 | -10.56%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.14 | 0.84
YoY
-191.41%
NP Margin | ROE
-1.92% | -8.89%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Revenue | NP to SH
250,284.000 | 644.000
RPS | P/RPS
51.62 Cent | 0.22
EPS | P/E | EY
0.12 Cent | 86.58 | 1.15%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
110.94% | 119.8%
NP Margin | ROE
0.47% | 1.02%
F.Y. | Ann. Date
31-Mar-2023 | 12-May-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 250,284 | 281,111 | 276,698 | 243,686 | 184,705 | 200,890 | 337,434 | 378,801 | 399,617 | 491,631 | 537,690 | 560,343 | -7.53% | |
PBT | 1,904 | -3,422 | -4,689 | 12,011 | -1,101 | 4,323 | -132,525 | -13,987 | -7,262 | -19,819 | -32,093 | 541 | - | |
Tax | -740 | -646 | -618 | -3,888 | -4,783 | -12,298 | -987 | -749 | -2,695 | 3,267 | 5,451 | -41 | 35.15% | |
NP | 1,164 | -4,068 | -5,307 | 8,123 | -5,884 | -7,975 | -133,512 | -14,736 | -9,957 | -16,552 | -26,642 | 500 | - | |
- | ||||||||||||||
NP to SH | 644 | -4,913 | -5,888 | 6,441 | -5,708 | -8,060 | -133,615 | -14,736 | -9,957 | -16,552 | -26,642 | 500 | - | |
- | ||||||||||||||
Tax Rate | 38.87% | - | - | 32.37% | - | 284.48% | - | - | - | - | - | 7.58% | - | |
Total Cost | 249,120 | 285,179 | 282,005 | 235,563 | 190,589 | 208,865 | 470,946 | 393,537 | 409,574 | 508,183 | 564,332 | 559,843 | -7.33% | |
- | ||||||||||||||
Net Worth | 63,033 | 63,033 | 66,244 | 61,711 | 54,706 | 35,064 | 4,558,894 | 177,652 | 191,585 | 201,947 | 215,969 | 172,899 | -10.10% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 63,033 | 63,033 | 66,244 | 61,711 | 54,706 | 35,064 | 4,558,894 | 177,652 | 191,585 | 201,947 | 215,969 | 172,899 | -10.10% | |
NOSH | 484,869 | 484,869 | 484,869 | 440,794 | 420,821 | 350,648 | 350,684 | 348,337 | 348,337 | 348,185 | 348,337 | 303,333 | 5.34% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 0.47% | -1.45% | -1.92% | 3.33% | -3.19% | -3.97% | -39.57% | -3.89% | -2.49% | -3.37% | -4.95% | 0.09% | - | |
ROE | 1.02% | -7.79% | -8.89% | 10.44% | -10.43% | -22.99% | -2.93% | -8.29% | -5.20% | -8.20% | -12.34% | 0.29% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 51.62 | 57.98 | 58.48 | 55.28 | 43.89 | 57.29 | 96.22 | 108.75 | 114.72 | 141.20 | 154.36 | 184.73 | -11.99% | |
EPS | 0.12 | -1.01 | -1.31 | 1.50 | -1.55 | -2.30 | -38.10 | -4.23 | -2.86 | -4.75 | -7.65 | 0.09 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | - | |
NAPS | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.10 | 13.00 | 0.51 | 0.55 | 0.58 | 0.62 | 0.57 | -14.43% |
Adjusted Per Share Value based on latest NOSH - 484,869 | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 51.62 | 57.98 | 57.07 | 50.26 | 38.09 | 41.43 | 69.59 | 78.12 | 82.42 | 101.39 | 110.89 | 115.57 | -7.53% | |
EPS | 0.12 | -1.01 | -1.21 | 1.33 | -1.18 | -1.66 | -27.56 | -3.04 | -2.05 | -3.41 | -5.49 | 0.10 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 | - | |
NAPS | 0.13 | 0.13 | 0.1366 | 0.1273 | 0.1128 | 0.0723 | 9.4023 | 0.3664 | 0.3951 | 0.4165 | 0.4454 | 0.3566 | -10.10% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/23 | 31/03/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
Price | 0.13 | 0.13 | 0.115 | 0.15 | 0.22 | 0.12 | 0.105 | 0.165 | 0.225 | 0.215 | 0.265 | 0.375 | - | |
P/RPS | 0.25 | 0.22 | 0.20 | 0.27 | 0.50 | 0.21 | 0.11 | 0.15 | 0.20 | 0.15 | 0.17 | 0.20 | 0.00% | |
P/EPS | 97.88 | -12.83 | -9.24 | 10.27 | -16.22 | -5.22 | -0.28 | -3.90 | -7.87 | -4.52 | -3.46 | 227.50 | - | |
EY | 1.02 | -7.79 | -10.82 | 9.74 | -6.17 | -19.16 | -362.87 | -25.64 | -12.70 | -22.11 | -28.86 | 0.44 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.67 | - | |
P/NAPS | 1.00 | 1.00 | 0.82 | 1.07 | 1.69 | 1.20 | 0.01 | 0.32 | 0.41 | 0.37 | 0.43 | 0.66 | 2.43% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 12/05/23 | 12/05/23 | 27/02/23 | 25/02/22 | 26/02/21 | 27/02/20 | 20/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 25/02/15 | 28/02/14 | - | |
Price | 0.11 | 0.11 | 0.14 | 0.155 | 0.24 | 0.105 | 0.135 | 0.26 | 0.25 | 0.18 | 0.26 | 0.355 | - | |
P/RPS | 0.21 | 0.19 | 0.24 | 0.28 | 0.55 | 0.18 | 0.14 | 0.24 | 0.22 | 0.13 | 0.17 | 0.19 | 2.62% | |
P/EPS | 82.82 | -10.86 | -11.25 | 10.61 | -17.69 | -4.57 | -0.35 | -6.15 | -8.75 | -3.79 | -3.40 | 215.37 | - | |
EY | 1.21 | -9.21 | -8.89 | 9.43 | -5.65 | -21.89 | -282.23 | -16.27 | -11.43 | -26.41 | -29.42 | 0.46 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.82 | - | |
P/NAPS | 0.85 | 0.85 | 1.00 | 1.11 | 1.85 | 1.05 | 0.01 | 0.51 | 0.45 | 0.31 | 0.42 | 0.62 | 5.45% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Aluminum And Steel Could Peak In China As Coal Is Fazed Out
https://oilprice.com/Energy/Energy-General/Aluminum-And-Steel-Could-Peak-In-China-As-Coal-Is-Fazed-Out.html
2021-06-14 01:19
The chart looks promising. Might open gap up in the morning. Possible to hits 0.30 as it came along witgsteel theme good factor lor
2021-06-15 02:04
Expecting to secure big order estimate 500-800m from Japan partner soon, after China curb production. Macquarie bank subscribe big portion, something is cooking.
2021-08-26 23:25
LET SAY , NOT COME , i just can say i wrong invest on above stock market , it is my fate
2021-11-07 08:40
Today , tomorrow , the day after tomorrow , not gap up , not a matter , week , month , YEARS
2021-11-07 08:41
Imaging , upper class which PUMP IN on this stock , you cannot say it worth only 0.10 , it is value is 0.70
2021-11-07 08:42
open door to all investor , if you there , you always welcome to join the game
2021-11-07 08:42
Profit 1.55m.NTA 0.14. At least made some profits. The management just intested in their own benefits at the expenses of small shareholders.
2021-11-07 09:38
Steel prices has gone up to 14 years high, but yk is still struck down. 40c is coming very soon.
2022-02-09 09:12
Needed to raise 5m+from private placement. The chairman and directors seem poor and cannot afford the 5m. This company has. O future. Run is the answer.
2022-07-21 11:09
This is how they run the company. Raise 5m through private placement and Loss 5m in P&L.
2022-11-09 18:58
YKGI came up when I was analysing the performance of one of its peers in my article https://www.i4value.asia/2020/09/is-csc-steel-value-trap-part-1-of-2.html#more. From a fundamental perspective Its past few years of performance was not something exciting.
5 days ago
charchar
most laggard steel counter
2021-05-06 15:41