KLSE (MYR): PIE (7095)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
4.91
Today's Change
+0.08 (1.66%)
Day's Change
4.81 - 4.91
Trading Volume
58,200
Market Cap
1,886 Million
NOSH
384 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
08-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-48.95% | -54.96%
Revenue | NP to SH
1,021,065.000 | 65,540.000
RPS | P/RPS
265.87 Cent | 1.85
EPS | P/E | EY
17.07 Cent | 28.77 | 3.48%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.67 | 2.94
QoQ | YoY
-14.13% | -12.07%
NP Margin | ROE
6.24% | 10.22%
F.Y. | Ann. Date
30-Sep-2024 | 08-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
18-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
18-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,216,916.000 | 75,410.000
RPS | P/RPS
316.87 Cent | 1.55
EPS | P/E | EY
19.20 Cent | 25.01 | 4.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.59 | 3.09
YoY
5.29%
NP Margin | ROE
6.06% | 12.35%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
965,214.666 | 47,796.000
RPS | P/RPS
251.33 Cent | 1.95
EPS | P/E | EY
12.33 Cent | 39.45 | 2.53%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-11.52% | -21.59%
NP Margin | ROE
4.91% | 7.45%
F.Y. | Ann. Date
30-Sep-2024 | 08-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 965,214 | 1,021,065 | 1,216,916 | 1,165,278 | 1,025,204 | 686,354 | 659,341 | 661,257 | 679,283 | 579,285 | 662,241 | 561,727 | 8.96% | |
PBT | 61,340 | 76,329 | 88,976 | 82,062 | 74,707 | 55,215 | 45,801 | 55,385 | 63,443 | 45,732 | 79,956 | 50,773 | 6.42% | |
Tax | -13,966 | -12,656 | -15,234 | -11,271 | -14,032 | -9,396 | -9,244 | -12,243 | -15,432 | -9,666 | -22,366 | -12,263 | 2.43% | |
NP | 47,373 | 63,673 | 73,742 | 70,791 | 60,675 | 45,819 | 36,557 | 43,142 | 48,011 | 36,066 | 57,590 | 38,510 | 7.48% | |
- | ||||||||||||||
NP to SH | 47,796 | 65,540 | 75,410 | 71,621 | 58,469 | 45,137 | 38,704 | 43,142 | 48,011 | 36,066 | 57,590 | 38,510 | 7.74% | |
- | ||||||||||||||
Tax Rate | 22.77% | 16.58% | 17.12% | 13.73% | 18.78% | 17.02% | 20.18% | 22.11% | 24.32% | 21.14% | 27.97% | 24.15% | - | |
Total Cost | 917,841 | 957,392 | 1,143,174 | 1,094,487 | 964,529 | 640,535 | 622,784 | 618,115 | 631,272 | 543,219 | 604,651 | 523,217 | 9.06% | |
- | ||||||||||||||
Net Worth | 641,350 | 641,350 | 610,626 | 560,701 | 518,456 | 476,212 | 449,329 | 430,127 | 403,244 | 372,520 | 72,009 | 317,853 | 7.51% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 641,350 | 641,350 | 610,626 | 560,701 | 518,456 | 476,212 | 449,329 | 430,127 | 403,244 | 372,520 | 72,009 | 317,853 | 7.51% | |
NOSH | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 76,606 | 76,776 | 19.57% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.91% | 6.24% | 6.06% | 6.08% | 5.92% | 6.68% | 5.54% | 6.52% | 7.07% | 6.23% | 8.70% | 6.86% | - | |
ROE | 7.45% | 10.22% | 12.35% | 12.77% | 11.28% | 9.48% | 8.61% | 10.03% | 11.91% | 9.68% | 79.98% | 12.12% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 251.33 | 265.87 | 316.87 | 303.42 | 266.95 | 178.72 | 171.68 | 172.18 | 176.88 | 150.84 | 864.47 | 731.64 | -8.87% | |
EPS | 12.33 | 17.07 | 19.20 | 18.43 | 15.80 | 11.93 | 9.52 | 11.23 | 12.50 | 9.39 | 15.00 | 50.00 | -10.08% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 5.00 | 35.00 | 25.00 | 20.00 | - | |
NAPS | 1.67 | 1.67 | 1.59 | 1.46 | 1.35 | 1.24 | 1.17 | 1.12 | 1.05 | 0.97 | 0.94 | 4.14 | -10.08% |
Adjusted Per Share Value based on latest NOSH - 384,042 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 251.33 | 265.87 | 316.87 | 303.42 | 266.95 | 178.72 | 171.68 | 172.18 | 176.88 | 150.84 | 172.44 | 146.27 | 8.96% | |
EPS | 12.33 | 17.07 | 19.20 | 18.43 | 15.80 | 11.93 | 9.52 | 11.23 | 12.50 | 9.39 | 15.00 | 10.03 | 7.47% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 5.00 | 35.00 | 4.99 | 4.00 | - | |
NAPS | 1.67 | 1.67 | 1.59 | 1.46 | 1.35 | 1.24 | 1.17 | 1.12 | 1.05 | 0.97 | 0.1875 | 0.8277 | 7.51% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 5.31 | 5.31 | 3.25 | 2.60 | 3.80 | 2.42 | 1.45 | 1.49 | 1.95 | 1.68 | 10.70 | 5.88 | - | |
P/RPS | 2.11 | 2.00 | 1.03 | 0.86 | 1.42 | 1.35 | 0.84 | 0.87 | 1.10 | 1.11 | 1.24 | 0.80 | 2.84% | |
P/EPS | 42.67 | 31.11 | 16.55 | 13.94 | 24.96 | 20.59 | 14.39 | 13.26 | 15.60 | 17.89 | 14.23 | 11.72 | 3.90% | |
EY | 2.34 | 3.21 | 6.04 | 7.17 | 4.01 | 4.86 | 6.95 | 7.54 | 6.41 | 5.59 | 7.03 | 8.53 | -3.76% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.03 | 2.56 | 20.83 | 2.34 | 3.40 | - | |
P/NAPS | 3.18 | 3.18 | 2.04 | 1.78 | 2.81 | 1.95 | 1.24 | 1.33 | 1.86 | 1.73 | 11.38 | 1.42 | 4.10% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 08/11/24 | 08/11/24 | 23/02/24 | 24/02/23 | 25/02/22 | 26/02/21 | 28/02/20 | 27/02/19 | 23/02/18 | 27/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 5.40 | 5.40 | 3.39 | 3.27 | 2.71 | 3.37 | 1.39 | 1.61 | 1.69 | 1.98 | 11.06 | 7.02 | - | |
P/RPS | 2.15 | 2.03 | 1.07 | 1.08 | 1.02 | 1.89 | 0.81 | 0.94 | 0.96 | 1.31 | 1.28 | 0.96 | 1.21% | |
P/EPS | 43.39 | 31.64 | 17.26 | 17.53 | 17.80 | 28.67 | 13.79 | 14.33 | 13.52 | 21.08 | 14.71 | 14.00 | 2.35% | |
EY | 2.30 | 3.16 | 5.79 | 5.70 | 5.62 | 3.49 | 7.25 | 6.98 | 7.40 | 4.74 | 6.80 | 7.15 | -2.31% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.73 | 2.96 | 17.68 | 2.26 | 2.85 | - | |
P/NAPS | 3.23 | 3.23 | 2.13 | 2.24 | 2.01 | 2.72 | 1.19 | 1.44 | 1.61 | 2.04 | 11.77 | 1.70 | 2.53% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Relax bro...
I know you are very upset...
But.... You want to be miserable..
OK... No choice
2 weeks ago
Please don’t be a clown here, Pang! My first collection at 4.90-4.92, slowly averaging down…
2 weeks ago
Will dump all to you, Pang when price shooting up! We all know you always chase high and then cut loss! Please learn from your mistakes!
2 weeks ago
There is no dark force...
It is a simple chasing high valuetion technology stock with full speculation of AI.
Now is just to reflect the truth value
2 weeks ago
PIE Industrial hits nine-month low, faces market overreaction amid AI chip concern
Luqman Amin/theedgemalaysia.com
28 Jan 2025, 01:52 pm
https://theedgemalaysia.com/node/742687
2 weeks ago
“Deepseek invention is positive news for chip demands!” said Christophe Fouquet, ASML CEO.
https://www.reuters.com/technology/asml-ceo-makes-case-that-deepseek-is-positive-chip-demand-2025-01-29/
1 week ago
Open AI strikes back Deepseek AI… expecting more advanced AI launching in the year of 2025… Meaning needing more GPUs, more business to Nvdia…
https://seekingalpha.com/news/4401450-openai-strikes-back-at-deepseek-as-it-prepares-to-launch-new-model-report
1 week ago
Losers loves to spread fear. Please continue to do it in CNY period. What goes around comes around.
1 week ago
US restrictions will not affect Malaysia existing Data centers, said Deputy MITI minister, Liew Chin Tong.
https://www.bernama.com/en/news.php?id=2383411
1 week ago
darrenliew
Nvidia CEO Jensen Huang offloads approximately $14 million worth of shares on a near-daily basis; investors ask, why is he selling instead of holding? https://m.economictimes.com/news/international/us/nvidia-ceo-jensen-huang-offloads-approximately-14-million-worth-of-shares-on-a-near-daily-basis-investors-ask-why-is-he-selling-instead-of-holding/articleshow/117835621.cms
15 minutes ago
1 week ago
Trump is an incredible businessman, focusing on maximizing profit. Therefore, Trump should know that nvdia success is equal to US victory.
Which countries could buy the most nvdia GPU?
1. USA (Yes, will buy the most, most powerful chips)
2. European countries (Can’t, due to energy crisis)
3. Russia (Can’t, due to Ukraine war)
4. China (Yes, will buy more unrestricted chips)
5. South east Asia (Yes, will buy more advanced chips for google, FB, Amazon etc to build green data centers outside US)
Think thrice and deeply. Trump starting restriction and tariff to south east asia, then nvdia could not achieve enough profit, meaning less income to do research and development, and of course less taxes to US government.
Trump is trying to make America great again. He should know what to do next to bring the zillion dollar AI business growing.
Only shortsighted investors would follow the hearsay and miss out the golden opportunity to get rich by this AI mega trend.
1 week ago
Be informed that Trump forced to impose 10% tariff to China to fulfill his election promises.
1 week ago
You could see that the tariff to China is way lower than USA neighbours ie Canada and Mexico 25% respectively. If you could get the hint from Trump that he is trying to strengthening good relationships with China for future gains for instance getting China support to stop Ukraine/Russia War, and most importantly support Greenland to be part of a state in USA etc. Smart investors, you should know what to do next.
1 week ago
Remember to Buy low and sell high to the clown Pang and the rest of the pessimistic investors…
1 week ago
There were so many incredible stories of Pang/ Natsuko shouting buy buy buy and then the shares plummeted; shouting sell sell sell, and then the shares rocketing up… so far, based on my observations, if you bet against them, you r 99% right…
1 week ago
pang72
Glove bubble burst..
DC bubble burst..
44 seconds ago
pang72
Historical tell greedy pig will lose big in the end
0 seconds ago
1 week ago
4.71 crash to 4.63 now..
Today is technical rebound..
Tmr, red shit againt..
This bro James got so much money to lose..
OK lo
I don't hv so much capital to lose but if I hv, I better give to xiao 3 than throw to big sea like buying pie
1 week ago
4.62 crash 9c..
I am right again..
DC habis cerita..
Bro James lose so much still act like hero...
6 days ago
Wow! Nobody entertain you if you dont continue insult me..
Anywhere, DC is crashing. Good that you cut lose
6 days ago
Yes, i m right by knowing PIE share price bottoming out and bought at the bottom!
I feel sad for the clowns for making mistakes for selling PIE cheap and going against the AI/ Data center megatrend!
6 days ago
Kenanga downgrades Malaysian tech sector to ‘neutral’ as rising uncertainties plague stocks
By Syafiqah Salim / theedgemalaysia.com
07 Feb 2025, 12:23 pm
5 days ago
Congrats my comrades for buying low, scooping the bottom for PIE shares.
PIE is a good example to learn from the clowns… clowns buy high and cut loss and thereafter, spreading fear of DC collapsing etc afraid can’t buy even lower and thus missing the opportunity to make profits from the DC megatrend! Haha!
5 days ago
pang72
Lucky, I go againt bro James for all my trade else I will hv huge loses like bro James from $6 to $4.48 in 4 wks
2 weeks ago