P.I.E. INDUSTRIAL BHD

KLSE (MYR): PIE (7095)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

5.75

Today's Change

-0.02 (0.35%)

Day's Change

5.70 - 5.81

Trading Volume

423,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 965,214 1,021,065 1,216,916 1,165,278 1,025,204 686,354 659,341 661,257 679,283 579,285 662,241 561,727 8.96%
PBT 61,340 76,329 88,976 82,062 74,707 55,215 45,801 55,385 63,443 45,732 79,956 50,773 6.42%
Tax -13,966 -12,656 -15,234 -11,271 -14,032 -9,396 -9,244 -12,243 -15,432 -9,666 -22,366 -12,263 2.43%
NP 47,373 63,673 73,742 70,791 60,675 45,819 36,557 43,142 48,011 36,066 57,590 38,510 7.48%
-
NP to SH 47,796 65,540 75,410 71,621 58,469 45,137 38,704 43,142 48,011 36,066 57,590 38,510 7.74%
-
Tax Rate 22.77% 16.58% 17.12% 13.73% 18.78% 17.02% 20.18% 22.11% 24.32% 21.14% 27.97% 24.15% -
Total Cost 917,841 957,392 1,143,174 1,094,487 964,529 640,535 622,784 618,115 631,272 543,219 604,651 523,217 9.06%
-
Net Worth 641,350 641,350 610,626 560,701 518,456 476,212 449,329 430,127 403,244 372,520 72,009 317,853 7.51%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - 23,042 19,202 134,414 19,151 15,355 -
Div Payout % - - - - - - - 53.41% 40.00% 372.69% 33.26% 39.87% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 641,350 641,350 610,626 560,701 518,456 476,212 449,329 430,127 403,244 372,520 72,009 317,853 7.51%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 76,606 76,776 19.57%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.91% 6.24% 6.06% 6.08% 5.92% 6.68% 5.54% 6.52% 7.07% 6.23% 8.70% 6.86% -
ROE 7.45% 10.22% 12.35% 12.77% 11.28% 9.48% 8.61% 10.03% 11.91% 9.68% 79.98% 12.12% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 251.33 265.87 316.87 303.42 266.95 178.72 171.68 172.18 176.88 150.84 864.47 731.64 -8.87%
EPS 12.33 17.07 19.20 18.43 15.80 11.93 9.52 11.23 12.50 9.39 15.00 50.00 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 5.00 35.00 25.00 20.00 -
NAPS 1.67 1.67 1.59 1.46 1.35 1.24 1.17 1.12 1.05 0.97 0.94 4.14 -10.08%
Adjusted Per Share Value based on latest NOSH - 384,042
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 251.33 265.87 316.87 303.42 266.95 178.72 171.68 172.18 176.88 150.84 172.44 146.27 8.96%
EPS 12.33 17.07 19.20 18.43 15.80 11.93 9.52 11.23 12.50 9.39 15.00 10.03 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 5.00 35.00 4.99 4.00 -
NAPS 1.67 1.67 1.59 1.46 1.35 1.24 1.17 1.12 1.05 0.97 0.1875 0.8277 7.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 5.31 5.31 3.25 2.60 3.80 2.42 1.45 1.49 1.95 1.68 10.70 5.88 -
P/RPS 2.11 2.00 1.03 0.86 1.42 1.35 0.84 0.87 1.10 1.11 1.24 0.80 2.84%
P/EPS 42.67 31.11 16.55 13.94 24.96 20.59 14.39 13.26 15.60 17.89 14.23 11.72 3.90%
EY 2.34 3.21 6.04 7.17 4.01 4.86 6.95 7.54 6.41 5.59 7.03 8.53 -3.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.03 2.56 20.83 2.34 3.40 -
P/NAPS 3.18 3.18 2.04 1.78 2.81 1.95 1.24 1.33 1.86 1.73 11.38 1.42 4.10%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 08/11/24 08/11/24 23/02/24 24/02/23 25/02/22 26/02/21 28/02/20 27/02/19 23/02/18 27/02/17 29/02/16 27/02/15 -
Price 5.40 5.40 3.39 3.27 2.71 3.37 1.39 1.61 1.69 1.98 11.06 7.02 -
P/RPS 2.15 2.03 1.07 1.08 1.02 1.89 0.81 0.94 0.96 1.31 1.28 0.96 1.21%
P/EPS 43.39 31.64 17.26 17.53 17.80 28.67 13.79 14.33 13.52 21.08 14.71 14.00 2.35%
EY 2.30 3.16 5.79 5.70 5.62 3.49 7.25 6.98 7.40 4.74 6.80 7.15 -2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.73 2.96 17.68 2.26 2.85 -
P/NAPS 3.23 3.23 2.13 2.24 2.01 2.72 1.19 1.44 1.61 2.04 11.77 1.70 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,733 comments

pang72

Relax everyone...
Buy in dip before nvidia server turn out from pie factory...

2024-06-18 12:34

pang72

The news of 1st nvidia server out from factory broke out, you will see pe100

2024-06-18 12:35

calvintaneng

Posted by pang72 > 2 seconds ago | Report Abuse

The news of 1st nvidia server out from factory broke out, you will see pe100

Don't waste time

See you missed Notion by selling too early

Go buy Hexcap(0035) still in early bull

Hexcap is the 2nd Notion

2024-06-18 12:36

calvintaneng

PANG 72

See this

Posted by tankahban > 13 hours ago | Report Abuse

RM 90 billion capex is a huge,
say 20% awarded to Transgrid = 90 billion x 20% = RM 18 billion in 6 years
Hexcap owned 49% of the Transgrid = RM 18 billion x 49% = RM 8.82 billion
Assumpt the profit margin is 18% = RM 8.82 billion x 18% = RM 1.59 billion profit before tax
RM 1.59b divided by 6 years = RM 265 million profit annually

RM 265 million / 447 million NOS = RM 0.59/ share

RM 0.59 x 10 PE = RM 5.90

For Transgrid One Engine, exclude Opcom, Binacom

2024-06-18 12:38

pang72

Calvin sifu, I still hold Notion and DUFU tightly...
I just don't comment over there..
So to let it fly very high

2024-06-18 17:42

pang72

HEXCAP is not my taste...
You can enjoy yourself

2024-06-18 17:42

pang72

PIE is much better than HEXCAP..
Do t miss the bull run again...

2024-06-18 17:43

pang72

I am expected kenanga will rerate pie to higher target after $6.75 hit easily last week..
It is tremendous upside with nvidia server....

Calvin sifu,
Do t miss again this great gem!!

2024-06-18 17:48

pang72

Aiyo calvin sifu,
90B capax is from TNB.
So, 90B job completed to upgrade TNB national grid to cater for NERT and data center expansion.
You shld bit TNB not HEXCAP...

2024-06-18 17:50

pang72

Hopefully, Calvin don't miss TNB and PIE again...
It is still way undervalue...
You shld swticj to both stocks tmr 1st thing in the morning

2024-06-18 17:51

pang72

https://www.sinchew.com.my/?p=5694069
Nvidia becomes world no1 richest company.
So, pie will following nvidia after the server export out from Malaysia factory

2024-06-19 10:53

pang72

Market correction hopefully end by afternoon

2024-06-19 10:54

pang72

Where is bro James... Not in pie?
Hihi..

Then good... He miss the greatest tech stock rally as usual

2024-06-19 11:47

pang72

The next wave is set off rally after bro James selling all technology stocks..

Thanks you bro james

2024-06-19 11:48

calvintaneng

PANG
WHY ARE YOU HERE GOT NO HDD (VALUE LIKE GOLD)

SEE

Posted by Zachzach > 7 minutes ago | Report Abuse

keep jcy till august !! towards rm 1 guys !!


YES!

KEEP JCY TILL AUG 2024 (ONLY TWO MONTHS MORE)
TO GET A BONANZA RESULT!

1 minute ago



calvintaneng

AUG 2024
ONLY 2 SHORT MONTHS

BEST GO HOLIDAY

DON'T SEE

COME BACK

GET BONANZA!

SEAGATE, WESTERN DIGITAL & NVIDIA NOW AT YEAR RECORD HIGH (JCY, NOTION & DUFU IF SOLD DOWN IS BEST BUY) Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-06-19-story-h-158896135-SEAGATE_WESTERN_DIGITAL_NVIDIA_NOW_AT_YEAR_RECORD_HIGH_JCY_NOTION_DUFU_#google_vignette

4 seconds ago

2024-06-19 11:55

pang72

Calvin, pie is Mfg nvidia server for data center.
Of course, the hdds are bought from WD or Seagate to assemble to the server

2024-06-19 13:07

pang72

The hdds value as gold then nvidia server value as platinum

2024-06-19 13:08

pang72

BTW, my hdds stocks notion and DUFU are doing very well..
You can continue your hard sell in hdds..
It is in recovery trend

2024-06-19 13:21

tahansan

来了~!

2024-06-20 16:16

pang72

Bro James, you are wrong again..
Pity you for miss out Nvidia boom

2024-06-26 12:15

James_Bond

Hello Bro Pang. I m lazy to speak to you because you r such a pathetic person that always steal people thunder! Gosh!

2024-07-03 16:16

James_Bond

Everyone knows that I bought Pie below 3! You bought way higher and chase pie above 7 till SC issued UMA to Pie. Since then, due to your insanity, pie dropping miserable to 6.27! Gosh!

2024-07-03 16:18

Jack888

Testing buy a bit hope it will move higher soon.

2024-07-12 09:53

James_Bond

Be informed that I m disposing PIE 6.00-6.12…

2024-07-22 11:45

James_Bond

Time to take profit from Malaysia market due to Trump effect — to make America Great again!

2024-07-22 12:11

tahansan

來了!

2024-07-30 15:36

James_Bond

Many investors pm me to help them as they faced massive paper loss in PIE. I decided to buy back PIE to help the needy. Thanks!

2024-07-31 12:12

James_Bond

Nvdia up 12.81%!

2024-08-01 05:52

James_Bond

Please be informed that I would slowly disposing PIE due to uncertainty ahead especially Middle East tension.

2024-08-01 11:18

pang72

52wksow is $2.60
You got 50% to drop

2024-08-05 08:24

James_Bond

Nvdia pre market crashing to below 100 per share!

2024-08-05 11:20

James_Bond

Nvdia pre market crashing to below 98 per share!

2024-08-08 14:34

James_Bond

This might be the escape window… good luck…

2024-08-08 15:17

James_Bond

Nvdia, the champion of the magnificent 7, has been dropping without any reason behind?! Time to wake up, dude!

2024-08-08 15:44

tahansan

GB200 to deliver on time in Q4...
https://www.youtube.com/watch?v=dDdWaEjzBME

2024-08-14 19:52

sten_still

another opportunity coming

2024-08-20 15:08

tahansan

One of clearest in terms of earnings visibility looking through 2025, management even announced the orders:
https://www.klsescreener.com/v2/announcements/view/6871321
The lack of volume is probably due to:
a) lack of coverage by brokers
b) a small share base - 384m, little floating shares in the market
c) unexciting revenue and profits in the past
Once plant 6's server revenue kicks in, the stock price should reflect the greater fundamentals as revenue size will be doubled or more, not many companies can deliver double revenue by next year..any dips should be opportunities to nimble.

2024-08-22 12:21

tahansan

Foxconn quells rumors, confirms on-schedule production for major client:
https://www.digitimes.com/news/a20240827PD211/foxconn-production-shipments-apple-nvidia.html

2 months ago

tahansan

來了~

2 months ago

James_Bond

Nvdia plummeted near 10% overnight! Post market, has been continuing in such downtrend… keep cash and stay away!

2 months ago

tahansan

Blackwell全面趕工!黃仁勳掛保證第4季出貨 直言晶片太夯但供應有限 客戶搶不到"比較激動" ->
https://youtu.be/Sq0WbpV4k9A?si=oiNT-EZxm9jn7E3B

2 months ago

James_Bond

Be informed that I closed my short on PIE. Thanks for the profits!

1 month ago

tahansan

來了~!

1 week ago

James_Bond

Trump will ensure all nvdia/ intel/ AMD chips manufactured in USA rather than in other countries!

1 week ago

James_Bond

Previously QR profit near 30million, now down to 8 million… Trump effect coming soon to hunt “company stealing US tech”… You should know what to do next…

1 week ago

James_Bond

You think PIE will get away from MAGA? Don’t be silly!

1 week ago

ocbc

TSMC will sure stay in Taiwan bcu unable to relocate to US due to its supporting industries , US will have to support Taiwan or else no <4nm chips for US !

1 week ago

Post a Comment