P.I.E. INDUSTRIAL BHD

KLSE (MYR): PIE (7095)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.36

Today's Change

+0.01 (0.30%)

Day's Change

3.35 - 3.36

Trading Volume

78,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,216,916 1,216,916 1,216,916 1,165,278 1,025,204 686,354 659,341 661,257 679,283 579,285 662,241 561,727 8.96%
PBT 88,976 88,976 88,976 82,062 74,707 55,215 45,801 55,385 63,443 45,732 79,956 50,773 6.42%
Tax -15,234 -15,235 -15,234 -11,271 -14,032 -9,396 -9,244 -12,243 -15,432 -9,666 -22,366 -12,263 2.43%
NP 73,742 73,741 73,742 70,791 60,675 45,819 36,557 43,142 48,011 36,066 57,590 38,510 7.48%
-
NP to SH 75,410 75,409 75,410 71,621 58,469 45,137 38,704 43,142 48,011 36,066 57,590 38,510 7.74%
-
Tax Rate 17.12% 17.12% 17.12% 13.73% 18.78% 17.02% 20.18% 22.11% 24.32% 21.14% 27.97% 24.15% -
Total Cost 1,143,174 1,143,175 1,143,174 1,094,487 964,529 640,535 622,784 618,115 631,272 543,219 604,651 523,217 9.06%
-
Net Worth 610,626 610,626 610,626 560,701 518,456 476,212 449,329 430,127 403,244 372,520 72,009 317,853 7.51%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - 23,042 19,202 134,414 19,151 15,355 -
Div Payout % - - - - - - - 53.41% 40.00% 372.69% 33.26% 39.87% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 610,626 610,626 610,626 560,701 518,456 476,212 449,329 430,127 403,244 372,520 72,009 317,853 7.51%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 76,606 76,776 19.57%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.06% 6.06% 6.06% 6.08% 5.92% 6.68% 5.54% 6.52% 7.07% 6.23% 8.70% 6.86% -
ROE 12.35% 12.35% 12.35% 12.77% 11.28% 9.48% 8.61% 10.03% 11.91% 9.68% 79.98% 12.12% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 316.87 316.87 316.87 303.42 266.95 178.72 171.68 172.18 176.88 150.84 864.47 731.64 -8.87%
EPS 19.20 19.64 19.20 18.43 15.80 11.93 9.52 11.23 12.50 9.39 15.00 50.00 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 5.00 35.00 25.00 20.00 -
NAPS 1.59 1.59 1.59 1.46 1.35 1.24 1.17 1.12 1.05 0.97 0.94 4.14 -10.08%
Adjusted Per Share Value based on latest NOSH - 384,042
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 316.87 316.87 316.87 303.42 266.95 178.72 171.68 172.18 176.88 150.84 172.44 146.27 8.96%
EPS 19.20 19.64 19.20 18.43 15.80 11.93 9.52 11.23 12.50 9.39 15.00 10.03 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 5.00 35.00 4.99 4.00 -
NAPS 1.59 1.59 1.59 1.46 1.35 1.24 1.17 1.12 1.05 0.97 0.1875 0.8277 7.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.25 3.25 3.25 2.60 3.80 2.42 1.45 1.49 1.95 1.68 10.70 5.88 -
P/RPS 1.03 1.03 1.03 0.86 1.42 1.35 0.84 0.87 1.10 1.11 1.24 0.80 2.84%
P/EPS 16.55 16.55 16.55 13.94 24.96 20.59 14.39 13.26 15.60 17.89 14.23 11.72 3.90%
EY 6.04 6.04 6.04 7.17 4.01 4.86 6.95 7.54 6.41 5.59 7.03 8.53 -3.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.03 2.56 20.83 2.34 3.40 -
P/NAPS 2.04 2.04 2.04 1.78 2.81 1.95 1.24 1.33 1.86 1.73 11.38 1.42 4.10%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/24 23/02/24 23/02/24 24/02/23 25/02/22 26/02/21 28/02/20 27/02/19 23/02/18 27/02/17 29/02/16 27/02/15 -
Price 3.39 3.39 3.39 3.27 2.71 3.37 1.39 1.61 1.69 1.98 11.06 7.02 -
P/RPS 1.07 1.07 1.07 1.08 1.02 1.89 0.81 0.94 0.96 1.31 1.28 0.96 1.21%
P/EPS 17.26 17.26 17.26 17.53 17.80 28.67 13.79 14.33 13.52 21.08 14.71 14.00 2.35%
EY 5.79 5.79 5.79 5.70 5.62 3.49 7.25 6.98 7.40 4.74 6.80 7.15 -2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.73 2.96 17.68 2.26 2.85 -
P/NAPS 2.13 2.13 2.13 2.24 2.01 2.72 1.19 1.44 1.61 2.04 11.77 1.70 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,560 comments

adikhantamking

@ gemfinder , hey dont mislead people , talk without prove

2022-02-16 12:34

awong3632

发生什么事,一下跌 10%

2022-02-16 12:37

newmanso

@gemfinder source?

2022-02-16 12:38

newmanso

Someone dumped 1mm shares just right before 12:30pm... not sure what's the deal here yet

2022-02-16 12:44

007007

Nintendo already announced huge fall in sales of SWITCH computer games due to chips shortage.

2022-02-16 12:49

donnybelowski

Forced labor applied to all - Kobay, PIE, ATA, SKP, VSI, Steel players, and most obviously Plantation. Better buy high paying jobs like banks. Kakakaka

gemfinder Forced labor. Kakakaka
16/02/2022 12:32 PM

2022-02-16 13:04

adikhantamking

Donny are u sure?

2022-02-16 13:42

investortrader88

Very fast rebound !

2022-02-16 14:48

adikhantamking

rebounce^^ collect lagi

2022-02-16 14:53

newmanso

Open 3.04, now 2.74 is fast rebound??

2022-02-16 15:48

Ttttader

Who so $tupid sell below rm3 ?

2022-02-16 16:19

donnybelowski

Forced labor applied to all - Kobay, PIE, ATA, SKP, VSI, Steel players, and most obviously Plantation. Better buy high paying jobs like banks. Kakakaka

2022-02-16 16:23

adikhantamking

Donny are u sure? where is the prove ? dont simply said

2022-02-16 16:40

stockfreak

Nintendo only? I think PIE has many other projects. This could be due to share reduction by foreign fund (Citi) due to looming US Fed rate hike and Malaysian election in July.

2022-02-16 19:48

007007

PIE's main contract is Nintendo's Switch.

2022-02-16 21:21

jason007

Forced labor ? Which EMS in this country really apply to this ? If you really work in factory

2022-02-16 21:21

stockfreak

https://www.theedgemarkets.com/article/pie-industrial-set-hit-rm1b-revenue-year-eyes-more-medium-highvolume-jobs

Maybe someone knows something more. So far MalaysiaStock.biz shows Citi is selling and another big shareholder as well.

2022-02-16 21:25

cheeseburger

good luck

2022-02-16 22:56

adikhantamking

boss got buy ^^

2022-02-16 23:25

donnybelowski

Nitendo. Old news. So outdated the comments.

Forced labor applied to all - Kobay, PIE, ATA, SKP, VSI, Steel players, and most obviously Plantation. Better buy high paying jobs like banks. Kakakaka

2022-02-17 01:32

jason007

JUAL.....

2022-02-17 08:49

adikhantamking

Ur head jual

2022-02-21 08:42

jason007

why ? beli ?

2022-02-21 15:47

AllYouCanBuy

QR out today

2022-02-25 15:58

AllYouCanBuy

PIE

Those not fearful of Ukraine War. Can consider PIE at 270.

At 270 it is trading at forward PE12 based on estimated 2022 EPS and at PE LESS THAN 16 from 2021 estimated EPS.

Very strong Q4 is expected today

2022-02-25 15:58

Ttttader

Buyer is smart

2022-02-28 13:21

WinningBenning

Target at 3.50 should be expected.

2022-03-21 14:25

WinningBenning

Looking good !

2022-04-05 20:43

Gore Victor Lee

market no good, USA will be worst

2022-04-07 17:06

ivanlau

Insider news, PIE mother company Foxcom will switch some production from China to Malaysia , good news for PIE.........

2022-04-20 23:09

goody99

QR of these 2 years are going to be good, hope it delivers.

2022-06-08 13:08

EatCoconutCanWin

Qr dropped half.. wow.. what happened

2022-08-12 17:19

fruitcake

a mouldy pie trying to look fresh today. hahaha. go go go

2022-11-04 10:48

fruitcake

engine started. we need volume

2022-11-08 09:17

fruitcake

beef pie

2022-11-08 10:35

fruitcake

TIME TO EAT PIE AGAIN

2022-12-01 12:25

troy88

Great QR and great comeback

2023-02-27 09:31

pang72

Wow..
Gap down..

2023-04-25 11:25

pang72

Eat PIE?
Look like excessive pie in market..
Need to hv a grand sale

2023-04-25 11:26

pang72

PIE crashing...
Sifu cut lose list again

2023-05-05 15:16

pang72

Wait for subscribers cut lose then we come

2023-05-05 15:17

investor77

most Semi cond has gone up like Inari, Unisem. Time for PIE to move up as already at bottom ?

2023-07-17 17:09

troy88

wow, this pie everyday drop few cents turning into a rotten pie..

2023-08-03 11:14

ivanlau

If based on forward eps 17 x pe 14 , the fair value in 2023 will be 2. 38 . Now closing 2.64........

2023-08-03 12:05

pang72

Another bad QR for tech..
In general, habis

2023-08-06 22:59

goody99

After hitting RM1 billion revenue for the past two financial years, PIE Industrial Bhd is aiming the RM2 billion mark and annual net earnings of RM100 million within three years.

RM2 bil revenue in three years not PIE in the sky
https://theedgemalaysia.com/node/681180

2023-09-14 14:29

JHMoneyMatters

Dear Shareholders, pls vote against the Proposed Shares Allotment in 12 Jan 2024 EGM for your own interest

1 month ago

Tanleechoo

Qtr result commendable

1 week ago

Post a Comment