P.I.E. INDUSTRIAL BHD

KLSE (MYR): PIE (7095)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.44

Today's Change

-0.06 (1.71%)

Day's Change

3.41 - 3.52

Trading Volume

323,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 1,165,278 1,165,279 1,165,278 1,025,204 686,354 659,341 661,257 679,283 579,285 662,241 561,727 449,027 11.17%
PBT 82,062 82,061 82,062 74,707 55,215 45,801 55,385 63,443 45,732 79,956 50,773 49,231 5.83%
Tax -11,271 -11,271 -11,271 -14,032 -9,396 -9,244 -12,243 -15,432 -9,666 -22,366 -12,263 -11,199 0.07%
NP 70,791 70,790 70,791 60,675 45,819 36,557 43,142 48,011 36,066 57,590 38,510 38,032 7.14%
-
NP to SH 71,621 71,620 71,621 58,469 45,137 38,704 43,142 48,011 36,066 57,590 38,510 38,032 7.28%
-
Tax Rate 13.73% 13.73% 13.73% 18.78% 17.02% 20.18% 22.11% 24.32% 21.14% 27.97% 24.15% 22.75% -
Total Cost 1,094,487 1,094,489 1,094,487 964,529 640,535 622,784 618,115 631,272 543,219 604,651 523,217 410,995 11.48%
-
Net Worth 560,701 560,701 560,701 518,456 476,212 449,329 430,127 403,244 372,520 72,009 317,853 287,830 7.68%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - 23,042 19,202 134,414 19,151 15,355 20,467 -
Div Payout % - - - - - - 53.41% 40.00% 372.69% 33.26% 39.87% 53.82% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 560,701 560,701 560,701 518,456 476,212 449,329 430,127 403,244 372,520 72,009 317,853 287,830 7.68%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 76,606 76,776 63,962 22.02%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 6.08% 6.07% 6.08% 5.92% 6.68% 5.54% 6.52% 7.07% 6.23% 8.70% 6.86% 8.47% -
ROE 12.77% 12.77% 12.77% 11.28% 9.48% 8.61% 10.03% 11.91% 9.68% 79.98% 12.12% 13.21% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 303.42 303.42 303.42 266.95 178.72 171.68 172.18 176.88 150.84 864.47 731.64 702.02 -8.89%
EPS 18.43 18.65 18.43 15.80 11.93 9.52 11.23 12.50 9.39 15.00 50.00 59.46 -12.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 5.00 35.00 25.00 20.00 32.00 -
NAPS 1.46 1.46 1.46 1.35 1.24 1.17 1.12 1.05 0.97 0.94 4.14 4.50 -11.74%
Adjusted Per Share Value based on latest NOSH - 384,042
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 303.42 303.42 303.42 266.95 178.72 171.68 172.18 176.88 150.84 172.44 146.27 116.92 11.17%
EPS 18.43 18.65 18.43 15.80 11.93 9.52 11.23 12.50 9.39 15.00 10.03 9.90 7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 5.00 35.00 4.99 4.00 5.33 -
NAPS 1.46 1.46 1.46 1.35 1.24 1.17 1.12 1.05 0.97 0.1875 0.8277 0.7495 7.68%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/22 30/12/22 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 2.60 2.60 2.60 3.80 2.42 1.45 1.49 1.95 1.68 10.70 5.88 6.96 -
P/RPS 0.86 0.86 0.86 1.42 1.35 0.84 0.87 1.10 1.11 1.24 0.80 0.99 -1.55%
P/EPS 13.94 13.94 13.94 24.96 20.59 14.39 13.26 15.60 17.89 14.23 11.72 11.71 1.95%
EY 7.17 7.17 7.17 4.01 4.86 6.95 7.54 6.41 5.59 7.03 8.53 8.54 -1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.03 2.56 20.83 2.34 3.40 4.60 -
P/NAPS 1.78 1.78 1.78 2.81 1.95 1.24 1.33 1.86 1.73 11.38 1.42 1.55 1.54%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/23 24/02/23 24/02/23 25/02/22 26/02/21 28/02/20 27/02/19 23/02/18 27/02/17 29/02/16 27/02/15 28/02/14 -
Price 3.27 3.27 3.27 2.71 3.37 1.39 1.61 1.69 1.98 11.06 7.02 8.14 -
P/RPS 1.08 1.08 1.08 1.02 1.89 0.81 0.94 0.96 1.31 1.28 0.96 1.16 -0.79%
P/EPS 17.53 17.53 17.53 17.80 28.67 13.79 14.33 13.52 21.08 14.71 14.00 13.69 2.78%
EY 5.70 5.70 5.70 5.62 3.49 7.25 6.98 7.40 4.74 6.80 7.15 7.30 -2.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.73 2.96 17.68 2.26 2.85 3.93 -
P/NAPS 2.24 2.24 2.24 2.01 2.72 1.19 1.44 1.61 2.04 11.77 1.70 1.81 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,549 comments

jason007

coming Q should be ok ?

2022-01-14 12:04

jeannie

keeps falling.........

2022-01-16 22:19

Ttttader

Of course, bought at 2.40 is smart and congrats on making profit now… how about the ppl who sell at 2.40 ; )

2022-01-17 23:30

investortrader88

Managed to get some tickets at RM3.08 from my queue.good luck guys

2022-01-26 16:51

WinningBenning

Not surprise to rebound soon. Hopefully to hit a target of ~3.30.

2022-02-04 11:54

WinningBenning

Watch up for potential upsurge !

2022-02-09 22:53

investortrader88

Tech mania continue !

2022-02-10 09:40

adikhantamking

Global semicon sales hit record US$555.9 billion in 2021, says SIA

From Source:
https://www.theedgemarkets.com/article/global-semicon-sales-hit-record-us5559-billion-2021-says-sia?type=malaysia

good good^^

2022-02-15 11:30

investortrader88

Someone throwing tickets.i queue at RM2.62 to top up some if reach.

2022-02-16 12:20

thesteward

What happened

2022-02-16 12:30

gemfinder

Post removed.Why?

2022-02-16 12:32

adikhantamking

@ gemfinder , hey dont mislead people , talk without prove

2022-02-16 12:34

awong3632

发生什么事，一下跌 10%

2022-02-16 12:37

newmanso

@gemfinder source?

2022-02-16 12:38

newmanso

Someone dumped 1mm shares just right before 12:30pm... not sure what's the deal here yet

2022-02-16 12:44

007007

Nintendo already announced huge fall in sales of SWITCH computer games due to chips shortage.

2022-02-16 12:49

donnybelowski

Forced labor applied to all - Kobay, PIE, ATA, SKP, VSI, Steel players, and most obviously Plantation. Better buy high paying jobs like banks. Kakakaka

gemfinder Forced labor. Kakakaka
16/02/2022 12:32 PM

2022-02-16 13:04

adikhantamking

Donny are u sure?

2022-02-16 13:42

investortrader88

Very fast rebound !

2022-02-16 14:48

adikhantamking

rebounce^^ collect lagi

2022-02-16 14:53

newmanso

Open 3.04, now 2.74 is fast rebound??

2022-02-16 15:48

Ttttader

Who so $tupid sell below rm3 ?

2022-02-16 16:19

donnybelowski

Forced labor applied to all - Kobay, PIE, ATA, SKP, VSI, Steel players, and most obviously Plantation. Better buy high paying jobs like banks. Kakakaka

2022-02-16 16:23

adikhantamking

Donny are u sure? where is the prove ? dont simply said

2022-02-16 16:40

elmo888

https://www.statista.com/statistics/687059/nintendo-switch-unit-sales-worldwide/ increase QoQ

2022-02-16 17:45

stockfreak

Nintendo only? I think PIE has many other projects. This could be due to share reduction by foreign fund (Citi) due to looming US Fed rate hike and Malaysian election in July.

2022-02-16 19:48

007007

https://www.reuters.com/technology/nintendo-make-20-fewer-switch-consoles-because-chip-shortage-nikkei-2021-11-02/#:~:text=TOKYO%2C%20Nov%202%20(Reuters),the%20Nikkei%20business%20daily%20reported.&text=%22The%20supply%20and%20demand%20of,and%20is%20affecting%20Switch%20production.

2022-02-16 21:19

007007

PIE's main contract is Nintendo's Switch.

2022-02-16 21:21

jason007

Forced labor ? Which EMS in this country really apply to this ? If you really work in factory

2022-02-16 21:21

stockfreak

https://www.theedgemarkets.com/article/pie-industrial-set-hit-rm1b-revenue-year-eyes-more-medium-highvolume-jobs

Maybe someone knows something more. So far MalaysiaStock.biz shows Citi is selling and another big shareholder as well.

2022-02-16 21:25

cheeseburger

good luck

2022-02-16 22:56

adikhantamking

boss got buy ^^

2022-02-16 23:25

donnybelowski

Nitendo. Old news. So outdated the comments.

Forced labor applied to all - Kobay, PIE, ATA, SKP, VSI, Steel players, and most obviously Plantation. Better buy high paying jobs like banks. Kakakaka

2022-02-17 01:32

jason007

JUAL.....

2022-02-17 08:49

adikhantamking

Ur head jual

2022-02-21 08:42

jason007

why ? beli ?

2022-02-21 15:47

AllYouCanBuy

QR out today

2022-02-25 15:58

AllYouCanBuy

PIE

Those not fearful of Ukraine War. Can consider PIE at 270.

At 270 it is trading at forward PE12 based on estimated 2022 EPS and at PE LESS THAN 16 from 2021 estimated EPS.

Very strong Q4 is expected today

2022-02-25 15:58

Ttttader

Buyer is smart

2022-02-28 13:21

WinningBenning

Target at 3.50 should be expected.

2022-03-21 14:25

WinningBenning

Looking good !

2022-04-05 20:43

Gore Victor Lee

market no good, USA will be worst

2022-04-07 17:06

ivanlau

Insider news, PIE mother company Foxcom will switch some production from China to Malaysia , good news for PIE.........

2022-04-20 23:09

goody99

QR of these 2 years are going to be good, hope it delivers.

2022-06-08 13:08

EatCoconutCanWin

Qr dropped half.. wow.. what happened

2022-08-12 17:19

fruitcake

a mouldy pie trying to look fresh today. hahaha. go go go

2022-11-04 10:48

fruitcake

engine started. we need volume

2022-11-08 09:17

fruitcake

beef pie

2022-11-08 10:35

fruitcake

TIME TO EAT PIE AGAIN

2022-12-01 12:25

troy88

Great QR and great comeback

3 weeks ago

Post a Comment