G CAPITAL BERHAD

KLSE (MYR): GCAP (7676)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.37

Today's Change

-0.005 (1.33%)

Day's Change

0.365 - 0.37

Trading Volume

60,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 26,256 26,256 26,256 26,875 7,497 11,620 16,823 28,438 40,273 39,626 35,627 84,781 -12.20%
PBT -13,231 -13,230 -13,231 -20,793 492 364 -12,613 688 -1,334 -1,626 -3,195 18,711 -
Tax 117 116 117 346 -117 846 452 -859 460 -598 23 -5,257 -
NP -13,114 -13,114 -13,114 -20,447 375 1,210 -12,161 -171 -874 -2,224 -3,172 13,454 -
-
NP to SH -9,762 -9,762 -9,762 -18,676 1,231 1,710 -11,624 -214 -2,888 -1,704 -2,560 14,110 -
-
Tax Rate - - - - 23.78% -232.42% - 124.85% - - - 28.10% -
Total Cost 39,370 39,370 39,370 47,322 7,122 10,410 28,984 28,609 41,147 41,850 38,799 71,327 -6.38%
-
Net Worth 100,347 100,347 100,347 110,638 130,529 103,053 88,803 100,848 99,667 102,468 9,343,999 10,560,618 -40.37%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - 14 -
Div Payout % - - - - - - - - - - - 0.10% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 100,347 100,347 100,347 110,638 130,529 103,053 88,803 100,848 99,667 102,468 9,343,999 10,560,618 -40.37%
NOSH 325,224 325,224 325,224 320,690 320,690 305,690 236,179 236,179 236,179 236,102 213,333 141,373 9.69%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -49.95% -49.95% -49.95% -76.08% 5.00% 10.41% -72.29% -0.60% -2.17% -5.61% -8.90% 15.87% -
ROE -9.73% -9.73% -9.73% -16.88% 0.94% 1.66% -13.09% -0.21% -2.90% -1.66% -0.03% 0.13% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.14 8.14 8.14 8.38 2.38 4.47 7.12 12.04 17.05 16.78 16.70 59.97 -19.88%
EPS -3.03 -3.03 -3.03 -5.82 0.39 0.66 -4.90 -0.10 -1.20 -0.70 -1.20 10.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.311 0.311 0.311 0.345 0.414 0.396 0.376 0.427 0.422 0.434 43.80 74.70 -45.59%
Adjusted Per Share Value based on latest NOSH - 325,224
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.07 8.07 8.07 8.26 2.31 3.57 5.17 8.74 12.38 12.18 10.95 26.07 -12.20%
EPS -3.00 -3.00 -3.00 -5.74 0.38 0.53 -3.57 -0.07 -0.89 -0.52 -0.79 4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3085 0.3085 0.3085 0.3402 0.4014 0.3169 0.2731 0.3101 0.3065 0.3151 28.7309 32.4717 -40.37%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.405 0.405 0.405 0.45 0.51 1.01 0.515 0.29 0.37 0.475 0.43 0.79 -
P/RPS 4.98 4.98 4.98 5.37 21.45 22.62 7.23 2.41 2.17 2.83 2.57 1.32 15.88%
P/EPS -13.39 -13.39 -13.39 -7.73 130.62 153.71 -10.46 -320.06 -30.26 -65.81 -35.83 7.92 -
EY -7.47 -7.47 -7.47 -12.94 0.77 0.65 -9.56 -0.31 -3.30 -1.52 -2.79 12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.30 1.30 1.30 1.30 1.23 2.55 1.37 0.68 0.88 1.09 0.01 0.01 71.68%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 29/02/24 29/02/24 28/02/23 24/02/22 12/03/21 27/02/20 27/02/19 27/02/18 27/02/17 29/02/16 24/02/15 -
Price 0.41 0.41 0.41 0.40 0.50 0.915 0.585 0.33 0.395 0.465 0.405 0.75 -
P/RPS 5.04 5.04 5.04 4.77 21.03 20.49 8.21 2.74 2.32 2.77 2.43 1.25 16.74%
P/EPS -13.55 -13.55 -13.55 -6.87 128.06 139.25 -11.89 -364.20 -32.30 -64.43 -33.75 7.51 -
EY -7.38 -7.38 -7.38 -14.56 0.78 0.72 -8.41 -0.27 -3.10 -1.55 -2.96 13.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.32 1.32 1.32 1.16 1.21 2.31 1.56 0.77 0.94 1.07 0.01 0.01 71.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 1,707 comments

Karlos

Signing of REPPA with TNB for 10 MW hydro power plant near Lenggong, Perak.

2021-08-19 20:04

Mathatter

Karlos I am with you! The fundamentals are solid, the business is lined up, there is value in its listed share portfolio, and as a shareholder, we need an attractive share price now, to approve and subscribe to GCap's proposed rights issue. We need to make money as a GCap shareholder, so we can support GCap more!

2021-08-19 23:41

Karlos

In investing we look forward to the future. The past and even the present can only give you some guidance at best. Understanding the biz and its biz model is critical in your decision to invest or not. Never allow yourselves to make decision based on emotions but should be based on facts and your own analysis and understanding. And you would always remember to be patient and as it will be your competitive advantage as most people expect good things happen instantly.
Always keep your head as others around you are losing their's !

2021-08-20 08:11

Bgt 9963

Post removed.Why?

2021-08-20 08:52

Pandu1

Y long time no comment?

2021-10-07 12:02

cashsssss

come on , i at RM1 high floor .. any stuppit wanan eat my ticket ?

2021-11-02 13:50

Superb99

looks like this counter a quiet chat room, got rebound also nobody discussed it...lol

2021-11-08 11:47

Superb99

erm...poor closing today...another con counter...lol

2021-11-08 17:28

Bennychua007

Don't buy until stable..bodoh share

2021-11-08 17:49

Superb99

This is a goreng counter only...sure like this....set cut loss point

2021-11-10 13:03

Karlos

Any one taking up Rights Issue ? Not attractive at all. Wonder who would subscribe?

2021-11-24 17:42

polelo13

SMART Sabah

2021-11-30 08:37

Marky3

No buyer in this counter. So sad. I’m stuck too @ > RM1.0

2021-12-02 10:41

polelo13

no volume

2021-12-08 11:30

polelo13

stuck 99 at level 0.70

2022-01-27 08:52

Callmejholow

wonder how many stuck at high level penthouse

2022-03-10 10:42

samkjg

say this and that solar project etc...but not showing increase at counter price !!

2022-04-28 16:02

Noni

Another con-struction com-pany

2022-05-03 11:15

polelo13

pls run before too late, dun kena con

2022-05-11 15:11

Tankt88


On behalf of the Board, KAF IB wishes to announce that Bursa Securities had vide its letter dated 27 June 2022, decided to grant an extension of time until 6 December 2022 for GCAP to complete the implementation of the Proposed Rights Issue.

Right issue date non stop delay.
Guess no one wan subcribe also

2022-07-01 15:26

Gem Man

so long never goreng

2022-08-06 23:46

bojed

Nice bottoming is forming on its chart but need to TP quickly as well because of its past history LOL!

2022-11-10 07:39

bojed

Ahahaha cantik!

2022-11-15 15:05

mohdnasrim

G Capital Bhd has entered into a 21-year renewable energy power purchase agreement (Reppa) with Tenaga Nasional Bhd (TNB).

2022-12-16 09:58

mohdnasrim

Reppa was inked via G Capital's 74.64%-owned subsidiary Hydro R E Sdn Bhd (KHRE). Under the deal, TNB will buy electricity from KHRE at a feed-in-tariff (FiT) rate of 24.61 sen per kilowatt hour. Reppa's tenure will start from the commercial operation date, which is scheduled to be May 11, 2027.

2022-12-16 09:59

mohdnasrim

KHRE was granted in May this year the feed-in approval by the Sustainable Energy Development Authority Malaysia for a two-megawatt high-head mini hydro water plant in Sungai Geroh, Perak.

2022-12-16 10:00

mohdnasrim

The group is targeting to complete and commission the plant on or before May 11, 2027, envisaging a potential revenue of RM53.09 million to the group over a span of 21 years based on the FiT rate of 24.61 sen per kilowatt hour and [an] estimated annual production of 10.27 gigawatt hours of electricity to be generated from the plant

2022-12-16 10:00

TunNabila

Heard that gov is supporting them. Wah time to buyy the stock!

2023-04-19 13:07

Joshua80

Huge Project! GCAP maklumkan projek stesen hidroelektrik 300 MW dijangka hasilkan around RM12 bilion. WOW

2023-04-19 13:19

Kamarulfitri Kamarudin

"On the RCULS, GCAP said it will pay quarterly coupons, amounting to 8% per annum through its 5-year tenure." - https://www.theedgemarkets.com/node/662287

2023-05-02 10:22

Kamarulfitri Kamarudin

Wah! 8%

2023-05-02 10:22

TunNabila

Syed Saddiq also supporting GCAP! https://vt.tiktok.com/ZS8KkjSeu/

2023-05-05 11:27

TunNabila

TIME TO INVEST!


KUALA LUMPUR (May 10): The government is lifting an 18-month ban on renewable energy (RE) exports — a move to allow the country to tap the rising demand in Singapore and subsequently accelerate local RE generation capacity.

2023-06-06 10:51

Kamarulfitri Kamarudin

Anyone wants to read more about GCAP, I wrote a blog about them:
https://klse.i3investor.com/web/blog/detail/kamarulfitrikamaruddin/2023-06-07-story-h-268680657-G_Capital_Berhad_A_Hidden_Gem_with_Potential_to_Generate_Big_Returns

G Capital Berhad – A Hidden Gem with Potential to Generate Big Returns

Company Background
G Capital Berhad (GCAP) is a public listed company (KLSE Code: 7676) with stakes in more than 20 companies from various sectors across the country. GCAP has evolved from its roots in latex concentrate trading to expanding into land-based passenger transportation and, more recently, renewable energy (RE). The Group started its venture into the RE sector in 2013 by acquiring Perak Hydro Renewable Energy Corporation Sdn. Bhd. (PHREC) and is now known for its active involvement in the development and operation of small hydropower plants in Perak, Pahang and Sabah. GCAP is already in the midst of developing an approximate total installed capacity of 300 Megawatts (MW) of hydropower plants in Perak and Pahang, with the potential of generating not less than RM 12 billion in revenue in Perak alone, and plans to start developing another 200MW in Sabah in the very near future.


Perak Hydro Renewable Energy Corporation Sdn Bhd (PHREC)
PHREC is a joint venture company owned by GCAP and Menteri Besar Incorporated (Perak) on a 60:40 basis. PHREC is an exclusive concessionaire mandated by the Perak State Government to be the master developer and overall coordinator of the development of small hydropower plants in the Perak state.

A brief overview of their small hydropower projects: -
-3 active sites (29MW) in operation and generating stable revenue.
-10 sites (84.05MW) in various stages of development with secured 21-year renewable energy power purchase agreements (REPPA) with Malaysia’s largest electric utility, Tenaga Nasional Berhad (TNB)
-More than 200 MW to be developed

GCAP's close ties and strong connections with the Perak state government are evident through PHREC. As the dominant player in the RE sector in Perak and substantial presence in various other states, PHREC enjoys a virtual upper hand. This privileged position gives GCAP a distinct advantage, as they can leverage their exclusive access to development opportunities and favourable government relations to generate considerable returns. With a stronghold on the Perak market, GCAP is poised to unlock significant growth and capitalize on the untapped potential of the region's RE sector.


Future Prospects
The recent approval by the Malaysian Cabinet of various measures and initiatives, jointly proposed by the Ministry of Natural Resources, Environment and Climate Change and the Ministry of Economy, underscores the government's commitment to bolstering the local RE sector. The government's unwavering commitment, coupled with the implementation of favorable policies and incentives, presents a golden opportunity for GCAP to soar to new heights in its endeavors. With the country poised to witness a surge in renewable energy projects, GCAP’s alignment with the national focus on increasing RE production and reducing carbon emissions positions the company for tremendous growth and success.

As Malaysia aims to achieve 70% renewable energy in its energy mix by 2050, there are ample opportunities for companies like GCAP to contribute to the country's sustainable energy goals and concurrently drive the company’s growth as a key player in the industry. This optimistic outlook not only offers GCAP the chance to contribute to a greener and more sustainable future for Malaysia but also presents the opportunity to generate significant returns. While GCAP capitalizes on the supportive government policies and taps into the growing RE market, the company stands at the forefront of the nation's transition towards renewable energy, fueling its own growth and success in the process.

2023-06-07 16:10

Joshua80

45MWp solar power plant in Muda, Malaysia.... i can see a lucrative returns

2023-06-13 11:40

Noni

2027 laughters. Give it a rights issue before that, we can cry.

2023-07-04 09:16

TunNabila

Heard that GCAP signed RM688 million deal with TNB for small hydro in Pahang.
Buy it now

2023-07-04 11:46

Joshua80

RM688 million deal with TNB for small hydro in Pahang??? What a huge project!

https://www.thestar.com.my/business/business-news/2023/07/03/gcap-signs-21-year-reppas-with-tnb

2023-07-04 11:49

Sepolcmd

limit up this evening

2023-07-04 12:21

Noni

Read, wait till 2027.....is not now.
Already built & running?

2023-07-04 16:24

Sepolcmd

tunggu datuk yap and his husband push tomorrow

2023-07-04 19:18

Virgin_Share

people collecting

2023-07-10 18:25

Karlos

The Group Finance Chief selling at 0.425 sen yesterday!

2023-07-18 08:36

Karlos

The insider, the Group Finance Chief continued selling 500,000 at 0.425 sen yesterday! Something interesting?

2023-07-21 08:33

dreamer

falling 😥

2023-07-21 09:38

badaksumbu

Itu RCUL tak baloi ?

2023-07-27 00:07

Noni


Pattern same same, all kena.
----------------------------------------------
Noni
2027 laughters. Give it a rights issue before that, we can cry.

2023-07-04 09:16

2023-11-20 15:40

Saiful Nazim Sulaiman

strong government support for gcap hydro. yesterday usahawan and koperasi minister ewon benedick visit slim river plant. good news

2 months ago

Noni

Sudah mari ......

Renewable energy solution provider G Capital Bhd has partnered with Hong Kong-based CCIAM Logistic Company Limited to raise RM325 million for its small hydropower projects in Pahang.

*********
Noni


Pattern same same, all kena.
----------------------------------------------
Noni
2027 laughters. Give it a rights issue before that, we can cry.

2023-07-04 09:16

1 week ago

lee901

Right issue cancell alr?

1 week ago

Post a Comment