EP MANUFACTURING BHD

KLSE (MYR): EPMB (7773)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.655

Today's Change

-0.045 (6.43%)

Day's Change

0.655 - 0.70

Trading Volume

1,873,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 648,003 648,003 648,003 516,327 345,417 408,867 484,650 472,602 472,241 435,523 502,301 518,771 2.50%
PBT 29,443 29,443 29,443 -1,729 -6,129 -13,367 -12,246 -5,879 -16,923 -13,393 11,138 26,980 0.97%
Tax -9,222 -9,222 -9,222 2,128 -2,056 -1,537 -3,028 -6,016 -13,021 -3,905 -7,572 -8,374 1.07%
NP 20,221 20,221 20,221 399 -8,185 -14,904 -15,274 -11,895 -29,944 -17,298 3,566 18,606 0.92%
-
NP to SH 18,613 18,613 18,613 399 -8,185 -15,156 -15,274 -11,895 -29,942 -17,315 3,957 18,678 -0.03%
-
Tax Rate 31.32% 31.32% 31.32% - - - - - - - 67.98% 31.04% -
Total Cost 627,782 627,782 627,782 515,928 353,602 423,771 499,924 484,497 502,185 452,821 498,735 500,165 2.55%
-
Net Worth 301,787 301,787 301,787 283,316 262,754 246,759 263,070 278,005 291,083 319,913 338,259 339,165 -1.28%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - 1,595 6,369 -
Div Payout % - - - - - - - - - - 40.32% 34.10% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 301,787 301,787 301,787 283,316 262,754 246,759 263,070 278,005 291,083 319,913 338,259 339,165 -1.28%
NOSH 220,282 220,282 220,282 220,282 197,560 165,960 165,960 165,960 165,960 165,960 159,556 159,232 3.66%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.12% 3.12% 3.12% 0.08% -2.37% -3.65% -3.15% -2.52% -6.34% -3.97% 0.71% 3.59% -
ROE 6.17% 6.17% 6.17% 0.14% -3.12% -6.14% -5.81% -4.28% -10.29% -5.41% 1.17% 5.51% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 294.17 294.17 294.17 253.32 174.84 258.48 305.82 297.50 296.89 273.64 314.81 325.79 -1.12%
EPS 8.45 8.45 8.45 0.20 -4.14 -9.58 -9.64 -7.49 -18.82 -10.88 2.48 11.73 -3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 4.00 -
NAPS 1.37 1.37 1.37 1.39 1.33 1.56 1.66 1.75 1.83 2.01 2.12 2.13 -4.78%
Adjusted Per Share Value based on latest NOSH - 220,282
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 294.17 294.17 294.17 234.39 156.81 185.61 220.01 214.54 214.38 197.71 228.03 235.50 2.50%
EPS 8.45 8.45 8.45 0.18 -3.72 -6.88 -6.93 -5.40 -13.59 -7.86 1.80 8.48 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 2.89 -
NAPS 1.37 1.37 1.37 1.2861 1.1928 1.1202 1.1942 1.262 1.3214 1.4523 1.5356 1.5397 -1.28%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.755 0.755 0.755 0.995 1.07 0.32 0.325 0.46 0.50 0.50 0.705 0.77 -
P/RPS 0.26 0.26 0.26 0.39 0.61 0.12 0.11 0.15 0.17 0.18 0.22 0.24 0.89%
P/EPS 8.94 8.94 8.94 508.29 -25.83 -3.34 -3.37 -6.14 -2.66 -4.60 28.43 6.56 3.49%
EY 11.19 11.19 11.19 0.20 -3.87 -29.94 -29.66 -16.28 -37.65 -21.76 3.52 15.23 -3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.42 5.19 -
P/NAPS 0.55 0.55 0.55 0.72 0.80 0.21 0.20 0.26 0.27 0.25 0.33 0.36 4.81%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/24 28/02/24 28/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 27/02/18 28/02/17 26/02/16 25/02/15 -
Price 0.675 0.675 0.675 0.945 1.28 0.405 0.35 0.40 0.455 0.52 0.71 0.765 -
P/RPS 0.23 0.23 0.23 0.37 0.73 0.16 0.11 0.13 0.15 0.19 0.23 0.23 0.00%
P/EPS 7.99 7.99 7.99 482.74 -30.90 -4.23 -3.63 -5.34 -2.42 -4.78 28.63 6.52 2.28%
EY 12.52 12.52 12.52 0.21 -3.24 -23.66 -27.54 -18.72 -41.37 -20.92 3.49 15.33 -2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.41 5.23 -
P/NAPS 0.49 0.49 0.49 0.68 0.96 0.26 0.21 0.23 0.25 0.26 0.33 0.36 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 1,097 comments

123eztrade

nice

2023-07-27 17:01

anisbin

Very nice...👍

2023-07-27 17:47

notrealBoo

today fake show?

2023-07-27 22:00

anisbin

Got exciting news...

2023-08-01 21:56

FAInvestor

EP Manufacturing Bhd (EPMB) has partnered with China-based automobile group BAIC Motor Corp Ltd to develop local production of BAIC-branded vehicles in Malaysia. EPMB signed a memorandum of understanding (MOU) with BAIC’s unit, BAIC International Development Co Ltd, to develop the BJ40P and X55II sport utility vehicles and right hand drive (RHD) electric vehicles to cater to Malaysia and other Southeast Asian RHD markets. BAIC is part of Beijing Automotive Group Co Ltd, a Fortune Global 500 company and one of China’s largest carmakers.

2023-08-02 00:21

FAInvestor

With this positive news the price shall break above 1.00

2023-08-02 00:22

Arrogant83

Misleading, misleading, misleading

Not all EV firm most welcome in China

https://thechinaproject.com/2023/05/18/chinas-top-15-electric-vehicle-companies/

A lot of retail investors always presume any company joint with any China firm sure will enjoy benefit from business expansion but never never check the real story of the China each industry.

2023-08-02 07:59

icecool

huat ah

2023-08-02 09:06

dompeilee

SOLD the balance of my EPMB @ $1.02

2023-08-02 09:30

troy88

this stock got cunning operator. Trade with care..

2023-08-02 09:55

Apple2353

Hello. all operators are crooks. all they are interested is to make money.

2023-08-02 09:58

xuxu

siapa dah beli mahal lagi ? Stok ni pandai con, ckp je tapi tak dpt busines

2023-08-02 10:01

FAInvestor

if it close above 1.00 then will be good more upside will follow.

2023-08-02 11:24

xuxu

org beli 1.05 dah rugi 1 kupang

2023-08-02 14:51

pancamatari62

ada lgi announcement hari ni?

2023-08-02 15:00

troy88

this stock is mostly based on hype

2023-08-02 16:03

anisbin

See money take money la this stock...

2023-08-02 16:28

troy88

Overhyped stock with crooked operator in the background

2023-08-03 11:26

Otapahbinabu

Finishh.. run

2023-08-04 15:56

anisbin

Double top liao at 1.05...

2023-08-07 09:40

anisbin

Under 90 sen can buy...

2023-08-08 12:55

anisbin

Got exciting news... Again...

2023-08-08 21:17

Otapahbinabu

Wow

2023-08-09 08:39

mf

Dow Jones

Dow Jones Industrial Average

35,314.49

-158.64

0.44%

Nasdaq

NASDAQ Composite

13,884.32

-110.07

0.78%

2023-08-09 08:43

troy88

More hype news? This company nothing but hype. Haha

2023-08-09 09:24

mf

https://www.sinarharian.com.my/article/272748/berita/politik/gelombang-tukar-kerajaan-jika-pn-menang-di-6-negeri---azmin?fbclid=IwAR3CvfS9Or_ztnraKHWYQQWDML4ED-Kbsco5WMB2N2DA6kW2Sle5DAG4i4w

2023-08-09 11:29

mcquinjosh

Hi, you want hype news. What about new approach for testing your idea - MVP development. I read a guide on this topic recently https://solveit.dev/blog/guide-mvp-development. We often hear about cool startups that made it to attract users, investors and funds. I doubt, however, that most of us realize the scope of work that led to this prosperity and fame. It seems like a journey full of inspiring talks and admiration of your ground-breaking idea.

2023-08-15 22:43

mcquinjosh

Hi, you want hype news. What about new approach for testing your idea - MVP development. I read a guide on this topic recently https://solveit.dev/blog/guide-mvp-development .

2023-08-15 22:43

Dehcomic01

I happened to know the shareholder and I disagree that it is all hype. Sure all companies make a song and dance about new ventures, etc. But the company has been in the market for a long time.

2023-08-19 18:12

anisbin

Quarter report next week...

2023-08-20 13:35

Sweetchocalates

"Fantastic"?? EPMB actually made a net loss this quarter. look at the gross profit. totally negative. they sold off their glenmarie property for 13 mil to make it seem like they are making a profit. Lol.

2023-08-27 17:59

Medusa

Runnnnnnnnnnnnn

2023-08-28 13:47

mcquinjosh

Interesting discussion guys

2023-08-28 19:02

Alexks8888

Fast fast lari cabut....getting low

2023-09-04 13:03

Alexks8888

Getting low,best collect ticket at 0.7 xx

2023-09-13 21:24

Paul Tan

epmb will benefit from budget 2024's electric motorcycle rebate https://paultan.org/2023/03/21/blueshark-r1-and-r1-lite-ev-scooters-launched-in-malaysia-up-to-110-km-range-nedc-from-rm7190/

2023-10-14 19:20

Paul Tan

epmb will ckd great wall cars including electric car https://paultan.org/2023/10/18/ora-good-cat-ev-haval-suvs-cannon-pick-up-to-be-assembled-in-melaka-epmb-gwm-sign-ckd-mou/

2023-10-18 20:09

Paul Tan

ckd plant in melaka https://paultan.org/2023/10/20/epmb-to-build-manufacturing-plant-in-melaka-to-ckd-baic-and-gwm-models-including-evs-asean-hub/

2023-10-20 16:21

Realrich

Agreed with you 7773 is profitable company and is EP business subsidy by budget currently run melaka plant with China fortune 500 company leading the EV car business long term will takevover the car market of Malaysia

2023-10-25 13:09

qqq47660

i like epm.........i got epm yesterday

2023-10-26 13:10

Albukhary

Lower Low, Lower High.
From chart perspective, sorry to said that this counter likely will continue go down.

2023-10-26 16:55

ruffer

Today volume is not unusual .. Any sunshine coming ?

2023-10-31 12:30

ruffer

Sunshine today......:)))))

2023-11-08 09:35

paktua73

wow dah fly woo


tut tut
let see how today

2023-11-08 11:59

Grandmustah

EPMB well supported at 0.705

Major movement might come soon

watch for this stock

2023-12-06 11:07

WMY2188

Come on...EPMB

2023-12-21 14:53

lks2323

Came. 0.755/76 now :-)

2023-12-22 15:49

WMY2188

Come on epmb...
Long time not see epmb excellent in action...💪

2023-12-28 09:46

Neoh10855

Wow..Latest Financial statement 2023 so Good but here like nothing happening 😅

2 weeks ago

Whiteevoque

Should break above 80 soon. They have signed the deal to produce 5000 ev units by sept this year and 10000 units by march 2025.

https://theedgemalaysia.com/node/707981

1 day ago

Post a Comment