KLSE (MYR): EPMB (7773)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.655
Today's Change
0.00 (0.00%)
Day's Change
0.65 - 0.66
Trading Volume
183,900
Market Cap
144 Million
NOSH
220 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
29-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
25-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
242.47% | 28.86%
Revenue | NP to SH
660,644.000 | 19,637.000
RPS | P/RPS
299.91 Cent | 0.22
EPS | P/E | EY
8.91 Cent | 7.35 | 13.61%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.41 | 0.46
QoQ | YoY
5.5% | 451.45%
NP Margin | ROE
3.20% | 6.32%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
648,003.000 | 18,613.000
RPS | P/RPS
294.17 Cent | 0.22
EPS | P/E | EY
8.45 Cent | 7.75 | 12.90%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.37 | 0.48
YoY
4564.91%
NP Margin | ROE
3.12% | 6.17%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
659,052.000 | 18,288.000
RPS | P/RPS
299.18 Cent | 0.22
EPS | P/E | EY
8.32 Cent | 7.89 | 12.67%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-1.75% | 28.86%
NP Margin | ROE
2.69% | 5.89%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 659,052 | 660,644 | 648,003 | 516,327 | 345,417 | 408,867 | 484,650 | 472,602 | 472,241 | 435,523 | 502,301 | 518,771 | 2.50% | |
PBT | 30,208 | 33,366 | 29,443 | -1,729 | -6,129 | -13,367 | -12,246 | -5,879 | -16,923 | -13,393 | 11,138 | 26,980 | 0.97% | |
Tax | -12,464 | -12,257 | -9,222 | 2,128 | -2,056 | -1,537 | -3,028 | -6,016 | -13,021 | -3,905 | -7,572 | -8,374 | 1.07% | |
NP | 17,744 | 21,109 | 20,221 | 399 | -8,185 | -14,904 | -15,274 | -11,895 | -29,944 | -17,298 | 3,566 | 18,606 | 0.92% | |
- | ||||||||||||||
NP to SH | 18,288 | 19,637 | 18,613 | 399 | -8,185 | -15,156 | -15,274 | -11,895 | -29,942 | -17,315 | 3,957 | 18,678 | -0.03% | |
- | ||||||||||||||
Tax Rate | 41.26% | 36.73% | 31.32% | - | - | - | - | - | - | - | 67.98% | 31.04% | - | |
Total Cost | 641,308 | 639,535 | 627,782 | 515,928 | 353,602 | 423,771 | 499,924 | 484,497 | 502,185 | 452,821 | 498,735 | 500,165 | 2.55% | |
- | ||||||||||||||
Net Worth | 310,598 | 310,598 | 301,787 | 283,316 | 262,754 | 246,759 | 263,070 | 278,005 | 291,083 | 319,913 | 338,259 | 339,165 | -1.28% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 310,598 | 310,598 | 301,787 | 283,316 | 262,754 | 246,759 | 263,070 | 278,005 | 291,083 | 319,913 | 338,259 | 339,165 | -1.28% | |
NOSH | 220,282 | 220,282 | 220,282 | 220,282 | 197,560 | 165,960 | 165,960 | 165,960 | 165,960 | 165,960 | 159,556 | 159,232 | 3.66% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 2.69% | 3.20% | 3.12% | 0.08% | -2.37% | -3.65% | -3.15% | -2.52% | -6.34% | -3.97% | 0.71% | 3.59% | - | |
ROE | 5.89% | 6.32% | 6.17% | 0.14% | -3.12% | -6.14% | -5.81% | -4.28% | -10.29% | -5.41% | 1.17% | 5.51% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 299.18 | 299.91 | 294.17 | 253.32 | 174.84 | 258.48 | 305.82 | 297.50 | 296.89 | 273.64 | 314.81 | 325.79 | -1.12% | |
EPS | 8.32 | 8.91 | 8.45 | 0.20 | -4.14 | -9.58 | -9.64 | -7.49 | -18.82 | -10.88 | 2.48 | 11.73 | -3.57% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | - | |
NAPS | 1.41 | 1.41 | 1.37 | 1.39 | 1.33 | 1.56 | 1.66 | 1.75 | 1.83 | 2.01 | 2.12 | 2.13 | -4.78% |
Adjusted Per Share Value based on latest NOSH - 220,282 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 299.18 | 299.91 | 294.17 | 234.39 | 156.81 | 185.61 | 220.01 | 214.54 | 214.38 | 197.71 | 228.03 | 235.50 | 2.50% | |
EPS | 8.32 | 8.91 | 8.45 | 0.18 | -3.72 | -6.88 | -6.93 | -5.40 | -13.59 | -7.86 | 1.80 | 8.48 | -0.03% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | 2.89 | - | |
NAPS | 1.41 | 1.41 | 1.37 | 1.2861 | 1.1928 | 1.1202 | 1.1942 | 1.262 | 1.3214 | 1.4523 | 1.5356 | 1.5397 | -1.28% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.64 | 0.64 | 0.755 | 0.995 | 1.07 | 0.32 | 0.325 | 0.46 | 0.50 | 0.50 | 0.705 | 0.77 | - | |
P/RPS | 0.21 | 0.21 | 0.26 | 0.39 | 0.61 | 0.12 | 0.11 | 0.15 | 0.17 | 0.18 | 0.22 | 0.24 | 0.89% | |
P/EPS | 7.71 | 7.18 | 8.94 | 508.29 | -25.83 | -3.34 | -3.37 | -6.14 | -2.66 | -4.60 | 28.43 | 6.56 | 3.49% | |
EY | 12.97 | 13.93 | 11.19 | 0.20 | -3.87 | -29.94 | -29.66 | -16.28 | -37.65 | -21.76 | 3.52 | 15.23 | -3.36% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.42 | 5.19 | - | |
P/NAPS | 0.45 | 0.45 | 0.55 | 0.72 | 0.80 | 0.21 | 0.20 | 0.26 | 0.27 | 0.25 | 0.33 | 0.36 | 4.81% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/05/24 | 29/05/24 | 28/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 26/02/16 | 25/02/15 | - | |
Price | 0.69 | 0.69 | 0.675 | 0.945 | 1.28 | 0.405 | 0.35 | 0.40 | 0.455 | 0.52 | 0.71 | 0.765 | - | |
P/RPS | 0.23 | 0.23 | 0.23 | 0.37 | 0.73 | 0.16 | 0.11 | 0.13 | 0.15 | 0.19 | 0.23 | 0.23 | 0.00% | |
P/EPS | 8.31 | 7.74 | 7.99 | 482.74 | -30.90 | -4.23 | -3.63 | -5.34 | -2.42 | -4.78 | 28.63 | 6.52 | 2.28% | |
EY | 12.03 | 12.92 | 12.52 | 0.21 | -3.24 | -23.66 | -27.54 | -18.72 | -41.37 | -20.92 | 3.49 | 15.33 | -2.22% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 5.23 | - | |
P/NAPS | 0.49 | 0.49 | 0.49 | 0.68 | 0.96 | 0.26 | 0.21 | 0.23 | 0.25 | 0.26 | 0.33 | 0.36 | 3.48% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Hello. all operators are crooks. all they are interested is to make money.
2023-08-02 09:58
Dow Jones
Dow Jones Industrial Average
35,314.49
-158.64
0.44%
Nasdaq
NASDAQ Composite
13,884.32
-110.07
0.78%
2023-08-09 08:43
Hi, you want hype news. What about new approach for testing your idea - MVP development. I read a guide on this topic recently https://solveit.dev/blog/guide-mvp-development. We often hear about cool startups that made it to attract users, investors and funds. I doubt, however, that most of us realize the scope of work that led to this prosperity and fame. It seems like a journey full of inspiring talks and admiration of your ground-breaking idea.
2023-08-15 22:43
Hi, you want hype news. What about new approach for testing your idea - MVP development. I read a guide on this topic recently https://solveit.dev/blog/guide-mvp-development .
2023-08-15 22:43
I happened to know the shareholder and I disagree that it is all hype. Sure all companies make a song and dance about new ventures, etc. But the company has been in the market for a long time.
2023-08-19 18:12
"Fantastic"?? EPMB actually made a net loss this quarter. look at the gross profit. totally negative. they sold off their glenmarie property for 13 mil to make it seem like they are making a profit. Lol.
2023-08-27 17:59
epmb will benefit from budget 2024's electric motorcycle rebate https://paultan.org/2023/03/21/blueshark-r1-and-r1-lite-ev-scooters-launched-in-malaysia-up-to-110-km-range-nedc-from-rm7190/
2023-10-14 19:20
epmb will ckd great wall cars including electric car https://paultan.org/2023/10/18/ora-good-cat-ev-haval-suvs-cannon-pick-up-to-be-assembled-in-melaka-epmb-gwm-sign-ckd-mou/
2023-10-18 20:09
ckd plant in melaka https://paultan.org/2023/10/20/epmb-to-build-manufacturing-plant-in-melaka-to-ckd-baic-and-gwm-models-including-evs-asean-hub/
2023-10-20 16:21
Agreed with you 7773 is profitable company and is EP business subsidy by budget currently run melaka plant with China fortune 500 company leading the EV car business long term will takevover the car market of Malaysia
2023-10-25 13:09
Lower Low, Lower High.
From chart perspective, sorry to said that this counter likely will continue go down.
2023-10-26 16:55
EPMB well supported at 0.705
Major movement might come soon
watch for this stock
2023-12-06 11:07
Wow..Latest Financial statement 2023 so Good but here like nothing happening 😅
2024-04-05 12:22
Should break above 80 soon. They have signed the deal to produce 5000 ev units by sept this year and 10000 units by march 2025.
https://theedgemalaysia.com/node/707981
2024-04-17 22:49
Looking to enhance your real estate business online? Look no further! GloriumTech offers expert web development services tailored to the real estate industry. Explore their solutions at https://gloriumtech.com/real-estate-website-development/ and unlock the full potential of your online presence.
2024-05-20 21:14
Bad fundamental, only goreng few days then cut vege by IB , dont touch !
2 months ago
icecool
huat ah
2023-08-02 09:06