SP SETIA BHD
KLSE (MYR): SPSETIA (8664)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.28
Today's Change
-0.02 (1.54%)
Day's Change
1.25 - 1.30
Trading Volume
15,730,300
Financial
Market Cap
6,219 Million
NOSH
4,859 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
14-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
23-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
281.54% | 585.10%
Revenue | NP to SH
5,433,772.000 | 572,420.000
RPS | P/RPS
111.84 Cent | 1.14
EPS | P/E | EY
11.78 Cent | 10.86 | 9.20%
DPS | DY | Payout %
1.16 Cent | 0.91% | 9.82%
NAPS | P/NAPS
2.68 | 0.48
QoQ | YoY
78.63% | 121.0%
NP Margin | ROE
11.78% | 4.40%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
19-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
19-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
4,373,642.000 | 298,573.000
RPS | P/RPS
90.02 Cent | 1.42
EPS | P/E | EY
6.15 Cent | 20.83 | 4.80%
DPS | DY | Payout %
1.16 Cent | 0.91% | 18.83%
NAPS | P/NAPS
2.50 | 0.51
YoY
-3.09%
NP Margin | ROE
8.17% | 2.45%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
5,941,024.000 | 744,720.000
RPS | P/RPS
122.28 Cent | 1.05
EPS | P/E | EY
15.33 Cent | 8.35 | 11.97%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
140.77% | 277.98%
NP Margin | ROE
13.61% | 5.72%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,941,024 | 5,433,772 | 4,373,642 | 4,454,447 | 3,762,748 | 3,228,117 | 3,928,874 | 3,593,589 | 4,520,112 | 4,957,165 | 6,746,343 | 0 | - | |
| PBT | 1,296,050 | 1,067,712 | 655,719 | 564,120 | 542,464 | -156,650 | 598,230 | 990,548 | 1,271,417 | 1,184,669 | 1,426,441 | 0 | - | |
| Tax | -487,760 | -427,505 | -298,606 | -200,556 | -195,119 | -87,872 | -176,199 | -192,253 | -202,385 | -285,390 | -415,433 | 0 | - | |
| NP | 808,290 | 640,207 | 357,113 | 363,564 | 347,345 | -244,522 | 422,031 | 798,295 | 1,069,032 | 899,279 | 1,011,008 | 0 | - | |
| - | ||||||||||||||
| NP to SH | 744,720 | 572,420 | 298,573 | 308,093 | 284,365 | -321,026 | 343,720 | 670,959 | 932,857 | 808,030 | 918,258 | 0 | - | |
| - | ||||||||||||||
| Tax Rate | 37.63% | 40.04% | 45.54% | 35.55% | 35.97% | - | 29.45% | 19.41% | 15.92% | 24.09% | 29.12% | - | - | |
| Total Cost | 5,132,734 | 4,793,565 | 4,016,529 | 4,090,883 | 3,415,403 | 3,472,639 | 3,506,843 | 2,795,294 | 3,451,080 | 4,057,886 | 5,735,335 | 0 | - | |
| - | ||||||||||||||
| Net Worth | 13,008,612 | 13,008,612 | 12,168,928 | 12,084,277 | 12,070,054 | 11,805,090 | 12,208,294 | 11,920,759 | 9,747,586 | 7,668,426 | 7,235,852 | 5,973,144 | 8.06% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 13,008,612 | 13,008,612 | 12,168,928 | 12,084,277 | 12,070,054 | 11,805,090 | 12,208,294 | 11,920,759 | 9,747,586 | 7,668,426 | 7,235,852 | 5,973,144 | 8.06% | |
| NOSH | 4,761,204 | 4,761,204 | 4,354,837 | 4,075,488 | 4,067,978 | 4,056,733 | 4,042,481 | 3,958,563 | 3,024,522 | 2,709,691 | 2,575,036 | 2,488,809 | 6.28% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 13.61% | 11.78% | 8.17% | 8.16% | 9.23% | -7.57% | 10.74% | 22.21% | 23.65% | 18.14% | 14.99% | 0.00% | - | |
| ROE | 5.72% | 4.40% | 2.45% | 2.55% | 2.36% | -2.72% | 2.82% | 5.63% | 9.57% | 10.54% | 12.69% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 126.96 | 116.12 | 104.23 | 109.11 | 92.28 | 79.57 | 97.19 | 91.34 | 132.16 | 182.94 | 261.99 | 0.00 | - | |
| EPS | 14.06 | 12.23 | 4.80 | 3.57 | 3.75 | -11.19 | 5.27 | 14.82 | 26.77 | 29.82 | 35.66 | 0.00 | - | |
| DPS | 0.00 | 1.20 | 1.34 | 1.47 | 0.65 | 0.00 | 1.00 | 8.55 | 15.50 | 20.00 | 23.00 | 0.00 | - | |
| NAPS | 2.78 | 2.78 | 2.90 | 2.96 | 2.96 | 2.91 | 3.02 | 3.03 | 2.85 | 2.83 | 2.81 | 2.40 | 2.08% | |
| Adjusted Per Share Value based on latest NOSH - 4,761,204 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 122.28 | 111.84 | 90.02 | 91.68 | 77.44 | 66.44 | 80.86 | 73.96 | 93.03 | 102.03 | 138.85 | 0.00 | - | |
| EPS | 15.33 | 11.78 | 6.15 | 6.34 | 5.85 | -6.61 | 7.07 | 13.81 | 19.20 | 16.63 | 18.90 | 0.00 | - | |
| DPS | 0.00 | 1.16 | 1.16 | 1.24 | 0.55 | 0.00 | 0.83 | 6.92 | 10.91 | 11.15 | 12.19 | 0.00 | - | |
| NAPS | 2.6774 | 2.6774 | 2.5046 | 2.4871 | 2.4842 | 2.4297 | 2.5127 | 2.4535 | 2.0062 | 1.5783 | 1.4893 | 1.2294 | 8.06% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 1.38 | 1.38 | 0.80 | 0.60 | 1.29 | 0.99 | 1.60 | 2.33 | 4.00 | 3.13 | 3.20 | 3.30 | - | |
| P/RPS | 1.09 | 1.19 | 0.77 | 0.55 | 1.40 | 1.24 | 1.65 | 2.55 | 3.03 | 1.71 | 0.00 | 0.00 | - | |
| P/EPS | 8.67 | 11.28 | 11.24 | 7.95 | 18.50 | -12.51 | 18.82 | 13.66 | 14.67 | 10.50 | 0.00 | 0.00 | - | |
| EY | 11.53 | 8.86 | 8.89 | 12.58 | 5.41 | -7.99 | 5.31 | 7.32 | 6.82 | 9.53 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.87 | 1.68 | 2.45 | 0.50 | 0.00 | 0.62 | 3.67 | 3.88 | 6.39 | 0.00 | 0.00 | - | |
| P/NAPS | 0.50 | 0.50 | 0.28 | 0.20 | 0.44 | 0.34 | 0.53 | 0.77 | 1.40 | 1.11 | 1.14 | 1.37 | -15.89% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 14/08/24 | 14/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 25/02/21 | 26/02/20 | 27/02/19 | 27/02/18 | 23/02/17 | 25/02/16 | 16/12/14 | - | |
| Price | 1.52 | 1.52 | 0.845 | 0.62 | 1.28 | 0.915 | 1.27 | 2.52 | 3.29 | 3.39 | 2.89 | 3.24 | - | |
| P/RPS | 1.20 | 1.31 | 0.81 | 0.57 | 1.39 | 1.15 | 1.31 | 2.76 | 2.49 | 1.85 | 0.00 | 0.00 | - | |
| P/EPS | 9.55 | 12.43 | 11.88 | 8.22 | 18.35 | -11.56 | 14.94 | 14.78 | 12.06 | 11.37 | 0.00 | 0.00 | - | |
| EY | 10.47 | 8.05 | 8.42 | 12.17 | 5.45 | -8.65 | 6.70 | 6.77 | 8.29 | 8.80 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.79 | 1.59 | 2.37 | 0.51 | 0.00 | 0.79 | 3.39 | 4.71 | 5.90 | 0.00 | 0.00 | - | |
| P/NAPS | 0.55 | 0.55 | 0.29 | 0.21 | 0.43 | 0.31 | 0.42 | 0.83 | 1.15 | 1.20 | 1.03 | 1.35 | -15.43% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
6 people like this. Showing 50 of 5,434 comments
rate cut analysis like telling everything drop, not only SPSETIA lol, so all need to buy, sell off now lol
3 weeks ago
Rate cut U.S next week will benefit U.S property stock ,U.S property stock will lead a gainer once U.S rate cut slowly starts ,following KLCI property stock will follow rebound , TP SPSETIA 1.50 by Middle OCT
3 weeks ago
Entire top floor of Battersea Power Station's 50 Electric Boulevard leased to global marketing agency Team Lewis.
3 weeks ago
*** US soft landing expected this Thursday with rate cut
*** BOJ (Bank of Japan) to remain rate this Friday to avoid another July crash
Let's hope to see more actions in Bursa in coming days...
2 weeks ago
U.S Rate cut 0.5 % n 2 more rate cut 0.25 this year will boast positive sentiment for KLCI market ,
Tomolo another good news announed , forest city
SPSETIA , see u 1.50 by middle OCT
2 weeks ago
*** Bursa frenzies soon...
*** US funds set to outflow to emerging markets as in Malaysia
*** Exciting times brewing ...
2 weeks ago
*** But beware of the Risks!
*** US recession risk is the looming monster, can get loose anytime!
*** US national debt of 35.4 trillions is ticking timebomb! Interest is larger than national defence budget!
*** A misfiring in South China Sea or Taiwan Strait !
*** NATO (anytime) entered Ukraine War => WWIII !
2 weeks ago
morning..
if not posting paktua was removed..
paktua has in here on 30hb aug 24..
tut tut
now aiming previous level before down at rm1.54
1 week ago
https://www.klsescreener.com/v2/news/view/1395347/%E7%BE%8E%E5%90%AF%E5%8A%A8%E9%99%8D%E6%81%AF-%E5%85%A8%E7%90%83%E8%B5%84%E9%87%91%E6%B6%8C%E6%88%BF%E5%B8%82-%E5%A4%A7%E9%A9%AC%E4%BA%A7%E4%B8%9A%E6%96%99%E8%BF%8E%E5%BC%BA%E5%8A%B2%E6%88%90%E9%95%BF
SPSETIA , we upgrade TP to 1.60 before 16 / 10 / 24
1 week ago
*** "Bad" news for Bursa!
*** Tides have turned: It's a sin not to pivot to Hang Seng!
*** China unleashed hundreds of billions in stimulus packages, and more to come !
*** Chance of a lifetime!
1 week ago
https://www.enanyang.my/%e8%b4%a2%e7%bb%8f%e6%96%b0%e9%97%bb/%e6%94%bf%e5%ba%9c%e6%96%99%e8%81%9a%e7%84%a64%e5%a4%a7%e6%96%b9%e5%90%91-%e9%a2%84%e7%ae%97%e6%a1%88%e4%bc%9a%e5%b8%a6%e6%97%ba%e4%bb%80%e4%b9%88%e8%82%a1
Prepare Pre Budget Rally BULL RUN ,
SPSETIA. = see u 1.60 before 16 / 10 / 24
1 week ago
https://www.enanyang.my/%E8%B4%A2%E7%BB%8F%E6%96%B0%E9%97%BB/%E7%BF%81%E5%93%88%E8%8F%B2%E5%85%B9%E9%A2%84%E7%AE%97%E6%A1%88%E5%B0%86%E5%85%AC%E5%B8%83-%E6%9F%94%E6%96%B0%E7%89%B9%E5%8C%BA%E6%8F%90%E4%BE%9B%E6%8A%95%E8%B5%84%E5%A5%96%E6%8E%96
BULL RUN should start next week onward anytime ,
SPSETIA , we still believe TP = 1.60 can be achieved , probably after BUDGET , end of 30. / 10. /. 24
1 day ago
S P Setia launches Atlas Melbourne mixed development project in Melbourne's CBD
19 hours ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Koon Yew Yin's Blog
3
BFM Podcast
4
Koon Yew Yin's Blog
6
7
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Ai85
Potentially stabilizing and rebound after the cessation of selling activity by Sub. S-hdr Amanahraya
3 weeks ago