SP SETIA BHD

KLSE (MYR): SPSETIA (8664)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.38

Today's Change

+0.02 (1.47%)

Day's Change

1.35 - 1.40

Trading Volume

6,340,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Revenue 5,639,088 5,613,131 4,373,642 4,454,447 3,762,748 3,228,117 3,928,874 3,593,589 4,520,112 4,957,165 6,746,343 0 -
PBT 1,137,820 1,137,325 655,719 564,120 542,464 -156,650 598,230 990,548 1,271,417 1,184,669 1,426,441 0 -
Tax -444,460 -444,126 -298,606 -200,556 -195,119 -87,872 -176,199 -192,253 -202,385 -285,390 -415,433 0 -
NP 693,360 693,199 357,113 363,564 347,345 -244,522 422,031 798,295 1,069,032 899,279 1,011,008 0 -
-
NP to SH 629,840 620,618 298,573 308,093 284,365 -321,026 343,720 670,959 932,857 808,030 918,258 0 -
-
Tax Rate 39.06% 39.05% 45.54% 35.55% 35.97% - 29.45% 19.41% 15.92% 24.09% 29.12% - -
Total Cost 4,945,728 4,919,932 4,016,529 4,090,883 3,415,403 3,472,639 3,506,843 2,795,294 3,451,080 4,057,886 5,735,335 0 -
-
Net Worth 13,033,483 13,033,483 12,168,928 12,084,277 12,070,054 11,805,090 12,208,294 11,920,759 9,747,586 7,668,426 7,235,852 5,973,144 8.06%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Div - 56,228 56,228 60,013 26,505 - 40,424 336,377 530,131 541,938 592,258 - -
Div Payout % - 9.06% 18.83% 19.48% 9.32% - 11.76% 50.13% 56.83% 67.07% 64.50% - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Net Worth 13,033,483 13,033,483 12,168,928 12,084,277 12,070,054 11,805,090 12,208,294 11,920,759 9,747,586 7,668,426 7,235,852 5,973,144 8.06%
NOSH 4,858,710 4,858,710 4,354,837 4,075,488 4,067,978 4,056,733 4,042,481 3,958,563 3,024,522 2,709,691 2,575,036 2,488,809 6.28%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
NP Margin 12.30% 12.35% 8.17% 8.16% 9.23% -7.57% 10.74% 22.21% 23.65% 18.14% 14.99% 0.00% -
ROE 4.83% 4.76% 2.45% 2.55% 2.36% -2.72% 2.82% 5.63% 9.57% 10.54% 12.69% 0.00% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
RPS 116.82 116.28 104.23 109.11 92.28 79.57 97.19 91.34 132.16 182.94 261.99 0.00 -
EPS 10.80 12.86 4.80 3.57 3.75 -11.19 5.27 14.82 26.77 29.82 35.66 0.00 -
DPS 0.00 1.16 1.34 1.47 0.65 0.00 1.00 8.55 15.50 20.00 23.00 0.00 -
NAPS 2.70 2.70 2.90 2.96 2.96 2.91 3.02 3.03 2.85 2.83 2.81 2.40 2.08%
Adjusted Per Share Value based on latest NOSH - 4,858,710
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
RPS 112.73 112.21 87.43 89.04 75.22 64.53 78.54 71.84 90.36 99.09 134.86 0.00 -
EPS 12.59 12.41 5.97 6.16 5.68 -6.42 6.87 13.41 18.65 16.15 18.36 0.00 -
DPS 0.00 1.12 1.12 1.20 0.53 0.00 0.81 6.72 10.60 10.83 11.84 0.00 -
NAPS 2.6054 2.6054 2.4326 2.4157 2.4128 2.3598 2.4404 2.383 1.9485 1.5329 1.4465 1.194 8.06%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.25 1.25 0.80 0.60 1.29 0.99 1.60 2.33 4.00 3.13 3.20 3.30 -
P/RPS 1.07 1.07 0.77 0.55 1.40 1.24 1.65 2.55 3.03 1.71 0.00 0.00 -
P/EPS 9.58 9.72 11.24 7.95 18.50 -12.51 18.82 13.66 14.67 10.50 0.00 0.00 -
EY 10.44 10.29 8.89 12.58 5.41 -7.99 5.31 7.32 6.82 9.53 0.00 0.00 -
DY 0.00 0.93 1.68 2.45 0.50 0.00 0.62 3.67 3.88 6.39 0.00 0.00 -
P/NAPS 0.46 0.46 0.28 0.20 0.44 0.34 0.53 0.77 1.40 1.11 1.14 1.37 -15.89%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Date 25/11/24 25/11/24 29/02/24 28/02/23 28/02/22 25/02/21 26/02/20 27/02/19 27/02/18 23/02/17 25/02/16 16/12/14 -
Price 1.39 1.39 0.845 0.62 1.28 0.915 1.27 2.52 3.29 3.39 2.89 3.24 -
P/RPS 1.19 1.20 0.81 0.57 1.39 1.15 1.31 2.76 2.49 1.85 0.00 0.00 -
P/EPS 10.65 10.81 11.88 8.22 18.35 -11.56 14.94 14.78 12.06 11.37 0.00 0.00 -
EY 9.39 9.25 8.42 12.17 5.45 -8.65 6.70 6.77 8.29 8.80 0.00 0.00 -
DY 0.00 0.84 1.59 2.37 0.51 0.00 0.79 3.39 4.71 5.90 0.00 0.00 -
P/NAPS 0.51 0.51 0.29 0.21 0.43 0.31 0.42 0.83 1.15 1.20 1.03 1.35 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 5,463 comments

Johnchew123

By 16 / 10 , SP Setia , see u 1.50

2024-09-21 09:33

Oldtownguy

From rm1.80 fall to rm1.27, the risk should consider low if buy now.

2024-09-22 11:59

jeffrey1166

ya

2024-09-22 18:27

paktua73

morning..
if not posting paktua was removed..
paktua has in here on 30hb aug 24..

tut tut
now aiming previous level before down at rm1.54

2024-09-23 11:04

Ytl2023

Sudah cakap Rm1.40 coming. Mana itu 60, 80, below Rm1 nonsense

2024-09-23 11:48

Ai85

Good investment for long term. NTA RM2.78 per share.

2024-09-23 16:15

jeffrey1166

tp 2.2

2024-09-23 20:47

jeffrey1166

can set

2024-09-23 20:47

Damas

1.80

2024-09-23 21:23

Ai85

TP1 RM1.80
TP2 RM2.30
TP3 RM3.00

2024-09-24 11:41

Ytl2023

Added more 1.33. Yummy

2024-09-24 15:40

GlobalEquity


*** "Bad" news for Bursa!
*** Tides have turned: It's a sin not to pivot to Hang Seng!
*** China unleashed hundreds of billions in stimulus packages, and more to come !
*** Chance of a lifetime!

2024-09-26 22:00

gohkimhock

MahSing offer better value..

2024-09-26 22:35

IdrakUsama

SP Setia is undervalued

2 months ago

Ytl2023

Uptrend intact. Close 1.32

2 months ago

limit_up

Yes gogogo SP

2 months ago

limit_up

S P Setia launches Atlas Melbourne mixed development project in Melbourne's CBD

2 months ago

jeffrey1166

ya

2 months ago

limit_up

https://theedgemalaysia.com/content/advertise/taking-on-the-global-cities-of-sydney-melbourne

2 months ago

chopstick

confuse😌

2 months ago

jeffrey1166

coming can fly

2 months ago

GammaRay

Great, EPF is a main buyer of Sp setia now

2 months ago

newbie9893

Construction & property sector will be the next theme to play...buy now to be rewarded soon

2 months ago

Ytl2023

Finally after 2 months

2 months ago

Ytl2023

Break Rm1.40 today. Gogo

2 months ago

ckchan

already break RM1.40

2 months ago

Ytl2023

Broken. Wait Rm1. 50 tomoro

2 months ago

Ai85

Striving to TP1 RM1.80
TP2 RM2.30
TP3 RM3.00

2 months ago

turbochart

Q to sell @ 1.4*

2 months ago

Johnchew123

https://www.enanyang.my/%E8%B4%A2%E7%BB%8F%E6%96%B0%E9%97%BB/%E3%80%90%E9%A2%84%E7%AE%97%E6%A1%88%E3%80%91%E6%89%B9%E5%87%86%E6%A3%AE%E6%9E%97%E5%9F%8E%E5%B8%82%E4%B8%BA%E5%85%8D%E7%A8%8E%E5%B2%9B-%E7%89%B9%E6%AE%8A%E5%A5%96%E6%8E%96%E6%8E%A8%E5%8A%A8%E6%9F%94%E6%96%B0%E7%89%B9%E5%8C%BA%E5%8F%91%E5%B1%95
Year end retest 1.80

2 months ago

Johnchew123

Once JS- SEZ sign official agreement on DEC , 2024

2 months ago

GammaRay

@turbochart. You could sell it at higher price this week, actually 😁

2 months ago

limit_up

SP Setia eyes collaboration with Penang government for sustainable industrial hub in Setia Fontaines

1 month ago

FlashParadox

Only T20 can afford Ambrosia II 😁

https://www.bharian.com.my/bisnes/hartanah/2024/11/1325181/s-p-setia-lancar-fasa-baharu-ambrosia-ii-harga-bermula-rm175-juta

1 month ago

Hansek

tomolo gg

1 month ago

limit_up

S P Setia posts 93% jump in 3Q profit on land sale boost, plans RM1.97b more launches by year end

1 month ago

Cnlim

in my dream

1 month ago

Ninja _07

Those who bought yesterday must be banging their balls now 😂

4 weeks ago

Ninja _07

EPF buying lor

3 weeks ago

Ytl2023

Masuk icu this share..

3 weeks ago

Ytl2023

Today what news

3 weeks ago

ks55

Year end window dressing has begun for SP Setia. Can expect price to move up by 30%.

3 weeks ago

FlashParadox

Let's see if we will receive a good Christmas present from SP Setia or not 😀

3 weeks ago

Ytl2023

Mana itu push. Need wait last day Dec 31?

2 weeks ago

limit_up

Yes. Up all the way.

2 weeks ago

Income

你有你需要的

2 weeks ago

turbochart

JSSFZ from Jun to July to Sept to Nov to Dec to Jan to March to to to to to 2yrs later....Next GE😁

2 weeks ago

IdrakUsama

Dilly-dally kerajaan ... Harap bulan depan ada berita baik tentang JS-SEZ

2 weeks ago

ks55

Year end window dressing has begun for SP Setia. Can expect price to move up by 30%.

1 week ago

GammaRay

If that's the case, EPF and KWAP will buy back Sp Setia

1 week ago

Post a Comment