SP SETIA BHD

KLSE (MYR): SPSETIA (8664)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.38

Today's Change

+0.02 (1.47%)

Day's Change

1.33 - 1.38

Trading Volume

9,395,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Revenue 5,941,024 5,433,772 4,373,642 4,454,447 3,762,748 3,228,117 3,928,874 3,593,589 4,520,112 4,957,165 6,746,343 0 -
PBT 1,296,050 1,067,712 655,719 564,120 542,464 -156,650 598,230 990,548 1,271,417 1,184,669 1,426,441 0 -
Tax -487,760 -427,505 -298,606 -200,556 -195,119 -87,872 -176,199 -192,253 -202,385 -285,390 -415,433 0 -
NP 808,290 640,207 357,113 363,564 347,345 -244,522 422,031 798,295 1,069,032 899,279 1,011,008 0 -
-
NP to SH 744,720 572,420 298,573 308,093 284,365 -321,026 343,720 670,959 932,857 808,030 918,258 0 -
-
Tax Rate 37.63% 40.04% 45.54% 35.55% 35.97% - 29.45% 19.41% 15.92% 24.09% 29.12% - -
Total Cost 5,132,734 4,793,565 4,016,529 4,090,883 3,415,403 3,472,639 3,506,843 2,795,294 3,451,080 4,057,886 5,735,335 0 -
-
Net Worth 13,008,612 13,008,612 12,168,928 12,084,277 12,070,054 11,805,090 12,208,294 11,920,759 9,747,586 7,668,426 7,235,852 5,973,144 8.06%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Div - 56,228 56,228 60,013 26,505 - 40,424 336,377 530,131 541,938 592,258 - -
Div Payout % - 9.82% 18.83% 19.48% 9.32% - 11.76% 50.13% 56.83% 67.07% 64.50% - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Net Worth 13,008,612 13,008,612 12,168,928 12,084,277 12,070,054 11,805,090 12,208,294 11,920,759 9,747,586 7,668,426 7,235,852 5,973,144 8.06%
NOSH 4,761,204 4,761,204 4,354,837 4,075,488 4,067,978 4,056,733 4,042,481 3,958,563 3,024,522 2,709,691 2,575,036 2,488,809 6.28%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
NP Margin 13.61% 11.78% 8.17% 8.16% 9.23% -7.57% 10.74% 22.21% 23.65% 18.14% 14.99% 0.00% -
ROE 5.72% 4.40% 2.45% 2.55% 2.36% -2.72% 2.82% 5.63% 9.57% 10.54% 12.69% 0.00% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
RPS 126.96 116.12 104.23 109.11 92.28 79.57 97.19 91.34 132.16 182.94 261.99 0.00 -
EPS 14.06 12.23 4.80 3.57 3.75 -11.19 5.27 14.82 26.77 29.82 35.66 0.00 -
DPS 0.00 1.20 1.34 1.47 0.65 0.00 1.00 8.55 15.50 20.00 23.00 0.00 -
NAPS 2.78 2.78 2.90 2.96 2.96 2.91 3.02 3.03 2.85 2.83 2.81 2.40 2.08%
Adjusted Per Share Value based on latest NOSH - 4,761,204
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
RPS 118.76 108.62 87.43 89.04 75.22 64.53 78.54 71.84 90.36 99.09 134.86 0.00 -
EPS 14.89 11.44 5.97 6.16 5.68 -6.42 6.87 13.41 18.65 16.15 18.36 0.00 -
DPS 0.00 1.12 1.12 1.20 0.53 0.00 0.81 6.72 10.60 10.83 11.84 0.00 -
NAPS 2.6004 2.6004 2.4326 2.4157 2.4128 2.3599 2.4405 2.383 1.9486 1.5329 1.4465 1.194 8.06%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.38 1.38 0.80 0.60 1.29 0.99 1.60 2.33 4.00 3.13 3.20 3.30 -
P/RPS 1.09 1.19 0.77 0.55 1.40 1.24 1.65 2.55 3.03 1.71 0.00 0.00 -
P/EPS 8.67 11.28 11.24 7.95 18.50 -12.51 18.82 13.66 14.67 10.50 0.00 0.00 -
EY 11.53 8.86 8.89 12.58 5.41 -7.99 5.31 7.32 6.82 9.53 0.00 0.00 -
DY 0.00 0.87 1.68 2.45 0.50 0.00 0.62 3.67 3.88 6.39 0.00 0.00 -
P/NAPS 0.50 0.50 0.28 0.20 0.44 0.34 0.53 0.77 1.40 1.11 1.14 1.37 -15.89%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 CAGR
Date 14/08/24 14/08/24 29/02/24 28/02/23 28/02/22 25/02/21 26/02/20 27/02/19 27/02/18 23/02/17 25/02/16 16/12/14 -
Price 1.52 1.52 0.845 0.62 1.28 0.915 1.27 2.52 3.29 3.39 2.89 3.24 -
P/RPS 1.20 1.31 0.81 0.57 1.39 1.15 1.31 2.76 2.49 1.85 0.00 0.00 -
P/EPS 9.55 12.43 11.88 8.22 18.35 -11.56 14.94 14.78 12.06 11.37 0.00 0.00 -
EY 10.47 8.05 8.42 12.17 5.45 -8.65 6.70 6.77 8.29 8.80 0.00 0.00 -
DY 0.00 0.79 1.59 2.37 0.51 0.00 0.79 3.39 4.71 5.90 0.00 0.00 -
P/NAPS 0.55 0.55 0.29 0.21 0.43 0.31 0.42 0.83 1.15 1.20 1.03 1.35 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 5,448 comments

jeffrey1166

tp can set 2.2

2 months ago

jeffrey1166

coming mm will push

2 months ago

GlobalEquity

*** US soft landing expected this Thursday with rate cut

*** BOJ (Bank of Japan) to remain rate this Friday to avoid another July crash

Let's hope to see more actions in Bursa in coming days...

2 months ago

jeffrey1166

ya

2 months ago

jeffrey1166

rebound

2 months ago

Johnchew123

U.S Rate cut 0.5 % n 2 more rate cut 0.25 this year will boast positive sentiment for KLCI market ,
Tomolo another good news announed , forest city
SPSETIA , see u 1.50 by middle OCT

2 months ago

GlobalEquity


*** "Fed fires up"!
*** "S&P pops"!
*** Tomorrow Boom Boom Boom!

2 months ago

jeffrey1166

ya

2 months ago

jeffrey1166

can boost in

2 months ago

GlobalEquity


*** Bursa frenzies soon...

*** US funds set to outflow to emerging markets as in Malaysia

*** Exciting times brewing ...

2 months ago

GlobalEquity


*** But beware of the Risks!
*** US recession risk is the looming monster, can get loose anytime!
*** US national debt of 35.4 trillions is ticking timebomb! Interest is larger than national defence budget!
*** A misfiring in South China Sea or Taiwan Strait !
*** NATO (anytime) entered Ukraine War => WWIII !

2 months ago

Ytl2023

Excellent Rm1.27.if lucky Rm1.40 coming. Mana itu 60 cents

2 months ago

jeffrey1166

can set 2.2 tp

2 months ago

jeffrey1166

mm start pushing

2 months ago

Johnchew123

By 16 / 10 , SP Setia , see u 1.50

2 months ago

Oldtownguy

From rm1.80 fall to rm1.27, the risk should consider low if buy now.

2 months ago

jeffrey1166

ya

2 months ago

paktua73

morning..
if not posting paktua was removed..
paktua has in here on 30hb aug 24..

tut tut
now aiming previous level before down at rm1.54

2 months ago

Ytl2023

Sudah cakap Rm1.40 coming. Mana itu 60, 80, below Rm1 nonsense

2 months ago

Ai85

Good investment for long term. NTA RM2.78 per share.

2 months ago

jeffrey1166

tp 2.2

2 months ago

jeffrey1166

can set

2 months ago

Damas

1.80

2 months ago

Ai85

TP1 RM1.80
TP2 RM2.30
TP3 RM3.00

2 months ago

Ytl2023

Added more 1.33. Yummy

2 months ago

GlobalEquity


*** "Bad" news for Bursa!
*** Tides have turned: It's a sin not to pivot to Hang Seng!
*** China unleashed hundreds of billions in stimulus packages, and more to come !
*** Chance of a lifetime!

1 month ago

gohkimhock

MahSing offer better value..

1 month ago

IdrakUsama

SP Setia is undervalued

1 month ago

Ytl2023

Uptrend intact. Close 1.32

1 month ago

limit_up

Yes gogogo SP

1 month ago

limit_up

S P Setia launches Atlas Melbourne mixed development project in Melbourne's CBD

1 month ago

jeffrey1166

ya

1 month ago

chopstick

confuse😌

1 month ago

jeffrey1166

coming can fly

1 month ago

GammaRay

Great, EPF is a main buyer of Sp setia now

1 month ago

newbie9893

Construction & property sector will be the next theme to play...buy now to be rewarded soon

1 month ago

Ytl2023

Finally after 2 months

1 month ago

Ytl2023

Break Rm1.40 today. Gogo

1 month ago

ckchan

already break RM1.40

1 month ago

Ytl2023

Broken. Wait Rm1. 50 tomoro

1 month ago

Ai85

Striving to TP1 RM1.80
TP2 RM2.30
TP3 RM3.00

1 month ago

turbochart

Q to sell @ 1.4*

1 month ago

Johnchew123

Once JS- SEZ sign official agreement on DEC , 2024

1 month ago

GammaRay

@turbochart. You could sell it at higher price this week, actually 😁

1 month ago

limit_up

Heading to 1.50 to 1.60

2 weeks ago

limit_up

SP Setia eyes collaboration with Penang government for sustainable industrial hub in Setia Fontaines

1 week ago

Post a Comment