KLSE (MYR): SPSETIA (8664)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.38
Today's Change
+0.02 (1.47%)
Day's Change
1.33 - 1.38
Trading Volume
9,395,400
Market Cap
6,903 Million
NOSH
5,002 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
14-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
23-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
281.54% | 585.10%
Revenue | NP to SH
5,433,772.000 | 572,420.000
RPS | P/RPS
108.62 Cent | 1.27
EPS | P/E | EY
11.44 Cent | 12.06 | 8.29%
DPS | DY | Payout %
1.12 Cent | 0.81% | 9.82%
NAPS | P/NAPS
2.60 | 0.53
QoQ | YoY
78.63% | 121.0%
NP Margin | ROE
11.78% | 4.40%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
19-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
19-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
4,373,642.000 | 298,573.000
RPS | P/RPS
87.43 Cent | 1.58
EPS | P/E | EY
5.97 Cent | 23.12 | 4.33%
DPS | DY | Payout %
1.12 Cent | 0.81% | 18.83%
NAPS | P/NAPS
2.43 | 0.57
YoY
-3.09%
NP Margin | ROE
8.17% | 2.45%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
5,941,024.000 | 744,720.000
RPS | P/RPS
118.76 Cent | 1.16
EPS | P/E | EY
14.89 Cent | 9.27 | 10.79%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
140.77% | 277.98%
NP Margin | ROE
13.61% | 5.72%
F.Y. | Ann. Date
30-Jun-2024 | 14-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,941,024 | 5,433,772 | 4,373,642 | 4,454,447 | 3,762,748 | 3,228,117 | 3,928,874 | 3,593,589 | 4,520,112 | 4,957,165 | 6,746,343 | 0 | - | |
PBT | 1,296,050 | 1,067,712 | 655,719 | 564,120 | 542,464 | -156,650 | 598,230 | 990,548 | 1,271,417 | 1,184,669 | 1,426,441 | 0 | - | |
Tax | -487,760 | -427,505 | -298,606 | -200,556 | -195,119 | -87,872 | -176,199 | -192,253 | -202,385 | -285,390 | -415,433 | 0 | - | |
NP | 808,290 | 640,207 | 357,113 | 363,564 | 347,345 | -244,522 | 422,031 | 798,295 | 1,069,032 | 899,279 | 1,011,008 | 0 | - | |
- | ||||||||||||||
NP to SH | 744,720 | 572,420 | 298,573 | 308,093 | 284,365 | -321,026 | 343,720 | 670,959 | 932,857 | 808,030 | 918,258 | 0 | - | |
- | ||||||||||||||
Tax Rate | 37.63% | 40.04% | 45.54% | 35.55% | 35.97% | - | 29.45% | 19.41% | 15.92% | 24.09% | 29.12% | - | - | |
Total Cost | 5,132,734 | 4,793,565 | 4,016,529 | 4,090,883 | 3,415,403 | 3,472,639 | 3,506,843 | 2,795,294 | 3,451,080 | 4,057,886 | 5,735,335 | 0 | - | |
- | ||||||||||||||
Net Worth | 13,008,612 | 13,008,612 | 12,168,928 | 12,084,277 | 12,070,054 | 11,805,090 | 12,208,294 | 11,920,759 | 9,747,586 | 7,668,426 | 7,235,852 | 5,973,144 | 8.06% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 13,008,612 | 13,008,612 | 12,168,928 | 12,084,277 | 12,070,054 | 11,805,090 | 12,208,294 | 11,920,759 | 9,747,586 | 7,668,426 | 7,235,852 | 5,973,144 | 8.06% | |
NOSH | 4,761,204 | 4,761,204 | 4,354,837 | 4,075,488 | 4,067,978 | 4,056,733 | 4,042,481 | 3,958,563 | 3,024,522 | 2,709,691 | 2,575,036 | 2,488,809 | 6.28% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 13.61% | 11.78% | 8.17% | 8.16% | 9.23% | -7.57% | 10.74% | 22.21% | 23.65% | 18.14% | 14.99% | 0.00% | - | |
ROE | 5.72% | 4.40% | 2.45% | 2.55% | 2.36% | -2.72% | 2.82% | 5.63% | 9.57% | 10.54% | 12.69% | 0.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 126.96 | 116.12 | 104.23 | 109.11 | 92.28 | 79.57 | 97.19 | 91.34 | 132.16 | 182.94 | 261.99 | 0.00 | - | |
EPS | 14.06 | 12.23 | 4.80 | 3.57 | 3.75 | -11.19 | 5.27 | 14.82 | 26.77 | 29.82 | 35.66 | 0.00 | - | |
DPS | 0.00 | 1.20 | 1.34 | 1.47 | 0.65 | 0.00 | 1.00 | 8.55 | 15.50 | 20.00 | 23.00 | 0.00 | - | |
NAPS | 2.78 | 2.78 | 2.90 | 2.96 | 2.96 | 2.91 | 3.02 | 3.03 | 2.85 | 2.83 | 2.81 | 2.40 | 2.08% |
Adjusted Per Share Value based on latest NOSH - 4,761,204 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 118.76 | 108.62 | 87.43 | 89.04 | 75.22 | 64.53 | 78.54 | 71.84 | 90.36 | 99.09 | 134.86 | 0.00 | - | |
EPS | 14.89 | 11.44 | 5.97 | 6.16 | 5.68 | -6.42 | 6.87 | 13.41 | 18.65 | 16.15 | 18.36 | 0.00 | - | |
DPS | 0.00 | 1.12 | 1.12 | 1.20 | 0.53 | 0.00 | 0.81 | 6.72 | 10.60 | 10.83 | 11.84 | 0.00 | - | |
NAPS | 2.6004 | 2.6004 | 2.4326 | 2.4157 | 2.4128 | 2.3599 | 2.4405 | 2.383 | 1.9486 | 1.5329 | 1.4465 | 1.194 | 8.06% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.38 | 1.38 | 0.80 | 0.60 | 1.29 | 0.99 | 1.60 | 2.33 | 4.00 | 3.13 | 3.20 | 3.30 | - | |
P/RPS | 1.09 | 1.19 | 0.77 | 0.55 | 1.40 | 1.24 | 1.65 | 2.55 | 3.03 | 1.71 | 0.00 | 0.00 | - | |
P/EPS | 8.67 | 11.28 | 11.24 | 7.95 | 18.50 | -12.51 | 18.82 | 13.66 | 14.67 | 10.50 | 0.00 | 0.00 | - | |
EY | 11.53 | 8.86 | 8.89 | 12.58 | 5.41 | -7.99 | 5.31 | 7.32 | 6.82 | 9.53 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.87 | 1.68 | 2.45 | 0.50 | 0.00 | 0.62 | 3.67 | 3.88 | 6.39 | 0.00 | 0.00 | - | |
P/NAPS | 0.50 | 0.50 | 0.28 | 0.20 | 0.44 | 0.34 | 0.53 | 0.77 | 1.40 | 1.11 | 1.14 | 1.37 | -15.89% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 14/08/24 | 14/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 25/02/21 | 26/02/20 | 27/02/19 | 27/02/18 | 23/02/17 | 25/02/16 | 16/12/14 | - | |
Price | 1.52 | 1.52 | 0.845 | 0.62 | 1.28 | 0.915 | 1.27 | 2.52 | 3.29 | 3.39 | 2.89 | 3.24 | - | |
P/RPS | 1.20 | 1.31 | 0.81 | 0.57 | 1.39 | 1.15 | 1.31 | 2.76 | 2.49 | 1.85 | 0.00 | 0.00 | - | |
P/EPS | 9.55 | 12.43 | 11.88 | 8.22 | 18.35 | -11.56 | 14.94 | 14.78 | 12.06 | 11.37 | 0.00 | 0.00 | - | |
EY | 10.47 | 8.05 | 8.42 | 12.17 | 5.45 | -8.65 | 6.70 | 6.77 | 8.29 | 8.80 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.79 | 1.59 | 2.37 | 0.51 | 0.00 | 0.79 | 3.39 | 4.71 | 5.90 | 0.00 | 0.00 | - | |
P/NAPS | 0.55 | 0.55 | 0.29 | 0.21 | 0.43 | 0.31 | 0.42 | 0.83 | 1.15 | 1.20 | 1.03 | 1.35 | -15.43% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
*** US soft landing expected this Thursday with rate cut
*** BOJ (Bank of Japan) to remain rate this Friday to avoid another July crash
Let's hope to see more actions in Bursa in coming days...
2 months ago
U.S Rate cut 0.5 % n 2 more rate cut 0.25 this year will boast positive sentiment for KLCI market ,
Tomolo another good news announed , forest city
SPSETIA , see u 1.50 by middle OCT
2 months ago
*** Bursa frenzies soon...
*** US funds set to outflow to emerging markets as in Malaysia
*** Exciting times brewing ...
2 months ago
*** But beware of the Risks!
*** US recession risk is the looming monster, can get loose anytime!
*** US national debt of 35.4 trillions is ticking timebomb! Interest is larger than national defence budget!
*** A misfiring in South China Sea or Taiwan Strait !
*** NATO (anytime) entered Ukraine War => WWIII !
2 months ago
morning..
if not posting paktua was removed..
paktua has in here on 30hb aug 24..
tut tut
now aiming previous level before down at rm1.54
2 months ago
*** "Bad" news for Bursa!
*** Tides have turned: It's a sin not to pivot to Hang Seng!
*** China unleashed hundreds of billions in stimulus packages, and more to come !
*** Chance of a lifetime!
1 month ago
S P Setia launches Atlas Melbourne mixed development project in Melbourne's CBD
1 month ago
Construction & property sector will be the next theme to play...buy now to be rewarded soon
1 month ago
1 month ago
SP Setia eyes collaboration with Penang government for sustainable industrial hub in Setia Fontaines
1 week ago
Only T20 can afford Ambrosia II 😁
https://www.bharian.com.my/bisnes/hartanah/2024/11/1325181/s-p-setia-lancar-fasa-baharu-ambrosia-ii-harga-bermula-rm175-juta
2 days ago
limit_up
https://theedgemalaysia.com/node/726762
2 months ago