SP SETIA BHD

KLSE (MYR): SPSETIA (8664)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.87

Today's Change

0.00 (0.00%)

Day's Change

0.87 - 0.885

Trading Volume

5,743,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 31/10/13 CAGR
Revenue 3,986,436 4,697,791 4,454,447 3,762,748 3,228,117 3,928,874 3,593,589 4,520,112 4,957,165 6,746,343 0 3,261,159 3.45%
PBT 495,678 565,886 564,120 542,464 -156,650 598,230 990,548 1,271,417 1,184,669 1,426,441 0 658,415 -1.67%
Tax -250,433 -279,022 -200,556 -195,119 -87,872 -176,199 -192,253 -202,385 -285,390 -415,433 0 -173,983 1.56%
NP 245,245 286,864 363,564 347,345 -244,522 422,031 798,295 1,069,032 899,279 1,011,008 0 484,432 -3.08%
-
NP to SH 200,446 240,652 308,093 284,365 -321,026 343,720 670,959 932,857 808,030 918,258 0 418,348 -3.28%
-
Tax Rate 50.52% 49.31% 35.55% 35.97% - 29.45% 19.41% 15.92% 24.09% 29.12% - 26.42% -
Total Cost 3,741,190 4,410,927 4,090,883 3,415,403 3,472,639 3,506,843 2,795,294 3,451,080 4,057,886 5,735,335 0 2,776,727 4.31%
-
Net Worth 12,148,518 12,148,518 12,084,277 12,070,054 11,805,090 12,208,294 11,920,759 9,747,586 7,668,426 7,235,852 5,973,144 5,197,006 9.63%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 31/10/13 CAGR
Div - 60,013 60,013 26,505 - 40,424 336,377 530,131 541,938 592,258 - 256,354 -14.64%
Div Payout % - 24.94% 19.48% 9.32% - 11.76% 50.13% 56.83% 67.07% 64.50% - 61.28% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 31/10/13 CAGR
Net Worth 12,148,518 12,148,518 12,084,277 12,070,054 11,805,090 12,208,294 11,920,759 9,747,586 7,668,426 7,235,852 5,973,144 5,197,006 9.63%
NOSH 4,088,268 4,088,268 4,075,488 4,067,978 4,056,733 4,042,481 3,958,563 3,024,522 2,709,691 2,575,036 2,488,809 2,330,496 6.28%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 31/10/13 CAGR
NP Margin 6.15% 6.11% 8.16% 9.23% -7.57% 10.74% 22.21% 23.65% 18.14% 14.99% 0.00% 14.85% -
ROE 1.65% 1.98% 2.55% 2.36% -2.72% 2.82% 5.63% 9.57% 10.54% 12.69% 0.00% 8.05% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 31/10/13 CAGR
RPS 97.79 115.24 109.11 92.28 79.57 97.19 91.34 132.16 182.94 261.99 0.00 139.93 -2.67%
EPS 1.60 5.90 3.57 3.75 -11.19 5.27 14.82 26.77 29.82 35.66 0.00 17.95 -16.14%
DPS 0.00 1.47 1.47 0.65 0.00 1.00 8.55 15.50 20.00 23.00 0.00 11.00 -19.70%
NAPS 2.98 2.98 2.96 2.96 2.91 3.02 3.03 2.85 2.83 2.81 2.40 2.23 3.13%
Adjusted Per Share Value based on latest NOSH - 4,088,268
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 31/10/13 CAGR
RPS 89.58 105.56 100.10 84.55 72.54 88.29 80.75 101.57 111.39 151.60 0.00 73.28 3.45%
EPS 4.50 5.41 6.92 6.39 -7.21 7.72 15.08 20.96 18.16 20.63 0.00 9.40 -3.28%
DPS 0.00 1.35 1.35 0.60 0.00 0.91 7.56 11.91 12.18 13.31 0.00 5.76 -14.62%
NAPS 2.7299 2.7299 2.7154 2.7123 2.6527 2.7433 2.6787 2.1904 1.7232 1.626 1.3422 1.1678 9.63%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 31/10/13 CAGR
Date 29/09/23 29/09/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/10/13 -
Price 1.03 1.03 0.60 1.29 0.99 1.60 2.33 4.00 3.13 3.20 3.30 3.07 -
P/RPS 1.05 0.89 0.55 1.40 1.24 1.65 2.55 3.03 1.71 0.00 0.00 2.19 -13.98%
P/EPS 20.95 17.45 7.95 18.50 -12.51 18.82 13.66 14.67 10.50 0.00 0.00 17.10 -8.01%
EY 4.77 5.73 12.58 5.41 -7.99 5.31 7.32 6.82 9.53 0.00 0.00 5.85 8.70%
DY 0.00 1.43 2.45 0.50 0.00 0.62 3.67 3.88 6.39 0.00 0.00 3.58 -4.05%
P/NAPS 0.35 0.35 0.20 0.44 0.34 0.53 0.77 1.40 1.11 1.14 1.37 1.38 -18.98%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/10/14 31/10/13 CAGR
Date 23/11/23 23/11/23 28/02/23 28/02/22 25/02/21 26/02/20 27/02/19 27/02/18 23/02/17 25/02/16 16/12/14 12/12/13 -
Price 0.845 0.845 0.62 1.28 0.915 1.27 2.52 3.29 3.39 2.89 3.24 3.09 -
P/RPS 0.86 0.73 0.57 1.39 1.15 1.31 2.76 2.49 1.85 0.00 0.00 2.21 -13.73%
P/EPS 17.19 14.31 8.22 18.35 -11.56 14.94 14.78 12.06 11.37 0.00 0.00 17.21 -7.73%
EY 5.82 6.99 12.17 5.45 -8.65 6.70 6.77 8.29 8.80 0.00 0.00 5.81 8.39%
DY 0.00 1.74 2.37 0.51 0.00 0.79 3.39 4.71 5.90 0.00 0.00 3.56 -4.33%
P/NAPS 0.28 0.28 0.21 0.43 0.31 0.42 0.83 1.15 1.20 1.03 1.35 1.39 -18.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 4,838 comments

Ninja _07

Great news going to be released tomorrow

1 month ago

xiaoeh

ship sail away....

1 month ago

IdrakUsama

Picah 90 sen skrg. Tunggu masa saja utk Sp setia naik sampai ke RM1 🤗

1 month ago

xiaoeh

Congrats

1 month ago

Ninja _07

Who not yet get on board, still got time.. don’t miss the chance!

1 month ago

xiaoeh

Nvm
i'm waiting for the ship to come back at the dock

1 month ago

rchi

Highly geared property cos will get huge savings on interest paid due to the impending cutting of rates worldwide in 2024,they will be rerated.

1 month ago

TrendSculptor

All property stocks will shoot up if the rates are cut down 😎

1 month ago

Ninja _07

Political news shake up

1 month ago

TrendSculptor

The surprise cancellation of S P Setia Bhd’s land sale in Johor to Scientex Bhd is disappointing, but could turn out to be an advantage, according to Maybank Investment Bank Research

https://www.thestar.com.my/business/business-news/2024/01/09/s-p-setia-set-to-gain-better-value-for-its-land-in-johor

1 month ago

80gram

how so, same deal with same buyer with higher price also can't execute properly.....

1 month ago

newbie9893

property & construction sector back in action, i sapu tons of spsetia this morning, ..to be rewarded very soon

1 month ago

TrendSculptor

Nice sapu, newbie9893. Let's wait it break Rm1 again and receive 💰💰 returns out from it

1 month ago

ks55

SP Setia is considered a laggard in the present property counter bull run, albeit its share price started to move up from record low at 41 sen. Remember most IB gave target price at 3.80 when it bought entire I&P through share swap?

1 month ago

Michael Kwok

Duh it up from lower 60 cents range to over rm 1.over 60 percent up since jan 2023.some more this is big nosh company.
13/1/24 12.48pm

Posted by ks55 > 1 hour ago | Report Abuse

SP Setia is considered a laggard in the present property counter bull run, albeit its share price started to move up from record low at 41 sen. Remember most IB gave target price at 3.80 when it bought entire I&P through share swap?

1 month ago

Ninja _07

Whoawwww .. @Michael Kwok in the house! 😆👍🏻

1 month ago

Ninja _07

I know @Michael Kwok from Asdion 😬

1 month ago

Bmw X5

Siapa Micheal Kwok ? Famous ka ?

1 month ago

Ninja _07

Why so hot movement today?

1 month ago

IdrakUsama

percaya Spsetia boleh naik ke Rm1 dlm bulan ni

1 month ago

sell

Take profit.

1 month ago

TrendSculptor

Hm ... Amanahraya and KWAP kept disposing ..wonder why

1 month ago

Bmw X5

Follow the Big Boys pattern not otherwise !

1 month ago

Ninja _07

China 2023 GDP, Population and Key Economic Data:

China fourth-quarter GDP grows 5.2% versus 5.3% estimate;
Jobless rate rises to 5.1% and home prices fall;
Chinese stocks drop as overseas investors sell;
Analysts say authorities need to act to revive growth;
China’s recovery momentum to continue, government says!

1 month ago

chongwee

spstetia johor developer

1 month ago

chongwee

invest johor

1 month ago

chongwee

AGONG WANT MADANI MALAYSIA WANT JOHOR DEVELOPMENT WANT JOHOR GROWTH IN HIS HIGHNESS LEADERSHIP

1 month ago

Ninja _07

Those who sold must be banging their balls

1 month ago

trend_first

If not for Amanahraya doing, the price should be on uptrend. They want to make quick buck from the conversion than to ride for bigger capital gain.

1 month ago

Ninja _07

Sky rocketing today ~!

1 month ago

wongchin

Still can buy today or not?

1 month ago

Ninja _07

Now is the best time to buy before it breaks RM1 .. my 2 cents

1 month ago

TrendSculptor

Better wait tomorrow and see, wongchin. Because the price might be adjusted because of conversion of preference shares

1 month ago

wongchin

Already bought in at 0.92 today

1 month ago

sugumaran

HSR

4 weeks ago

sugumaran

Will bring property boom

4 weeks ago

ks55

SP Setia starts its rocket to the moon now. You know what? More than 500 acres of Petaling Garden land in Klang is now developed into an industrial park. Petaling Garden was acquired by I&P, but I&P is now wholly owned by SP Setia. Where is exactly this land? Beside Klang Sentral across Jalan Meru is Setia Alam...........

3 weeks ago

GammaRay

KWAP was collecting. Time for SP Setia to break RM1 again

3 weeks ago

TrendSculptor

Its door frame supplier shows good result today. Looks like the property market is booming

3 weeks ago

Ninja _07

Diluting of shares affect the price

2 weeks ago

TrendSculptor

Sp setia did dilute its EPS due to conversion of preference shares...But I guess big funds will flow in regardless

2 weeks ago

IdrakUsama

bersedia hentam kaunter ni ad 80 sen 🙂

2 weeks ago

Investorrr

foreign fund are buying thus laggard .NTA :3.00..soon RNAV

2 weeks ago

TrendSculptor

Going back up to 0.90. No chance to hentam at 80 sen, ha

3 days ago

Post a Comment