KLSE (MYR): BRAHIMS (9474)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.01
Today's Change
0.00 (0.00%)
Day's Change
0.005 - 0.015
Trading Volume
28,954,800
Market Cap
3 Million
NOSH
307 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
31-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
18-Aug-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
-1,683.66% | 29.99%
Revenue | NP to SH
42,589.000 | -10,409.000
RPS | P/RPS
13.86 Cent | 0.07
EPS | P/E | EY
-3.39 Cent | -0.30 | -338.87%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-0.30 | 0.00
QoQ | YoY
16.63% | 89.44%
NP Margin | ROE
-88.14% | 0.00%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
09-May-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
09-May-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
33,544.000 | -12,485.000
RPS | P/RPS
10.92 Cent | 0.09
EPS | P/E | EY
-4.06 Cent | -0.25 | -406.45%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-0.28 | 0.00
YoY
87.89%
NP Margin | ROE
-129.57% | 0.00%
F.Y. | Ann. Date
31-Dec-2021 | 28-Feb-2022
Revenue | NP to SH
64,772.000 | -19,384.000
RPS | P/RPS
21.09 Cent | 0.05
EPS | P/E | EY
-6.31 Cent | -0.16 | -631.05%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-55.26% | 29.99%
NP Margin | ROE
-63.63% | 0.00%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 64,772 | 42,589 | 33,544 | 82,389 | 308,702 | 274,041 | 291,576 | 266,364 | 281,295 | 353,572 | 394,829 | 196,656 | -17.83% | |
PBT | -40,948 | -44,301 | -50,293 | -214,469 | -9,239 | -121,137 | 678 | -120,820 | -14,021 | -34,808 | 58,800 | 23,241 | - | |
Tax | -268 | 6,764 | 6,831 | -18,165 | -5,486 | 5,088 | -2,846 | -1,602 | -1,397 | -653 | -19,751 | -8,749 | - | |
NP | -41,216 | -37,537 | -43,462 | -232,634 | -14,725 | -116,049 | -2,168 | -122,422 | -15,418 | -35,461 | 39,049 | 14,492 | - | |
- | ||||||||||||||
NP to SH | -19,384 | -10,409 | -12,485 | -103,097 | -16,403 | -103,135 | -6,937 | -74,957 | -15,680 | -33,592 | 22,028 | 7,979 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | 419.76% | - | - | - | 33.59% | 37.64% | - | |
Total Cost | 105,988 | 80,126 | 77,006 | 315,023 | 323,427 | 390,090 | 293,744 | 388,786 | 296,713 | 389,033 | 355,780 | 182,164 | -9.11% | |
- | ||||||||||||||
Net Worth | -92,270 | -92,270 | -86,678 | -83,162 | -24,143 | -4,725 | 992 | 1,063 | 257,898 | 245,028 | 246,007 | 216,953 | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | -92,270 | -92,270 | -86,678 | -83,162 | -24,143 | -4,725 | 992 | 1,063 | 257,898 | 245,028 | 246,007 | 216,953 | - | |
NOSH | 307,171 | 307,171 | 307,171 | 268,266 | 268,266 | 268,266 | 236,285 | 236,285 | 236,171 | 236,285 | 217,705 | 214,805 | 4.05% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -63.63% | -88.14% | -129.57% | -282.36% | -4.77% | -42.35% | -0.74% | -45.96% | -5.48% | -10.03% | 9.89% | 7.37% | - | |
ROE | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -699.01% | -7,049.59% | -6.08% | -13.71% | 8.95% | 3.68% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 23.17 | 15.23 | 12.00 | 30.71 | 115.07 | 115.98 | 123.40 | 112.73 | 119.11 | 149.64 | 181.36 | 91.55 | -20.19% | |
EPS | -6.92 | -3.72 | -4.47 | -38.43 | -6.11 | -43.65 | -2.94 | -31.72 | -6.64 | -14.34 | 10.12 | 3.96 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | -0.33 | -0.33 | -0.31 | -0.31 | -0.09 | -0.02 | 0.0042 | 0.0045 | 1.092 | 1.037 | 1.13 | 1.01 | - |
Adjusted Per Share Value based on latest NOSH - 307,171 | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 21.09 | 13.86 | 10.92 | 26.82 | 100.50 | 89.21 | 94.92 | 86.72 | 91.58 | 115.11 | 128.54 | 64.02 | -17.83% | |
EPS | -6.31 | -3.39 | -4.06 | -33.56 | -5.34 | -33.58 | -2.26 | -24.40 | -5.10 | -10.94 | 7.17 | 2.60 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | -0.3004 | -0.3004 | -0.2822 | -0.2707 | -0.0786 | -0.0154 | 0.0032 | 0.0035 | 0.8396 | 0.7977 | 0.8009 | 0.7063 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/22 | 31/03/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | - | |
Price | 0.085 | 0.085 | 0.095 | 0.33 | 0.31 | 0.28 | 0.465 | 0.66 | 1.02 | 1.32 | 1.84 | 1.02 | - | |
P/RPS | 0.37 | 0.56 | 0.79 | 1.07 | 0.27 | 0.24 | 0.38 | 0.59 | 0.86 | 0.88 | 1.01 | 1.11 | -3.70% | |
P/EPS | -1.23 | -2.28 | -2.13 | -0.86 | -5.07 | -0.64 | -15.84 | -2.08 | -15.36 | -9.28 | 18.18 | 27.46 | - | |
EY | -81.56 | -43.80 | -47.00 | -116.46 | -19.72 | -155.89 | -6.31 | -48.07 | -6.51 | -10.77 | 5.50 | 3.64 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.71 | 146.67 | 0.93 | 1.27 | 1.63 | 1.01 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/05/22 | 31/05/22 | 28/02/22 | 17/06/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 26/02/16 | 27/02/15 | 28/02/14 | 26/02/13 | - | |
Price | 0.01 | 0.01 | 0.075 | 0.00 | 0.26 | 0.205 | 0.33 | 0.78 | 0.97 | 1.31 | 2.41 | 0.80 | - | |
P/RPS | 0.04 | 0.07 | 0.63 | 0.00 | 0.23 | 0.18 | 0.27 | 0.69 | 0.81 | 0.88 | 1.33 | 0.87 | -3.52% | |
P/EPS | -0.14 | -0.27 | -1.68 | 0.00 | -4.25 | -0.47 | -11.24 | -2.46 | -14.61 | -9.21 | 23.82 | 21.54 | - | |
EY | -693.26 | -372.27 | -59.54 | 0.00 | -23.52 | -212.92 | -8.90 | -40.67 | -6.84 | -10.85 | 4.20 | 4.64 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78.57 | 173.33 | 0.89 | 1.26 | 2.13 | 0.79 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
very weird,.....sats singapore share price keep going up,......brahim`s 49% partner
2022-04-25 15:18
brahims should approach babas curry powder,.......or boh tea plantation,.........for them to take over the company,......
2022-04-26 16:11
what to worry,......brahim is not a fraud company,........the company only need rm40mil. capital injection,........everything will be solved
2022-04-27 13:24
Guys, some of you so naive …. Thought those company business like play sand … lol
2022-04-28 08:22
waiting for Syed Mokhtar Albukhari to rescue Brahim to ensure Gardenia bread will be served world wide!
2022-04-28 14:17
Huat Chai
white knight in the background..Malaysia Boleh..SD boleh Brahim lagi BOLEH!!!
2022-05-01 07:12
Selamat hari raya Aidilfitri. Amalan rumah terbuka setiap hari. Bisnes katering tak henti henti. Turut serta meraikan hari mulia ini
2022-05-04 19:41
It has collapsed and hope it resurrects. I’ll be one of the 1st one to rejoice
2022-05-20 10:00
Brahim cash flow will slowly improve as more and more airlines are coming... pretty sure will limit up once it resumes trading.
2022-05-24 11:32
Brahim’s to be delisted on June 3 as Bursa rejects its appeal for more time to submit regularisation plan
KUALA LUMPUR (May 31): Practice Note 17 (PN17) company Brahim’s Holdings Bhd will be delisted on June 3 — 28 years after the company was listed in 1994 — following Bursa Malaysia’s rejection of the group’s appeal for more time to submit its regularisation plan.
In a local bourse filing, Bursa said the securities of the group that are currently deposited with Bursa Malaysia Depository Sdn Bhd may remain deposited, notwithstanding the delisting of the securities.
“Alternatively, shareholders of the company who intend to hold their securities in the form of physical certificates can withdraw these securities from their Central Depository System (CDS) accounts maintained with Bursa Depository at any time after the securities of the company have been delisted from the official list of Bursa Securities.
2022-05-31 22:55
bullshit pilih bulu, pilih kaish. serba salah, sapula, lain cap ayam pn17 tada pulak delisted?
2022-06-01 12:44
Sikalang baru tau booosat manyak busukkk kah,,,,
Olang kuat ia tolong,,,,bilis kecik terus bungkusss,,,,
Wakakaka,,,
2022-06-01 13:51
Now you know MAS also got big shares here.. no wonder hard to improve...
2022-07-21 12:03
Bullshit pilih kasih. Many Cap Ayam PN17 still listed till now. Why burn ikan bilis only?
2023-01-16 11:08
PETALING JAYA: Gerakan has become the first party to court Khairy Jamaluddin following his sacking from Umno last night, with its youth wing saying the former health minister would be a perfect fit for the party.
Acting Gerakan Youth chief Wong Chia Zhen believed that the party’s moderate principles were in line with Khairy’s, while praising the former health minister for his credibility.
2023-01-28 13:15
Dalang Mafia Korporat dalam SPRM, Tan Kang Sai & Wong didedah
https://thecorporatesecret.com/blog/2023/03/25/dalang-mafia-korporat-dalam-sprm-tan-kang-sai-wong-didedah/
2023-03-26 00:43
bring back najis, KJ to strengthen unity gomen to counter taliban, najis economy grasp much better than current lousy cabinet, its undeniable najis doing big blunt in 1mdb in many other areas he our-performed. bring back GST but at lower rate. then only MYR can strengthen
2023-08-19 14:18
Since it alrdy show positive recovery with rm92million profit yr2023, despite losing MAS when will its listing reinstated ?
2024-07-01 09:01
Brahim’s bangkit kembali? dari PN17, saham dimanipulasi mafia korporat, dinyah senarai Bursa dan kontrak 25 tahun ditamat MAG
https://thecorporatesecrets.com/blog/2024/07/02/brahims-bangkit-kembali-dari-pn17-saham-dimanipulasi-mafia-korporat-dinyah-senarai-bursa-dan-kontrak-25-tahun-ditamat-mag/
2024-07-02 18:16
Ya...idss or TSS alrdy banned on china South Korea...bullshit pakat sama cileka broker and jerung makan olang miskin $$$
2024-07-10 09:49
8899EL8899
citadel,.....wait & see , you will know,......
2022-04-25 11:26