Good Articles to Share

[转贴] AIRASIA的金融工程 - 朱冠華

Tan KW
Publish date: Fri, 20 May 2016, 05:58 PM
Tan KW
0 458,082
Good.

2016年5月19日 星期四 

 
AIRASIA2015年業績大增,其實都是假的。
 
這裡簡單解釋。
 
1)營業額增加16.2%6,297,658.000Income的關聯交易佔17.4%。(這就是AirAsia亂開子公司的原因)
  2015增加的881,914.000營業額,有211,607.000來自新增的關聯交易。
 
 
2)如果再加上其他關聯交易的部分如RechargesOther charges/(expenses)Key management compensationReceivablesPayables,其中涉及的金額流動約20億令吉,佔2015年營業額約1/3,這裡面就有很多調整盈利的會計空間。
 
 
3)2015年的Income Statement,如果扣除一次過的【Gain on disposal of interest in a joint venture】,稅前利潤是虧損-105,350.0002014年是獲利22,701.000)。
但是經過複雜的關聯交易會計計算,本來虧損-105,350.000,就變成了稅前獲利215,150.000
 
 
4)Deferred taxation的會計,讓Airasia增加361,982.000的利潤,使得最後Net Profit數據,誇大到541,280.000,比2014年增加了650%
 
 
這裡我只是淺說。
 

如果深入觀察AirAsia的三大報表,有經驗者,可以感覺到它是一個擅長玩金融會計工程的公司,要真正透視它的實際財務,難度很高。
 
 
有一點需要注意,馬幣匯率下跌,使得AirAsia遭受的債務擴大,財務損失,都是真實的。也許馬幣不會再跌,但是債務擴大是AirAsia工作10年,也未必能抵銷的。
 
 
 

http://ckfstock.blogspot.my/2016/05/airasia_19.html

Related Stocks
Discussions
Be the first to like this. Showing 8 of 8 comments

joe_kly_68

wow have other view of AA good advice.

2016-05-20 20:31

moneySIFU

Later here will become war batterfield

2016-05-20 20:35

Erhern Ooi

TF is an accountant. Easy for him to manipulate data like this.

2016-05-20 21:05

Koon Bee

Haha...joker of i3

2016-05-20 21:53

paperplane2016

Talking abt joker, koon bee sure no.1

2016-05-20 22:05

KLCI King

Talk about jokers, both Koon Bee & paperplane are 2 of the 4 JOKERS KINGS in i3.

2016-05-20 22:09

KLCI King

ckf is not written of i3, i3 copied the article without consent from the author, as usual

2016-05-20 22:14

ignissimia

The $362m Deferred Tax is actually a deferred tax asset which is a regular item in AAB's income statements and should not be considered a one-off item.

As for the $320m gain on disposal of AAE Travel, it should be considered a one-off item when determining core profit. Similarly, the $1.374b impaired forex losses on outstanding loans and $601.7m gains on the amounts due from associates or joint-ventures should be excluded as well.

2016-05-23 01:53

Post a Comment