Astro’s 9MFY15 (Jan) earnings were in line with our forecasts but on the low end of consensus estimates. We maintain our NEUTRAL call and DCF-based MYR3.55 TP, a 6.6% upside. ARPU grew 3% YoY to MYR98.50 while delivering free cash flow of MYR1.06bn YTD. Astro’s subscriber base grew 37% YoY while both revenue and EBITDA recorded double-digit YoY growth.
In line. Astro Malaysia’s (Astro) 9MFY15 net profit of MYR379.4m (+12.6% YoY) was within our forecasts but on the lower end of consensus estimates. It made up 73.2% of our full-year forecast. Revenue grew 10% YoY, led by better TV penetration rate (+13ppts YoY), higher ARPU of MYR98.50 (+3% YoY) as well as higher advertising expenditure (adex) revenue (+4% YoY). Subscriber base grew 37% YoY to 410,000. EBITDA expanded 10.7% YoY to MYR1.33bn while free cash flow stood at MYR1.06bn (279% of PAT).
Dividend payout ratio rises. Astro raised its dividend payout by 12.5% to 2.25 sen (from 2.0 sen in 3QFY14, the same as 2QFY15) to reward its shareholders. This represents a 93% dividend payout ratio on 9MFY15’s EPS. The annualised dividend yield is about 2.7%, excluding a possible final dividend that may be declared in 4Q.
Forex risk. Management guided that FY15 earnings will be minimally impacted by the weakening of the MYR against the USD, as Astro has prudently hedged most of its USD exposure until 3QFY16.
Higher non-recurring expenses. Total operating expenditure normalised in 3QFY15, but higher administrative expenses led to lower QoQ earnings.
Maintain NEUTRAL. We are keeping our NEUTRAL call on Astro. While we believe that the company will begin to enjoy the yields from the completion of its heavy capex investment cycle, we feel that current price levels have fairly valued the stock. Our DCF-based MYR3.55 TP (a 6.6% upside) is based on a WACC of 8% and terminal growth rate of 1%
Results Highlights
Key takeaways from conference call. Below are some of the key highlights of the conference call with management on the 9MFY15 results announcement:
Revenue for 3QFY15 was weaker QoQ, as the monetisation of World Cup rights that were sold to other operators in 2QFY15 rolled over. Content costs have also normalised to 33% of revenue for the quarter.
Administrative expenses for 3QFY15 were slightly higher than expected. Management has guided that the rise was down to the timing of a one-off professional fee.
The 3QFY15 churn rate of 10.3% was higher than the previous quarter. Asubstantial percentage of the churn directly led to the increase in NJOI subscription, Astro’s subscription-free satellite services.
Net additions for NJOI jumped 114% to 371,000 households YoY, led by higher penetration into markets with low pay TV penetration rate like East Malaysia, and certain areas in southern and northern West Malaysia.
Management remains steadfast in its conviction that the earnings growth strategy employed, which focuses on more price-resilient, premium customers,will help Astro’s bottomline to weather the uncertain macroeconomic conditions going forward.
Nevertheless, management also said that Astro has employed a more stringent policy with regards to customer subscription to pre-empt softer consumer sentiment, in reference to the increase in 3QFY15’s churn rate.
Management also guided that FY15 earnings will be minimally impacted by the weakening of the MYR against the USD, as Astro has prudently hedged most of its USD exposure until 3QFY16. Should the weak MYR persist against the USD for FY16 and FY17, we predict a sensitivity of roughly MYR10m earnings for an inverse movement of every RM0.10 in the USD/MYR exchange rate. (USD/MYR assumptions – FY16: MYR3.35, FY17: MYR3.35)
Management provided updates on its home TV shopping business, which was soft launched in November, noting the early positive surprises on the volume of products purchased through the platform. The home TV shopping business is expected to generate MYR500m in revenue by the fifth year and will showcase the products on high-definition (HD) channels. Showcasing products/usage of the products will not incur additional expenses over its content cost, as these will be produced in Astro’s own studio. Once the business matures, home TV shopping may also bring in revenue of about MYR200m through TV carriage, studio and call centre leasing charges.
Astro has also posted a 4.0% YoY rise in adex despite the challenging market conditions, led by an 8% growth in radio adex and 1% growth in TV adex.
Management also noted the tough operational challenges faced in its internet protocol television (IPTV) business. Astro has reiterated its commitment to work with Maxis (MAXIS MK, NEUTRAL, TP: MYR6.35) and Telekom Malaysia (TM MK, NEUTRAL, TP: MYR7.00) to resolve the issues.
Source: RHB
Chart | Stock Name | Last | Change | Volume |
---|
Created by kiasutrader | Jun 14, 2016
Created by kiasutrader | May 05, 2016