THE INVESTMENT APPROACH OF CALVIN TAN

IMAGO MALL OF ASIAPAC (4057) ECRL SIGNING WILL BRING BACK CHINA TOURISTS, Calvin Tan Research

calvintaneng
Publish date: Mon, 15 Apr 2019, 07:49 AM
calvintaneng
0 1,792
Hi Guys,

I have An Investment Approach I which I would like to all.

Hi guys,

Now that ECRL is signed Tun Daim mentioned the return of China tourists to Malaysian Soil

This will be great for ASIAPAC'S RM1 BILLION IMAGO MALL IN KK

See https://www.thestar.com.my/news/nation/2019/04/13/daim-it-took-nine-months-to-negotiate/

With this year marking the 45th 45th anniversary of Malaysia-China relations, 

Tun Daim hoped that the resumption  of the ECRL project would give more confidence to Chinese investors in Malaysia.

We hope to see more Chinese investors and tourists coming to Malaysia,” 

Tun Daim said.

YESSS!

CHINA TOURISTS WILL FLOCK BACK TO MALAYSIA IN DROVES

AND ASIAPAC HAS IMAGO MALL (A RM1 BILLIONS) INVESTMENTS BY ASIAPAC TO CATCH THE TOURISM BOOM IN SABAH

See Details on IMAGO MALL

Title No. TL 17533505 Kota Kinabalu, Sabah

KKTS 2 - Mall Retail Property Leasehold expires : 31/12/2076

Age of Building:  3 years

Size 711,904 sq. ft.

Cost Rm1,075,104,000 )RM1.075 BILLIONS)

Acquisition//Completion/valuation Date: 31/03/2018

The Total Borrowings of Asiapac is Rm300 Millions (Less Cash)

And Asiapac has Position Retained Earnings of over Rm700 Millions

Now Asiapac also has a huge 2,000 bay Car Parks (This was same as IGB when it spinned off its very profitable Car Park Reit called KRISS ASSETS (Now taken private)

 

See Car Park One

Title No. TL 17540500 Kota Kinabalu, Sabah

Ground and basement carpark Carpark operations

Leasehold Expires : 31/12/2080

Age of Building:10 years

114,039 sq. ft.

Rm24.470  Millions

31/03/2018

 

Car Park Two

Title No. TL 17528942, Kampung Karamunsing, Kota Kinabalu, Sabah

Ground & Rooftop carpark Carpark operations

Leasehold expires : 21/01/2901

Age of Building: 8  years

Land Size: 52,433 sq. ft.

Rm11.700 Millions 

15/03/2018

 

SO ASIAPAC INVESTS NOT ONE BUT TWO CAR PARKS

AND THEY CHARGE TWO RINGGIT PER HOUR

RM2.00 PER HOUR?

THAT IS WHAT CITYSQUARE CHARGED FOR PARKING IN JBCBD

NOW THE COMBINED WORTH OF BOTH CARPARKS IS RM35 MILLIONS

ADD THAT TO IMAGE MALL WORTH RM1.075 BILLIONS = Rm1.110 BILLIONS

And at Rm300 Millions borrowings it is only 27% debt to equity

That's not Including 400 Acres of Lands in LABU & another 94 Acres in Semenyih. Plus Ongoing Condo Developments in Kepong & Other Malls. SO THERE IS A HUGE HUGE MARGIN OF SAFETY IN ASIAPAC

ON ITS OWN IMAGO MALL & 2 CAR PARKS ALREADY BRINGING IN GOOD CASH FLOW FOR ALL THE 4 QUARTERS OF 2018 & THE 4 QUARTERS OF YEAR 2017

NOW WITH RENEWED VIGOR FROM CHINA TOURISTS RETURNING PLUS THE BRIGHT PROSPECTS OF ECRL  LIFTING UP BOTH LABU & SEMENYIH ASSETS WE EXPECT ASIAPAC TO DO EXCEEDINGLY WELL IN COMING YEARS

 

BEST REGARDS

 

Calvin Tan Research

Singapore

 

Below are the past quarter results of ASIAPAC

 

SUMMARY OF KEY FINANCIAL INFORMATION
31 Dec 2018

 
INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR
CORRESPONDING
QUARTER
CURRENT YEAR TO DATE
PRECEDING YEAR
CORRESPONDING
PERIOD
31 Dec 2018
31 Dec 2017
31 Dec 2018
31 Dec 2017
$$'000
$$'000
$$'000
$$'000
1 Revenue
32,569
33,234
88,703
124,436
2 Profit/(loss) before tax
4,316
8,023
15,159
19,719
3 Profit/(loss) for the period
2,873
5,580
11,233
14,083
4 Profit/(loss) attributable to ordinary equity holders of the parent
2,873
5,460
11,233
13,963
5 Basic earnings/(loss) per share (Subunit)
0.28
0.54
1.08
1.37
6 Proposed/Declared dividend per share (Subunit)
0.00
0.00
0.00
0.00
   
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7 Net assets per share attributable to ordinary equity holders of the parent ($$)
0.9700
0.9650
 

 

UMMARY OF KEY FINANCIAL INFORMATION
30 Sep 2018

 
INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR
CORRESPONDING
QUARTER
CURRENT YEAR TO DATE
PRECEDING YEAR
CORRESPONDING
PERIOD
30 Sep 2018
30 Sep 2017
30 Sep 2018
30 Sep 2017
$$'000
$$'000
$$'000
$$'000
1 Revenue
32,148
44,386
56,134
91,202
2 Profit/(loss) before tax
5,643
7,635
10,843
11,696
3 Profit/(loss) for the period
3,644
5,504
8,360
8,503
4 Profit/(loss) attributable to ordinary equity holders of the parent
3,644
5,504
8,360
8,503
5 Basic earnings/(loss) per share (Subunit)
0.35
0.55
0.81
0.85
6 Proposed/Declared dividend per share (Subunit)
0.00
0.00
0.00
0.00
   
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7 Net assets per share attributable to ordinary equity holders of the parent ($$)
0.9690
0.9650

Definition of Subunit:

In a currency system, there is usually a main unit (base) and subunit that is a fraction amount of the main unit.
Example for the subunit as follows:
 

Country Base Unit Subunit
Malaysia Ringgit Sen
United States Dollar Cent
United Kingdom Pound Pence

 

SUMMARY OF KEY FINANCIAL INFORMATION
30 Jun 2018

 
INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR
CORRESPONDING
QUARTER
CURRENT YEAR TO DATE
PRECEDING YEAR
CORRESPONDING
PERIOD
30 Jun 2018
30 Jun 2017
30 Jun 2018
30 Jun 2017
$$'000
$$'000
$$'000
$$'000
1 Revenue
23,986
46,816
23,986
46,816
2 Profit/(loss) before tax
5,200
4,061
5,200
4,061
3 Profit/(loss) for the period
4,716
2,999
4,716
2,999
4 Profit/(loss) attributable to ordinary equity holders of the parent
4,716
2,999
4,716
2,999
5 Basic earnings/(loss) per share (Subunit)
0.46
0.30
0.46
0.30
6 Proposed/Declared dividend per share (Subunit)
0.00
0.00
0.00
0.00
   
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7 Net assets per share attributable to ordinary equity holders of the parent ($$)
0.9680
0.9650

Definition of Subunit:

In a currency system, there is usually a main unit (base) and subunit that is a fraction amount of the main unit.
Example for the subunit as follows:
 

Country Base Unit Subunit
Malaysia Ringgit Sen
United States Dollar Cent
United Kingdom Pound Pence

SUMMARY OF KEY FINANCIAL INFORMATION
31 Mar 2018

 
INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR
CORRESPONDING
QUARTER
CURRENT YEAR TO DATE
PRECEDING YEAR
CORRESPONDING
PERIOD
31 Mar 2018
31 Mar 2017
31 Mar 2018
31 Mar 2017
$$'000
$$'000
$$'000
$$'000
1 Revenue
65,782
90,326
193,560
268,328
2 Profit/(loss) before tax
40,234
9,206
63,645
14,693
3 Profit/(loss) for the period
26,628
7,618
44,515
8,785
4 Profit/(loss) attributable to ordinary equity holders of the parent
26,628
7,626
44,395
8,817
5 Basic earnings/(loss) per share (Subunit)
2.62
0.77
4.36
0.89
6 Proposed/Declared dividend per share (Subunit)
0.00
0.00
0.00
0.00
   
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7 Net assets per share attributable to ordinary equity holders of the parent ($$)
0.9610
0.8670

Definition of Subunit:

In a currency system, there is usually a main unit (base) and subunit that is a fraction amount of the main unit.
Example for the subunit as follows:
 

Country Base Unit Subunit
Malaysia Ringgit Sen
United States Dollar Cent
United Kingdom Pound Pence

 

At 16 sen with NTA  OF 97 Sen (IMAGO MALL & 2 CAR PARKS INCLUDED)

There is a Huge 83.5% DISCOUNT TO ASSETS VALUE

In investment term we are paying only 16.5 Sen for Every Rm1.00 in Value

 

And EPS?

0.28

0.35

0.46

2.62

= 3.71 Sen per year

That is 23.18% Yield

Or P/E is 4.31

THAT MEANS THAT WE DOUBLE OUR MONEY IN JUST 4.3 YEARS TIME!!

 

Please buy/sell after doing your own due diligence

 

More articles on THE INVESTMENT APPROACH OF CALVIN TAN
Discussions
1 person likes this. Showing 10 of 10 comments

calvintaneng

See when Icon posted this ASIAPAC was above 20 sen
https://klse.i3investor.com/blogs/icon8888/49095.jsp

2019-04-15 07:51

abang_misai

Hoi. Go promote Jtiasa. I’m trapped there.

2019-04-15 08:20

calvintaneng

hold Jtiasa longer term and wait

FOR NOW THE THEME IS STILL ON ECRL TURNING TO VMY 2020 NEXT

2019-04-15 08:37

billionn

Lol aiyo kopitiam business n mamak stall business can be very promising too bcoz of Chinese tourist what else. Please be more creative la

2019-04-15 08:54

Invest_Sensibly

haha. please promote Jtiasa. haha.

2019-04-15 10:28

Destiny88

Good and detail analysis . Thanks calvin

2019-04-15 12:47

winnerz

If that's the case, YONGTAI has hope for it's mall investor & encore melaka oredi! :D

2019-04-15 20:40

calvintaneng

Now these 3 are real factors for growth

1. Crude oil price rebounding and China buying more palm oil will be good for Sabah. So rise of purchasing power will translate to better business for Imago Mall

2. Since KK is near to Brunei and Brunei dollar is 3x ringgit value. Expect continual tourists from Brunei to visit KK and Imago Mall

3. Ecrl revival will pave the way for more China tourists to visit Malaysia and KK

Next will be a booster by Malaysian Govt

Year 2020 in just 8 months time will be VMY 2020

Visit Malaysia Year for KK Imago Mall is the go to place

2019-04-16 01:58

calvintaneng

Sum it up

Rise of domestic purchasing power due to better oil and cpo prices

Strong Brunei dollar

Returning of China tourists

Visit Malaysia Year 2020

2019-04-16 02:00

Post a Comment