[PINEAPP] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -81.25%
YoY- -89.73%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 57,851 58,085 55,374 61,156 57,254 54,096 53,446 5.40%
PBT 179 49 -260 204 544 566 486 -48.52%
Tax -155 -131 -26 -144 -224 -249 -118 19.88%
NP 24 -82 -286 60 320 317 368 -83.71%
-
NP to SH 24 -82 -286 60 320 317 368 -83.71%
-
Tax Rate 86.59% 267.35% - 70.59% 41.18% 43.99% 24.28% -
Total Cost 57,827 58,167 55,660 61,096 56,934 53,778 53,078 5.86%
-
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 26,190 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 26,190 0.00%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.04% -0.14% -0.52% 0.10% 0.56% 0.59% 0.69% -
ROE 0.09% -0.32% -1.09% 0.23% 1.22% 1.21% 1.41% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 119.28 119.76 114.17 126.09 118.05 111.54 110.20 5.40%
EPS 0.05 -0.17 -0.58 0.12 0.66 0.65 0.76 -83.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 119.28 119.76 114.17 126.09 118.05 111.54 110.20 5.40%
EPS 0.05 -0.17 -0.58 0.12 0.66 0.65 0.76 -83.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.31 0.33 0.38 0.45 0.385 0.36 0.32 -
P/RPS 0.26 0.28 0.33 0.36 0.33 0.32 0.29 -7.00%
P/EPS 626.46 -193.61 -64.44 363.75 58.35 55.02 42.17 501.34%
EY 0.16 -0.52 -1.55 0.27 1.71 1.82 2.37 -83.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.70 0.83 0.71 0.67 0.59 -2.26%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 28/05/18 23/02/18 29/11/17 29/08/17 -
Price 0.30 0.375 0.39 0.40 0.43 0.42 0.38 -
P/RPS 0.25 0.31 0.34 0.32 0.36 0.38 0.34 -18.48%
P/EPS 606.25 -220.01 -66.14 323.33 65.17 64.19 50.08 424.83%
EY 0.16 -0.45 -1.51 0.31 1.53 1.56 2.00 -81.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.72 0.74 0.80 0.78 0.70 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment