[PINEAPP] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -81.25%
YoY- -89.73%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 47,372 58,592 52,078 61,156 56,512 50,000 72,148 -6.26%
PBT 744 -1,536 -2,430 204 600 -1,204 644 2.24%
Tax 132 0 253 -144 -16 -32 -352 -
NP 876 -1,536 -2,177 60 584 -1,236 292 18.39%
-
NP to SH 1,116 -772 -2,177 60 584 -1,236 292 22.88%
-
Tax Rate -17.74% - - 70.59% 2.67% - 54.66% -
Total Cost 46,496 60,128 54,255 61,096 55,928 51,236 71,856 -6.47%
-
Net Worth 22,310 22,310 24,734 26,190 25,704 25,704 26,675 -2.70%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 22,310 22,310 24,734 26,190 25,704 25,704 26,675 -2.70%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.85% -2.62% -4.18% 0.10% 1.03% -2.47% 0.40% -
ROE 5.00% -3.46% -8.80% 0.23% 2.27% -4.81% 1.09% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 97.67 120.81 107.38 126.09 116.52 103.09 148.76 -6.26%
EPS 2.32 -1.60 -4.49 0.12 1.20 -2.56 0.60 23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.51 0.54 0.53 0.53 0.55 -2.70%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 97.67 120.81 107.38 126.09 116.52 103.09 148.76 -6.26%
EPS 2.32 -1.60 -4.49 0.12 1.20 -2.56 0.60 23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.51 0.54 0.53 0.53 0.55 -2.70%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.17 0.285 0.33 0.45 0.315 0.30 0.32 -
P/RPS 1.20 0.24 0.31 0.36 0.27 0.29 0.22 29.78%
P/EPS 50.85 -17.90 -7.35 363.75 26.16 -11.77 53.15 -0.67%
EY 1.97 -5.59 -13.60 0.27 3.82 -8.49 1.88 0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.62 0.65 0.83 0.59 0.57 0.58 25.47%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 22/11/21 20/11/20 22/11/19 28/05/18 26/05/17 26/05/16 26/05/15 -
Price 1.07 0.315 0.385 0.40 0.325 0.30 0.40 -
P/RPS 1.10 0.26 0.36 0.32 0.28 0.29 0.27 24.09%
P/EPS 46.50 -19.79 -8.58 323.33 26.99 -11.77 66.44 -5.33%
EY 2.15 -5.05 -11.66 0.31 3.70 -8.49 1.51 5.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.68 0.75 0.74 0.61 0.57 0.73 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment