[IRIS] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 3.45%
YoY- 50.81%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 96,612 229,587 251,245 289,430 290,796 229,088 258,516 -48.14%
PBT -14,100 18,439 19,784 27,900 15,688 40,816 7,288 -
Tax 2,252 -2,986 6,794 10,864 21,728 -3,309 393 220.56%
NP -11,848 15,453 26,578 38,764 37,416 37,507 7,681 -
-
NP to SH -11,748 13,712 26,570 38,806 37,512 38,259 24,046 -
-
Tax Rate - 16.19% -34.34% -38.94% -138.50% 8.11% -5.39% -
Total Cost 108,460 214,134 224,666 250,666 253,380 191,581 250,834 -42.84%
-
Net Worth 283,280 286,246 292,475 291,882 282,093 251,316 243,020 10.77%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 283,280 286,246 292,475 291,882 282,093 251,316 243,020 10.77%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -12.26% 6.73% 10.58% 13.39% 12.87% 16.37% 2.97% -
ROE -4.15% 4.79% 9.08% 13.30% 13.30% 15.22% 9.89% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.26 7.74 8.47 9.76 9.80 8.38 9.72 -51.75%
EPS -0.40 0.46 0.89 1.30 1.28 1.40 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.0965 0.0986 0.0984 0.0951 0.0919 0.0914 2.97%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.68 27.77 30.39 35.01 35.17 27.71 31.27 -48.16%
EPS -1.42 1.66 3.21 4.69 4.54 4.63 2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3426 0.3462 0.3537 0.353 0.3412 0.304 0.2939 10.77%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.185 0.08 0.14 0.145 0.15 0.15 0.145 -
P/RPS 5.68 1.03 1.65 1.49 1.53 1.79 1.49 144.22%
P/EPS -46.71 17.31 15.63 11.08 11.86 10.72 16.03 -
EY -2.14 5.78 6.40 9.02 8.43 9.33 6.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.83 1.42 1.47 1.58 1.63 1.59 14.19%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 28/02/20 26/11/19 27/08/19 31/05/19 28/02/19 -
Price 0.385 0.165 0.13 0.14 0.16 0.165 0.13 -
P/RPS 11.82 2.13 1.53 1.43 1.63 1.97 1.34 327.48%
P/EPS -97.21 35.69 14.51 10.70 12.65 11.79 14.37 -
EY -1.03 2.80 6.89 9.34 7.90 8.48 6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 1.71 1.32 1.42 1.68 1.80 1.42 100.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment