[IRIS] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -43.3%
YoY- -180.37%
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 190,582 145,962 107,996 106,618 89,861 92,720 96,612 57.09%
PBT 4,025 -1,964 -9,368 -9,569 -11,060 -12,732 -14,100 -
Tax -646 452 456 -3,296 3,722 2,886 2,252 -
NP 3,378 -1,512 -8,912 -12,865 -7,337 -9,846 -11,848 -
-
NP to SH 3,382 -1,510 -8,908 -11,021 -7,690 -10,422 -11,748 -
-
Tax Rate 16.05% - - - - - - -
Total Cost 187,204 147,474 116,908 119,483 97,198 102,566 108,460 43.74%
-
Net Worth 315,417 301,662 294,800 305,872 293,358 280,906 283,280 7.40%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 315,417 301,662 294,800 305,872 293,358 280,906 283,280 7.40%
NOSH 3,262,910 3,117,910 3,116,282 3,116,282 3,041,282 2,966,282 2,966,282 6.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.77% -1.04% -8.25% -12.07% -8.17% -10.62% -12.26% -
ROE 1.07% -0.50% -3.02% -3.60% -2.62% -3.71% -4.15% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.07 4.68 3.47 3.56 3.01 3.13 3.26 51.17%
EPS 0.11 -0.04 -0.28 -0.37 -0.25 -0.36 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1005 0.0968 0.0946 0.102 0.0984 0.0947 0.0955 3.45%
Adjusted Per Share Value based on latest NOSH - 3,116,282
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.05 17.65 13.06 12.89 10.87 11.21 11.68 57.13%
EPS 0.41 -0.18 -1.08 -1.33 -0.93 -1.26 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3815 0.3648 0.3565 0.3699 0.3548 0.3397 0.3426 7.41%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.18 0.225 0.23 0.33 0.435 0.28 0.185 -
P/RPS 2.96 4.80 6.64 9.28 14.43 8.96 5.68 -35.16%
P/EPS 167.01 -464.36 -80.46 -89.79 -168.63 -79.69 -46.71 -
EY 0.60 -0.22 -1.24 -1.11 -0.59 -1.25 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.32 2.43 3.24 4.42 2.96 1.94 -5.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 27/08/21 28/06/21 26/02/21 26/11/20 28/08/20 -
Price 0.185 0.19 0.24 0.24 0.355 0.355 0.385 -
P/RPS 3.05 4.06 6.93 6.75 11.78 11.36 11.82 -59.36%
P/EPS 171.65 -392.12 -83.96 -65.30 -137.62 -101.04 -97.21 -
EY 0.58 -0.26 -1.19 -1.53 -0.73 -0.99 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.96 2.54 2.35 3.61 3.75 4.03 -40.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment