[IRIS] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 92.96%
YoY- 805.74%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 253,074 240,640 285,600 258,592 261,874 235,768 219,529 9.95%
PBT 24,342 19,988 15,837 14,465 8,088 9,428 5,482 170.39%
Tax -9,040 -7,992 -5,205 -2,690 -1,986 -3,944 1,987 -
NP 15,302 11,996 10,632 11,774 6,102 5,484 7,469 61.37%
-
NP to SH 15,302 11,996 10,632 11,774 6,102 5,484 7,474 61.30%
-
Tax Rate 37.14% 39.98% 32.87% 18.60% 24.55% 41.83% -36.25% -
Total Cost 237,772 228,644 274,968 246,817 255,772 230,284 212,060 7.93%
-
Net Worth 283,370 285,619 286,760 275,968 277,363 274,199 253,355 7.75%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 283,370 285,619 286,760 275,968 277,363 274,199 253,355 7.75%
NOSH 1,416,851 1,428,095 1,365,526 1,379,843 1,386,818 1,370,999 1,266,779 7.75%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.05% 4.99% 3.72% 4.55% 2.33% 2.33% 3.40% -
ROE 5.40% 4.20% 3.71% 4.27% 2.20% 2.00% 2.95% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.86 16.85 20.92 18.74 18.88 17.20 17.33 2.03%
EPS 1.08 0.84 0.78 0.85 0.44 0.40 0.59 49.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.21 0.20 0.20 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 1,376,190
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 30.61 29.10 34.54 31.28 31.67 28.52 26.55 9.96%
EPS 1.85 1.45 1.29 1.42 0.74 0.66 0.90 61.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3427 0.3454 0.3468 0.3338 0.3355 0.3316 0.3064 7.75%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.17 0.08 0.09 0.12 0.10 0.16 0.20 -
P/RPS 0.95 0.47 0.43 0.64 0.53 0.93 1.15 -11.96%
P/EPS 15.74 9.52 11.56 14.06 22.73 40.00 33.90 -40.06%
EY 6.35 10.50 8.65 7.11 4.40 2.50 2.95 66.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.40 0.43 0.60 0.50 0.80 1.00 -10.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 -
Price 0.16 0.19 0.08 0.09 0.10 0.14 0.16 -
P/RPS 0.90 1.13 0.38 0.48 0.53 0.81 0.92 -1.45%
P/EPS 14.81 22.62 10.27 10.55 22.73 35.00 27.12 -33.21%
EY 6.75 4.42 9.73 9.48 4.40 2.86 3.69 49.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 0.38 0.45 0.50 0.70 0.80 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment