[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 189.45%
YoY- 805.74%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 126,537 60,160 285,600 193,944 130,937 58,942 219,529 -30.76%
PBT 12,171 4,997 15,837 10,849 4,044 2,357 5,482 70.26%
Tax -4,520 -1,998 -5,205 -2,018 -993 -986 1,987 -
NP 7,651 2,999 10,632 8,831 3,051 1,371 7,469 1.61%
-
NP to SH 7,651 2,999 10,632 8,831 3,051 1,371 7,474 1.57%
-
Tax Rate 37.14% 39.98% 32.87% 18.60% 24.55% 41.83% -36.25% -
Total Cost 118,886 57,161 274,968 185,113 127,886 57,571 212,060 -32.03%
-
Net Worth 283,370 285,619 286,760 275,968 277,363 274,199 253,355 7.75%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 283,370 285,619 286,760 275,968 277,363 274,199 253,355 7.75%
NOSH 1,416,851 1,428,095 1,365,526 1,379,843 1,386,818 1,370,999 1,266,779 7.75%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.05% 4.99% 3.72% 4.55% 2.33% 2.33% 3.40% -
ROE 2.70% 1.05% 3.71% 3.20% 1.10% 0.50% 2.95% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.93 4.21 20.92 14.06 9.44 4.30 17.33 -35.75%
EPS 0.54 0.21 0.78 0.64 0.22 0.10 0.59 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.21 0.20 0.20 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 1,376,190
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.30 7.28 34.54 23.46 15.84 7.13 26.55 -30.77%
EPS 0.93 0.36 1.29 1.07 0.37 0.17 0.90 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3427 0.3454 0.3468 0.3338 0.3355 0.3316 0.3064 7.75%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.17 0.08 0.09 0.12 0.10 0.16 0.20 -
P/RPS 1.90 1.90 0.43 0.85 1.06 3.72 1.15 39.79%
P/EPS 31.48 38.10 11.56 18.75 45.45 160.00 33.90 -4.82%
EY 3.18 2.63 8.65 5.33 2.20 0.63 2.95 5.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.40 0.43 0.60 0.50 0.80 1.00 -10.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 -
Price 0.16 0.19 0.08 0.09 0.10 0.14 0.16 -
P/RPS 1.79 4.51 0.38 0.64 1.06 3.26 0.92 55.91%
P/EPS 29.63 90.48 10.27 14.06 45.45 140.00 27.12 6.08%
EY 3.38 1.11 9.73 7.11 2.20 0.71 3.69 -5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 0.38 0.45 0.50 0.70 0.80 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment