[IRIS] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -1.18%
YoY- 324.27%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 281,199 286,818 285,600 256,715 245,073 225,574 219,529 17.96%
PBT 23,965 18,477 15,837 14,841 13,770 11,119 5,514 166.56%
Tax -8,733 -6,217 -5,205 1,014 2,031 1,031 2,013 -
NP 15,232 12,260 10,632 15,855 15,801 12,150 7,527 60.05%
-
NP to SH 15,232 12,260 10,632 15,384 15,568 12,215 7,592 59.14%
-
Tax Rate 36.44% 33.65% 32.87% -6.83% -14.75% -9.27% -36.51% -
Total Cost 265,967 274,558 274,968 240,860 229,272 213,424 212,002 16.33%
-
Net Worth 281,939 285,619 295,527 275,238 280,000 274,199 249,961 8.36%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 281,939 285,619 295,527 275,238 280,000 274,199 249,961 8.36%
NOSH 1,409,696 1,428,095 1,407,272 1,376,190 1,400,000 1,370,999 1,249,807 8.36%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.42% 4.27% 3.72% 6.18% 6.45% 5.39% 3.43% -
ROE 5.40% 4.29% 3.60% 5.59% 5.56% 4.45% 3.04% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 19.95 20.08 20.29 18.65 17.51 16.45 17.57 8.84%
EPS 1.08 0.86 0.76 1.12 1.11 0.89 0.61 46.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.21 0.20 0.20 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 1,376,190
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 34.01 34.69 34.54 31.05 29.64 27.28 26.55 17.96%
EPS 1.84 1.48 1.29 1.86 1.88 1.48 0.92 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.341 0.3454 0.3574 0.3329 0.3386 0.3316 0.3023 8.37%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.17 0.08 0.09 0.12 0.10 0.16 0.20 -
P/RPS 0.85 0.40 0.44 0.64 0.57 0.97 1.14 -17.78%
P/EPS 15.73 9.32 11.91 10.73 8.99 17.96 32.92 -38.90%
EY 6.36 10.73 8.39 9.32 11.12 5.57 3.04 63.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.40 0.43 0.60 0.50 0.80 1.00 -10.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 -
Price 0.16 0.19 0.08 0.09 0.10 0.14 0.16 -
P/RPS 0.80 0.95 0.39 0.48 0.57 0.85 0.91 -8.23%
P/EPS 14.81 22.13 10.59 8.05 8.99 15.71 26.34 -31.90%
EY 6.75 4.52 9.44 12.42 11.12 6.36 3.80 46.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 0.38 0.45 0.50 0.70 0.80 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment