[IRIS] QoQ Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -2.41%
YoY- 3.22%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 509,108 573,237 553,085 530,542 535,656 537,066 466,410 6.03%
PBT -8,224 35,085 38,396 37,136 35,840 34,029 34,494 -
Tax -5,376 -16,450 -12,850 -11,606 -10,940 -15,593 -13,554 -46.10%
NP -13,600 18,635 25,545 25,530 24,900 18,436 20,940 -
-
NP to SH -10,216 23,286 27,238 29,972 30,712 21,060 20,214 -
-
Tax Rate - 46.89% 33.47% 31.25% 30.52% 45.82% 39.29% -
Total Cost 522,708 554,602 527,540 505,012 510,756 518,630 445,470 11.28%
-
Net Worth 562,076 497,085 449,105 431,281 421,193 41,497,288 410,610 23.35%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - 28,204 - - -
Div Payout % - - - - 91.84% - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 562,076 497,085 449,105 431,281 421,193 41,497,288 410,610 23.35%
NOSH 1,964,615 1,728,992 1,660,894 1,577,473 1,566,938 1,572,462 1,579,270 15.71%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -2.67% 3.25% 4.62% 4.81% 4.65% 3.43% 4.49% -
ROE -1.82% 4.68% 6.07% 6.95% 7.29% 0.05% 4.92% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 25.91 33.15 33.30 33.63 34.18 34.15 29.53 -8.37%
EPS -0.52 1.38 1.64 1.90 1.96 1.34 1.28 -
DPS 0.00 0.00 0.00 0.00 1.80 0.00 0.00 -
NAPS 0.2861 0.2875 0.2704 0.2734 0.2688 26.39 0.26 6.60%
Adjusted Per Share Value based on latest NOSH - 1,588,695
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 62.41 70.27 67.80 65.04 65.67 65.84 57.18 6.02%
EPS -1.25 2.85 3.34 3.67 3.76 2.58 2.48 -
DPS 0.00 0.00 0.00 0.00 3.46 0.00 0.00 -
NAPS 0.689 0.6094 0.5506 0.5287 0.5163 50.8715 0.5034 23.34%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.415 0.515 0.28 0.255 0.195 0.165 0.17 -
P/RPS 1.60 1.55 0.84 0.76 0.57 0.48 0.58 97.06%
P/EPS -79.81 38.24 17.07 13.42 9.95 12.32 13.28 -
EY -1.25 2.62 5.86 7.45 10.05 8.12 7.53 -
DY 0.00 0.00 0.00 0.00 9.23 0.00 0.00 -
P/NAPS 1.45 1.79 1.04 0.93 0.73 0.01 0.65 70.97%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 28/05/14 26/02/14 29/11/13 27/08/13 31/05/13 26/02/13 -
Price 0.385 0.445 0.56 0.275 0.19 0.21 0.16 -
P/RPS 1.49 1.34 1.68 0.82 0.56 0.61 0.54 97.09%
P/EPS -74.04 33.04 34.15 14.47 9.69 15.68 12.50 -
EY -1.35 3.03 2.93 6.91 10.32 6.38 8.00 -
DY 0.00 0.00 0.00 0.00 9.47 0.00 0.00 -
P/NAPS 1.35 1.55 2.07 1.01 0.71 0.01 0.62 68.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment