[IRIS] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 5.51%
YoY- -34.27%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Revenue 417,661 483,243 592,730 575,327 439,062 347,210 394,991 0.89%
PBT -8,473 -15,179 22,136 30,756 39,624 46,171 43,907 -
Tax -23,890 -6,763 -15,338 -13,328 -10,105 -17,006 -21,697 1.55%
NP -32,363 -21,942 6,798 17,428 29,519 29,165 22,210 -
-
NP to SH -24,641 -18,571 11,431 21,527 32,753 29,498 22,193 -
-
Tax Rate - - 69.29% 43.33% 25.50% 36.83% 49.42% -
Total Cost 450,024 505,185 585,932 557,899 409,543 318,045 372,781 3.05%
-
Net Worth 546,989 583,908 582,812 434,349 420,036 350,186 338,319 7.98%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Div - - - 7,051 7,076 6,435 - -
Div Payout % - - - 32.76% 21.60% 21.82% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Net Worth 546,989 583,908 582,812 434,349 420,036 350,186 338,319 7.98%
NOSH 2,218,125 2,069,130 2,029,999 1,588,695 1,585,641 1,459,111 1,409,666 7.51%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
NP Margin -7.75% -4.54% 1.15% 3.03% 6.72% 8.40% 5.62% -
ROE -4.50% -3.18% 1.96% 4.96% 7.80% 8.42% 6.56% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
RPS 18.83 23.35 29.20 36.21 27.69 23.80 28.02 -6.15%
EPS -1.11 -0.90 0.56 1.36 2.07 2.02 1.57 -
DPS 0.00 0.00 0.00 0.44 0.45 0.44 0.00 -
NAPS 0.2466 0.2822 0.2871 0.2734 0.2649 0.24 0.24 0.43%
Adjusted Per Share Value based on latest NOSH - 1,588,695
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
RPS 50.51 58.45 71.69 69.58 53.10 41.99 47.77 0.89%
EPS -2.98 -2.25 1.38 2.60 3.96 3.57 2.68 -
DPS 0.00 0.00 0.00 0.85 0.86 0.78 0.00 -
NAPS 0.6616 0.7062 0.7049 0.5253 0.508 0.4235 0.4092 7.98%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/06/10 -
Price 0.17 0.195 0.38 0.255 0.17 0.14 0.13 -
P/RPS 0.90 0.83 1.30 0.70 0.61 0.59 0.46 11.32%
P/EPS -15.30 -21.73 67.48 18.82 8.23 6.93 8.26 -
EY -6.53 -4.60 1.48 5.31 12.15 14.44 12.11 -
DY 0.00 0.00 0.00 1.74 2.63 3.15 0.00 -
P/NAPS 0.69 0.69 1.32 0.93 0.64 0.58 0.54 3.99%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Date 30/11/16 26/11/15 28/11/14 29/11/13 27/11/12 23/11/11 26/08/10 -
Price 0.13 0.23 0.315 0.275 0.17 0.16 0.13 -
P/RPS 0.69 0.98 1.08 0.76 0.61 0.67 0.46 6.69%
P/EPS -11.70 -25.63 55.94 20.30 8.23 7.91 8.26 -
EY -8.55 -3.90 1.79 4.93 12.15 12.64 12.11 -
DY 0.00 0.00 0.00 1.61 2.63 2.76 0.00 -
P/NAPS 0.53 0.82 1.10 1.01 0.64 0.67 0.54 -0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment