[IRIS] QoQ Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 4.18%
YoY- -43.41%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 553,085 530,542 535,656 537,066 466,410 454,020 409,864 22.04%
PBT 38,396 37,136 35,840 34,029 34,494 43,682 41,752 -5.41%
Tax -12,850 -11,606 -10,940 -15,593 -13,554 -16,136 -12,612 1.25%
NP 25,545 25,530 24,900 18,436 20,940 27,546 29,140 -8.38%
-
NP to SH 27,238 29,972 30,712 21,060 20,214 29,038 33,336 -12.56%
-
Tax Rate 33.47% 31.25% 30.52% 45.82% 39.29% 36.94% 30.21% -
Total Cost 527,540 505,012 510,756 518,630 445,470 426,474 380,724 24.21%
-
Net Worth 449,105 431,281 421,193 41,497,288 410,610 418,052 410,410 6.17%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - 28,204 - - 14,203 28,304 -
Div Payout % - - 91.84% - - 48.91% 84.91% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 449,105 431,281 421,193 41,497,288 410,610 418,052 410,410 6.17%
NOSH 1,660,894 1,577,473 1,566,938 1,572,462 1,579,270 1,578,152 1,572,452 3.70%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 4.62% 4.81% 4.65% 3.43% 4.49% 6.07% 7.11% -
ROE 6.07% 6.95% 7.29% 0.05% 4.92% 6.95% 8.12% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 33.30 33.63 34.18 34.15 29.53 28.77 26.07 17.67%
EPS 1.64 1.90 1.96 1.34 1.28 1.84 2.12 -15.69%
DPS 0.00 0.00 1.80 0.00 0.00 0.90 1.80 -
NAPS 0.2704 0.2734 0.2688 26.39 0.26 0.2649 0.261 2.38%
Adjusted Per Share Value based on latest NOSH - 1,555,263
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 67.80 65.04 65.67 65.84 57.18 55.66 50.25 22.03%
EPS 3.34 3.67 3.76 2.58 2.48 3.56 4.09 -12.60%
DPS 0.00 0.00 3.46 0.00 0.00 1.74 3.47 -
NAPS 0.5506 0.5287 0.5163 50.8715 0.5034 0.5125 0.5031 6.18%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.28 0.255 0.195 0.165 0.17 0.17 0.17 -
P/RPS 0.84 0.76 0.57 0.48 0.58 0.59 0.65 18.58%
P/EPS 17.07 13.42 9.95 12.32 13.28 9.24 8.02 65.23%
EY 5.86 7.45 10.05 8.12 7.53 10.82 12.47 -39.47%
DY 0.00 0.00 9.23 0.00 0.00 5.29 10.59 -
P/NAPS 1.04 0.93 0.73 0.01 0.65 0.64 0.65 36.68%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 29/11/13 27/08/13 31/05/13 26/02/13 27/11/12 24/08/12 -
Price 0.56 0.275 0.19 0.21 0.16 0.17 0.17 -
P/RPS 1.68 0.82 0.56 0.61 0.54 0.59 0.65 88.00%
P/EPS 34.15 14.47 9.69 15.68 12.50 9.24 8.02 162.01%
EY 2.93 6.91 10.32 6.38 8.00 10.82 12.47 -61.82%
DY 0.00 0.00 9.47 0.00 0.00 5.29 10.59 -
P/NAPS 2.07 1.01 0.71 0.01 0.62 0.64 0.65 116.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment