[IRIS] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 59.1%
YoY- 131.42%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 251,245 289,430 290,796 229,088 258,516 301,838 303,244 -11.75%
PBT 19,784 27,900 15,688 40,816 7,288 8,846 13,136 31.29%
Tax 6,794 10,864 21,728 -3,309 393 0 0 -
NP 26,578 38,764 37,416 37,507 7,681 8,846 13,136 59.76%
-
NP to SH 26,570 38,806 37,512 38,259 24,046 25,732 34,704 -16.26%
-
Tax Rate -34.34% -38.94% -138.50% 8.11% -5.39% 0.00% 0.00% -
Total Cost 224,666 250,666 253,380 191,581 250,834 292,992 290,108 -15.63%
-
Net Worth 292,475 291,882 282,093 251,316 243,020 224,387 204,179 26.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 292,475 291,882 282,093 251,316 243,020 224,387 204,179 26.98%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,471,902 12.88%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.58% 13.39% 12.87% 16.37% 2.97% 2.93% 4.33% -
ROE 9.08% 13.30% 13.30% 15.22% 9.89% 11.47% 17.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.47 9.76 9.80 8.38 9.72 12.05 12.27 -21.83%
EPS 0.89 1.30 1.28 1.40 0.91 1.02 1.40 -26.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0984 0.0951 0.0919 0.0914 0.0896 0.0826 12.49%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 30.39 35.01 35.17 27.71 31.27 36.51 36.68 -11.75%
EPS 3.21 4.69 4.54 4.63 2.91 3.11 4.20 -16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.353 0.3412 0.304 0.2939 0.2714 0.2469 26.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.14 0.145 0.15 0.15 0.145 0.145 0.145 -
P/RPS 1.65 1.49 1.53 1.79 1.49 1.20 1.18 24.96%
P/EPS 15.63 11.08 11.86 10.72 16.03 14.11 10.33 31.69%
EY 6.40 9.02 8.43 9.33 6.24 7.09 9.68 -24.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.47 1.58 1.63 1.59 1.62 1.76 -13.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 27/08/18 -
Price 0.13 0.14 0.16 0.165 0.13 0.155 0.145 -
P/RPS 1.53 1.43 1.63 1.97 1.34 1.29 1.18 18.85%
P/EPS 14.51 10.70 12.65 11.79 14.37 15.09 10.33 25.34%
EY 6.89 9.34 7.90 8.48 6.96 6.63 9.68 -20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.42 1.68 1.80 1.42 1.73 1.76 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment