[IRIS] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -6.55%
YoY- 132.8%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 289,430 290,796 229,088 258,516 301,838 303,244 340,239 -10.21%
PBT 27,900 15,688 40,816 7,288 8,846 13,136 -131,031 -
Tax 10,864 21,728 -3,309 393 0 0 10,747 0.72%
NP 38,764 37,416 37,507 7,681 8,846 13,136 -120,284 -
-
NP to SH 38,806 37,512 38,259 24,046 25,732 34,704 -121,753 -
-
Tax Rate -38.94% -138.50% 8.11% -5.39% 0.00% 0.00% - -
Total Cost 250,666 253,380 191,581 250,834 292,992 290,108 460,523 -33.31%
-
Net Worth 291,882 282,093 251,316 243,020 224,387 204,179 191,044 32.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 291,882 282,093 251,316 243,020 224,387 204,179 191,044 32.61%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,471,902 2,471,902 12.91%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.39% 12.87% 16.37% 2.97% 2.93% 4.33% -35.35% -
ROE 13.30% 13.30% 15.22% 9.89% 11.47% 17.00% -63.73% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.76 9.80 8.38 9.72 12.05 12.27 14.11 -21.76%
EPS 1.30 1.28 1.40 0.91 1.02 1.40 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0951 0.0919 0.0914 0.0896 0.0826 0.0792 15.55%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 35.01 35.17 27.71 31.27 36.51 36.68 41.15 -10.20%
EPS 4.69 4.54 4.63 2.91 3.11 4.20 -14.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.353 0.3412 0.304 0.2939 0.2714 0.2469 0.2311 32.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.145 0.15 0.15 0.145 0.145 0.145 0.19 -
P/RPS 1.49 1.53 1.79 1.49 1.20 1.18 1.35 6.79%
P/EPS 11.08 11.86 10.72 16.03 14.11 10.33 -3.76 -
EY 9.02 8.43 9.33 6.24 7.09 9.68 -26.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.58 1.63 1.59 1.62 1.76 2.40 -27.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 27/08/18 28/05/18 -
Price 0.14 0.16 0.165 0.13 0.155 0.145 0.125 -
P/RPS 1.43 1.63 1.97 1.34 1.29 1.18 0.89 37.14%
P/EPS 10.70 12.65 11.79 14.37 15.09 10.33 -2.48 -
EY 9.34 7.90 8.48 6.96 6.63 9.68 -40.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.68 1.80 1.42 1.73 1.76 1.58 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment