[IRIS] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 3.45%
YoY- 50.81%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 351,022 145,962 92,720 289,430 301,838 429,952 335,364 0.76%
PBT 27,738 -1,964 -12,732 27,900 8,846 -26,330 -53,198 -
Tax -10,860 452 2,886 10,864 0 -1,062 -1,312 42.20%
NP 16,878 -1,512 -9,846 38,764 8,846 -27,392 -54,510 -
-
NP to SH 16,884 -1,510 -10,422 38,806 25,732 -18,948 -50,484 -
-
Tax Rate 39.15% - - -38.94% 0.00% - - -
Total Cost 334,144 147,474 102,566 250,666 292,992 457,344 389,874 -2.53%
-
Net Worth 333,795 301,662 280,906 291,882 224,387 293,628 546,024 -7.87%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 333,795 301,662 280,906 291,882 224,387 293,628 546,024 -7.87%
NOSH 3,262,910 3,117,910 2,966,282 2,966,282 2,966,282 2,471,902 2,214,210 6.67%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.81% -1.04% -10.62% 13.39% 2.93% -6.37% -16.25% -
ROE 5.06% -0.50% -3.71% 13.30% 11.47% -6.45% -9.25% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 10.76 4.68 3.13 9.76 12.05 18.27 15.15 -5.54%
EPS 0.52 -0.04 -0.36 1.30 1.02 -0.80 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.0968 0.0947 0.0984 0.0896 0.1248 0.2466 -13.63%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 42.45 17.65 11.21 35.01 36.51 52.00 40.56 0.76%
EPS 2.04 -0.18 -1.26 4.69 3.11 -2.29 -6.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4037 0.3648 0.3397 0.353 0.2714 0.3551 0.6604 -7.87%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.12 0.225 0.28 0.145 0.145 0.18 0.17 -
P/RPS 1.12 4.80 8.96 1.49 1.20 0.98 1.12 0.00%
P/EPS 23.19 -464.36 -79.69 11.08 14.11 -22.35 -7.46 -
EY 4.31 -0.22 -1.25 9.02 7.09 -4.47 -13.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.32 2.96 1.47 1.62 1.44 0.69 9.19%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 26/11/21 26/11/20 26/11/19 28/11/18 30/11/17 30/11/16 -
Price 0.125 0.19 0.355 0.14 0.155 0.15 0.13 -
P/RPS 1.16 4.06 11.36 1.43 1.29 0.82 0.86 5.11%
P/EPS 24.16 -392.12 -101.04 10.70 15.09 -18.63 -5.70 -
EY 4.14 -0.26 -0.99 9.34 6.63 -5.37 -17.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.96 3.75 1.42 1.73 1.20 0.53 14.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment