[ARTRONIQ] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 78.57%
YoY- -152.09%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 53,781 50,736 48,624 42,085 36,040 35,898 35,708 31.36%
PBT -714 -1,380 -2,320 -606 -1,273 -448 696 -
Tax -77 298 344 344 50 -264 -60 18.07%
NP -792 -1,082 -1,976 -262 -1,222 -712 636 -
-
NP to SH -792 -1,082 -1,976 -262 -1,222 -712 636 -
-
Tax Rate - - - - - - 8.62% -
Total Cost 54,573 51,818 50,600 42,347 37,262 36,610 35,072 34.24%
-
Net Worth 27,338 27,861 27,798 29,143 27,780 27,960 27,752 -0.99%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 27,338 27,861 27,798 29,143 27,780 27,960 27,752 -0.99%
NOSH 148,499 150,277 149,696 154,117 150,327 148,333 144,545 1.81%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -1.47% -2.13% -4.06% -0.62% -3.39% -1.98% 1.78% -
ROE -2.90% -3.88% -7.11% -0.90% -4.40% -2.55% 2.29% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 36.22 33.76 32.48 27.31 23.97 24.20 24.70 29.04%
EPS -0.53 -0.72 -1.32 -0.17 -0.81 -0.48 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.1854 0.1857 0.1891 0.1848 0.1885 0.192 -2.75%
Adjusted Per Share Value based on latest NOSH - 148,863
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 13.18 12.44 11.92 10.32 8.83 8.80 8.75 31.37%
EPS -0.19 -0.27 -0.48 -0.06 -0.30 -0.17 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0683 0.0681 0.0714 0.0681 0.0685 0.068 -0.98%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.05 0.07 0.08 0.09 0.09 0.14 0.07 -
P/RPS 0.14 0.21 0.25 0.33 0.38 0.58 0.28 -36.97%
P/EPS -9.38 -9.72 -6.06 -52.94 -11.07 -29.17 15.91 -
EY -10.67 -10.29 -16.50 -1.89 -9.04 -3.43 6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.43 0.48 0.49 0.74 0.36 -17.43%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 15/11/10 23/08/10 26/05/10 24/02/10 25/11/09 21/08/09 28/05/09 -
Price 0.07 0.06 0.08 0.09 0.09 0.10 0.14 -
P/RPS 0.19 0.18 0.25 0.33 0.38 0.41 0.57 -51.89%
P/EPS -13.13 -8.33 -6.06 -52.94 -11.07 -20.83 31.82 -
EY -7.62 -12.00 -16.50 -1.89 -9.04 -4.80 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.43 0.48 0.49 0.53 0.73 -35.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment