[ARTRONIQ] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -24.17%
YoY- -152.09%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 55,391 49,504 45,314 42,085 37,140 40,798 43,923 16.70%
PBT -187 -982 -1,334 -580 -245 181 448 -
Tax 248 535 419 318 34 -54 34 275.65%
NP 61 -447 -915 -262 -211 127 482 -74.76%
-
NP to SH 61 -447 -915 -262 -211 127 482 -74.76%
-
Tax Rate - - - - - 29.83% -7.59% -
Total Cost 55,330 49,951 46,229 42,347 37,351 40,671 43,441 17.48%
-
Net Worth 24,393 29,045 27,798 28,016 28,019 28,552 27,752 -8.23%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 24,393 29,045 27,798 28,016 28,019 28,552 27,752 -8.23%
NOSH 132,500 156,666 149,696 148,863 151,621 151,470 144,545 -5.63%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 0.11% -0.90% -2.02% -0.62% -0.57% 0.31% 1.10% -
ROE 0.25% -1.54% -3.29% -0.94% -0.75% 0.44% 1.74% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 41.80 31.60 30.27 28.27 24.50 26.93 30.39 23.65%
EPS 0.05 -0.29 -0.61 -0.18 -0.14 0.08 0.33 -71.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.1854 0.1857 0.1882 0.1848 0.1885 0.192 -2.75%
Adjusted Per Share Value based on latest NOSH - 148,863
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 13.58 12.13 11.11 10.32 9.10 10.00 10.77 16.69%
EPS 0.01 -0.11 -0.22 -0.06 -0.05 0.03 0.12 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0712 0.0681 0.0687 0.0687 0.07 0.068 -8.20%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.05 0.07 0.08 0.09 0.09 0.14 0.07 -
P/RPS 0.12 0.22 0.26 0.32 0.37 0.52 0.23 -35.16%
P/EPS 108.61 -24.53 -13.09 -51.14 -64.67 166.98 20.99 198.86%
EY 0.92 -4.08 -7.64 -1.96 -1.55 0.60 4.76 -66.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.43 0.48 0.49 0.74 0.36 -17.43%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 15/11/10 23/08/10 26/05/10 24/02/10 25/11/09 21/08/09 28/05/09 -
Price 0.07 0.06 0.08 0.09 0.09 0.10 0.14 -
P/RPS 0.17 0.19 0.26 0.32 0.37 0.37 0.46 -48.47%
P/EPS 152.05 -21.03 -13.09 -51.14 -64.67 119.27 41.98 135.66%
EY 0.66 -4.76 -7.64 -1.96 -1.55 0.84 2.38 -57.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.43 0.48 0.49 0.53 0.73 -35.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment