[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 71.43%
YoY- -152.09%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 40,336 25,368 12,156 42,085 27,030 17,949 8,927 173.06%
PBT -536 -690 -580 -606 -955 -224 174 -
Tax -58 149 86 344 38 -132 -15 146.15%
NP -594 -541 -494 -262 -917 -356 159 -
-
NP to SH -594 -541 -494 -262 -917 -356 159 -
-
Tax Rate - - - - - - 8.62% -
Total Cost 40,930 25,909 12,650 42,347 27,947 18,305 8,768 179.05%
-
Net Worth 27,338 27,861 27,798 29,143 27,780 27,960 27,752 -0.99%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 27,338 27,861 27,798 29,143 27,780 27,960 27,752 -0.99%
NOSH 148,499 150,277 149,696 154,117 150,327 148,333 144,545 1.81%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -1.47% -2.13% -4.06% -0.62% -3.39% -1.98% 1.78% -
ROE -2.17% -1.94% -1.78% -0.90% -3.30% -1.27% 0.57% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 27.16 16.88 8.12 27.31 17.98 12.10 6.18 168.06%
EPS -0.40 -0.36 -0.33 -0.17 -0.61 -0.24 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.1854 0.1857 0.1891 0.1848 0.1885 0.192 -2.75%
Adjusted Per Share Value based on latest NOSH - 148,863
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 9.89 6.22 2.98 10.32 6.63 4.40 2.19 172.96%
EPS -0.15 -0.13 -0.12 -0.06 -0.22 -0.09 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0683 0.0681 0.0714 0.0681 0.0685 0.068 -0.98%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.05 0.07 0.08 0.09 0.09 0.14 0.07 -
P/RPS 0.18 0.41 0.99 0.33 0.50 1.16 1.13 -70.58%
P/EPS -12.50 -19.44 -24.24 -52.94 -14.75 -58.33 63.64 -
EY -8.00 -5.14 -4.13 -1.89 -6.78 -1.71 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.43 0.48 0.49 0.74 0.36 -17.43%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 15/11/10 23/08/10 26/05/10 24/02/10 25/11/09 21/08/09 28/05/09 -
Price 0.07 0.06 0.08 0.09 0.09 0.10 0.14 -
P/RPS 0.26 0.36 0.99 0.33 0.50 0.83 2.27 -76.38%
P/EPS -17.50 -16.67 -24.24 -52.94 -14.75 -41.67 127.27 -
EY -5.71 -6.00 -4.13 -1.89 -6.78 -2.40 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.43 0.48 0.49 0.53 0.73 -35.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment