[ARTRONIQ] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 78.57%
YoY- -152.09%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 55,208 55,909 52,891 42,085 50,514 71,517 55,468 -0.07%
PBT 1,610 136 -269 -606 497 2,897 1,249 4.31%
Tax -409 17 9 344 6 -634 -547 -4.72%
NP 1,201 153 -260 -262 503 2,263 702 9.35%
-
NP to SH 1,201 153 -260 -262 503 2,263 702 9.35%
-
Tax Rate 25.40% -12.50% - - -1.21% 21.88% 43.80% -
Total Cost 54,007 55,756 53,151 42,347 50,011 69,254 54,766 -0.23%
-
Net Worth 29,267 28,124 28,156 29,143 27,435 27,585 24,344 3.11%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 29,267 28,124 28,156 29,143 27,435 27,585 24,344 3.11%
NOSH 150,400 150,400 152,941 154,117 143,714 143,227 137,692 1.48%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 2.18% 0.27% -0.49% -0.62% 1.00% 3.16% 1.27% -
ROE 4.10% 0.54% -0.92% -0.90% 1.83% 8.20% 2.88% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 36.71 37.17 34.58 27.31 35.15 49.93 40.28 -1.53%
EPS 0.80 0.10 -0.17 -0.17 0.35 1.58 0.51 7.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.187 0.1841 0.1891 0.1909 0.1926 0.1768 1.61%
Adjusted Per Share Value based on latest NOSH - 148,863
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 13.53 13.70 12.96 10.32 12.38 17.53 13.60 -0.08%
EPS 0.29 0.04 -0.06 -0.06 0.12 0.55 0.17 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0717 0.0689 0.069 0.0714 0.0672 0.0676 0.0597 3.09%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.08 0.08 0.06 0.09 0.13 0.14 0.17 -
P/RPS 0.22 0.22 0.17 0.33 0.37 0.28 0.42 -10.20%
P/EPS 10.02 78.64 -35.29 -52.94 37.14 8.86 33.34 -18.14%
EY 9.98 1.27 -2.83 -1.89 2.69 11.29 3.00 22.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.33 0.48 0.68 0.73 0.96 -13.20%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 29/02/12 23/02/11 24/02/10 26/02/09 27/02/08 27/02/07 -
Price 0.075 0.10 0.065 0.09 0.08 0.14 0.17 -
P/RPS 0.20 0.27 0.19 0.33 0.23 0.28 0.42 -11.62%
P/EPS 9.39 98.30 -38.24 -52.94 22.86 8.86 33.34 -19.02%
EY 10.65 1.02 -2.62 -1.89 4.38 11.29 3.00 23.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.35 0.48 0.42 0.73 0.96 -13.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment