[HONGSENG] QoQ Annualized Quarter Result on 31-Mar-2020

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -813.89%
YoY- 43.13%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 35,136 2,116 2,112 4,429 5,457 6,688 8,084 165.14%
PBT 11,386 2,856 -4 -7,458 1,045 2,726 1,648 260.63%
Tax -2,398 0 0 24 -4 -16 0 -
NP 8,988 2,856 -4 -7,434 1,041 2,710 1,648 208.25%
-
NP to SH 5,952 2,856 -4 -7,434 1,041 2,710 1,648 134.48%
-
Tax Rate 21.06% 0.00% - - 0.38% 0.59% 0.00% -
Total Cost 26,148 -740 2,116 11,863 4,416 3,978 6,436 153.53%
-
Net Worth 95,841 92,306 61,327 61,327 70,024 17,893 17,150 213.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 95,841 92,306 61,327 61,327 70,024 17,893 17,150 213.27%
NOSH 519,548 515,485 318,582 318,582 318,582 318,582 265,485 56.13%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 25.58% 134.97% -0.19% -167.85% 19.08% 40.52% 20.39% -
ROE 6.21% 3.09% -0.01% -12.12% 1.49% 15.14% 9.61% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.77 0.49 0.66 1.39 1.72 2.52 3.04 70.12%
EPS 1.41 0.76 0.00 -2.55 0.37 1.02 0.64 68.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1848 0.2142 0.1925 0.1925 0.2202 0.0674 0.0646 100.87%
Adjusted Per Share Value based on latest NOSH - 318,582
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.69 0.04 0.04 0.09 0.11 0.13 0.16 163.77%
EPS 0.12 0.06 0.00 -0.15 0.02 0.05 0.03 150.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0188 0.0181 0.012 0.012 0.0137 0.0035 0.0034 211.07%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.04 1.13 0.15 0.06 0.13 0.195 0.195 -
P/RPS 15.35 230.13 22.63 4.32 7.58 7.74 6.40 78.70%
P/EPS 90.62 170.50 -11,946.86 -2.57 39.70 19.10 31.41 102.01%
EY 1.10 0.59 -0.01 -38.89 2.52 5.23 3.18 -50.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 5.28 0.78 0.31 0.59 2.89 3.02 51.18%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 21/08/20 18/06/20 27/02/20 28/11/19 30/08/19 -
Price 1.50 1.01 1.50 0.16 0.11 0.12 0.20 -
P/RPS 22.14 205.69 226.27 11.51 6.41 4.76 6.57 123.94%
P/EPS 130.70 152.40 -119,468.56 -6.86 33.59 11.76 32.22 153.27%
EY 0.77 0.66 0.00 -14.58 2.98 8.51 3.10 -60.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.12 4.72 7.79 0.83 0.50 1.78 3.10 89.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment