[HONGSENG] YoY Cumulative Quarter Result on 31-Mar-2020

Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -1051.86%
YoY- 43.13%
View:
Show?
Cumulative Result
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Revenue 200,105 1,058 528 4,429 30,857 42.75%
PBT 131,217 1,428 -1 -7,458 -8,702 -
Tax -22,837 0 0 24 1,055 -
NP 108,380 1,428 -1 -7,434 -7,647 -
-
NP to SH 101,686 1,428 -1 -7,434 -7,693 -
-
Tax Rate 17.40% 0.00% - - - -
Total Cost 91,725 -370 529 11,863 38,504 17.97%
-
Net Worth 374,957 92,306 61,327 61,327 50,702 46.36%
Dividend
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Net Worth 374,957 92,306 61,327 61,327 50,702 46.36%
NOSH 5,108,416 515,485 318,582 318,582 241,555 78.78%
Ratio Analysis
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
NP Margin 54.16% 134.97% -0.19% -167.85% -24.78% -
ROE 27.12% 1.55% 0.00% -12.12% -15.17% -
Per Share
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
RPS 3.92 0.25 0.17 1.39 12.77 -20.13%
EPS 1.99 0.38 0.00 -2.55 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.2142 0.1925 0.1925 0.2099 -18.13%
Adjusted Per Share Value based on latest NOSH - 318,582
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
RPS 3.92 0.02 0.01 0.09 0.60 42.95%
EPS 1.99 0.03 0.00 -0.15 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0181 0.012 0.012 0.0099 46.44%
Price Multiplier on Financial Quarter End Date
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Date 30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 -
Price 0.82 1.13 0.15 0.06 0.30 -
P/RPS 20.93 460.26 90.51 4.32 2.35 51.64%
P/EPS 41.19 341.01 -47,787.43 -2.57 -9.42 -
EY 2.43 0.29 0.00 -38.89 -10.62 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.17 5.28 0.78 0.31 1.43 47.90%
Price Multiplier on Announcement Date
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Date 24/08/22 27/11/20 21/08/20 18/06/20 25/05/17 -
Price 0.48 1.01 1.50 0.16 0.305 -
P/RPS 12.25 411.38 905.06 11.51 2.39 36.50%
P/EPS 24.11 304.79 -477,874.25 -6.86 -9.58 -
EY 4.15 0.33 0.00 -14.58 -10.44 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 4.72 7.79 0.83 1.45 33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment