[STRAITS] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -250.0%
YoY- -114.0%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 92,388 68,525 67,004 60,166 39,408 14,473 17,456 203.39%
PBT 2,872 143 69 48 20 -284 316 334.92%
Tax -240 -43 0 0 0 -192 0 -
NP 2,632 100 69 48 20 -476 316 310.36%
-
NP to SH 2,192 48 4 -14 -4 -476 316 263.29%
-
Tax Rate 8.36% 30.07% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 89,756 68,425 66,934 60,118 39,388 14,949 17,140 201.25%
-
Net Worth 11,788 10,068 434 2,022 74,800 7,629 7,017 41.27%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 11,788 10,068 434 2,022 74,800 7,629 7,017 41.27%
NOSH 163,952 163,952 7,500 35,000 129,636 132,222 131,666 15.72%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.85% 0.15% 0.10% 0.08% 0.05% -3.29% 1.81% -
ROE 18.59% 0.48% 0.92% -0.69% -0.01% -6.24% 4.50% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 56.35 46.62 893.39 171.90 30.40 10.95 13.26 162.13%
EPS 1.32 0.03 0.05 0.04 0.00 -0.36 0.24 211.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0685 0.058 0.0578 0.577 0.0577 0.0533 22.06%
Adjusted Per Share Value based on latest NOSH - 60,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.03 5.96 5.83 5.23 3.43 1.26 1.52 203.02%
EPS 0.19 0.00 0.00 0.00 0.00 -0.04 0.03 241.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0103 0.0088 0.0004 0.0018 0.065 0.0066 0.0061 41.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.23 0.19 0.18 0.195 0.24 0.205 0.18 -
P/RPS 0.41 0.41 0.02 0.11 0.79 1.87 1.36 -55.00%
P/EPS 17.20 581.82 337.50 -487.50 -7,778.18 -56.94 75.00 -62.49%
EY 5.81 0.17 0.30 -0.21 -0.01 -1.76 1.33 166.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 2.77 3.10 3.37 0.42 3.55 3.38 -3.57%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 19/05/17 27/02/17 09/11/16 05/08/16 26/05/16 26/02/16 26/11/15 -
Price 0.25 0.20 0.18 0.19 0.295 0.27 0.165 -
P/RPS 0.44 0.43 0.02 0.11 0.97 2.47 1.24 -49.84%
P/EPS 18.70 612.45 337.50 -475.00 -9,560.68 -75.00 68.75 -57.98%
EY 5.35 0.16 0.30 -0.21 -0.01 -1.33 1.45 138.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 2.92 3.10 3.29 0.51 4.68 3.10 8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment